TAIHUSNOW CO.,LTD.
838262
Guangdong Brandmax Marketing
300805
Suzhou Kingswood Education Technology
300192
Broadex Technologies
300548
Hangzhou Coco Healthcare Products
301009
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Goods sale service render cash | 6.35%195.76B | 12.55%120.93B | 7.01%61.79B | -5.26%253.37B | -10.36%184.08B | -21.34%107.44B | -7.50%57.74B | 25.94%267.43B | 32.57%205.36B | 12.58%136.6B |
Refunds of taxes and levies | -38.88%857.43M | -15.81%587.38M | -5.79%176.75M | -68.84%1.73B | -29.49%1.4B | -53.27%697.67M | 85.40%187.62M | 906.73%5.56B | 817.42%1.99B | 295.74%1.49B |
Cash received from interests, fees and commissions | 97.75%91.21M | 77.80%57.13M | 154.52%24.5M | 68.48%88.56M | 30.93%46.13M | 53.28%32.13M | 0.85%9.63M | 87.96%52.56M | 139.30%35.23M | 209.38%20.96M |
Cash received relating to other operating activities | -24.80%3.36B | -31.13%2.43B | 14.58%2.67B | -7.41%5.5B | -28.29%4.47B | -32.02%3.53B | -42.33%2.33B | 25.78%5.94B | 25.55%6.23B | 11.02%5.2B |
Cash inflows from operating activities | 5.30%200.07B | 11.01%124B | 7.29%64.65B | -6.56%260.69B | -11.06%189.99B | -22.05%111.71B | -9.47%60.26B | 28.18%278.98B | 33.16%213.61B | 13.38%143.31B |
Goods services cash paid | 9.28%161.65B | 12.95%99.46B | 22.12%50.11B | -7.45%216.91B | -13.63%147.93B | -23.66%88.06B | -14.79%41.03B | 29.07%234.36B | 36.16%171.27B | 18.51%115.35B |
Staff behalf paid | 31.70%3.92B | 26.97%2.51B | 45.45%1.53B | 10.48%4.13B | -10.64%2.98B | -10.36%1.98B | -9.21%1.05B | 5.76%3.74B | 17.10%3.33B | 23.07%2.2B |
All taxes paid | -3.98%10.19B | 2.28%7.21B | -8.63%3.44B | 20.85%13.64B | 30.23%10.61B | 46.49%7.05B | 88.80%3.77B | 14.97%11.29B | 15.13%8.15B | -0.76%4.81B |
Cash paid relating to other operating activities | -7.24%4.2B | -7.77%2.29B | -31.78%1.7B | -31.95%2.47B | -46.05%4.52B | -42.38%2.48B | -46.34%2.49B | -10.26%3.64B | 65.90%8.38B | -31.11%4.31B |
Cash outflows from operating activities | 8.38%179.95B | 11.96%111.47B | 17.45%56.78B | -6.27%237.15B | -13.13%166.04B | -21.40%99.57B | -13.60%48.34B | 27.16%253.02B | 35.62%191.13B | 14.93%126.67B |
Net cash flows from operating activities | -16.03%20.12B | 3.25%12.53B | -33.93%7.88B | -9.32%23.54B | 6.59%23.96B | -27.03%12.14B | 12.28%11.92B | 39.01%25.95B | 15.32%22.47B | 2.81%16.64B |
Investing cash flow | ||||||||||
Cash received from disposal of investments | 169.47%3.24B | 2,282.65%3.06B | 869.64%2.69B | 77.20%5.11B | 155.26%1.2B | -55.48%128.58M | -57.32%277.64M | 100.40%2.88B | -69.42%470.45M | -80.58%288.83M |
Cash received from returns on investments | --7.42M | --3.96M | --4.64M | --10.07M | ---- | ---- | ---- | ---- | -65.83%832.87K | --27.49K |
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | 389.34%74.31M | -19.93%10.85M | 3,412.74%209.54M | 170.94%19.14M | -95.91%15.19M | -68.07%13.56M | 135.92%5.97M | -16.13%7.06M | 1,356.96%371.43M | 88.57%42.45M |
Net cash received from disposal of subsidiaries and other business units | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --577.65K | ---- |
Cash received relating to other investing activities | 12.56%1.69B | -49.21%649.26M | 388.98%1.49B | 277.71%1.31B | 384.73%1.5B | 236.81%1.28B | 38.46%303.82M | 23.63%347.9M | 374.94%309.94M | 620.21%379.53M |
Cash inflows from investing activities | 84.25%5.01B | 162.43%3.73B | 647.65%4.39B | 99.27%6.45B | 135.73%2.72B | 99.83%1.42B | -32.68%587.42M | 87.33%3.24B | -29.32%1.15B | -54.51%710.84M |
Cash paid to acquire fixed assets intangible assets and other long-term assets | -45.67%17.26B | -27.02%13.98B | 44.92%10.1B | 54.54%39.74B | 73.10%31.78B | 52.42%19.15B | 4.24%6.97B | 92.03%25.71B | 77.11%18.36B | 104.96%12.57B |
Cash paid to acquire investments | 213.83%3.27B | 909.98%3.11B | 1,147.20%2.61B | 85.14%4.64B | 104.62%1.04B | -16.37%308.21M | -53.92%209.09M | 166.58%2.5B | 205.13%509.82M | -10.02%368.56M |
Cash paid relating to other investing activities | -69.24%582.24M | -82.82%260.71M | 218.86%498.54M | -32.45%888.7M | -3.85%1.89B | -43.81%1.52B | -90.41%156.35M | 165.68%1.32B | 90.60%1.97B | 256.18%2.7B |
Cash outflows from investing activities | -39.16%21.12B | -17.29%17.35B | 80.04%13.21B | 53.26%45.27B | 66.60%34.71B | 34.18%20.98B | -16.36%7.34B | 99.21%29.53B | 80.17%20.84B | 114.22%15.64B |
Net cash flows from investing activities | 49.65%-16.11B | 30.34%-13.63B | -30.64%-8.82B | -47.60%-38.81B | -62.55%-31.99B | -31.06%-19.56B | 14.55%-6.75B | -100.78%-26.3B | -98.15%-19.68B | -160.18%-14.92B |
Financing cash flow | ||||||||||
Cash received from capital contributions | --3.3M | --3.3M | ---- | ---- | ---- | ---- | ---- | --6.3M | ---- | ---- |
-Including: Cash received from capital contributions by minority shareholders of subsidiaries | --3.3M | --3.3M | ---- | ---- | ---- | ---- | ---- | --6.3M | ---- | ---- |
Cash from bonds issue | 100.26%2B | ---- | ---- | ---- | -50.03%998.72M | ---- | ---- | ---- | --2B | --999.14M |
Cash from borrowing | 18.35%103.97B | -2.16%70.7B | 37.74%47.42B | 7.91%105.72B | -9.98%87.85B | 27.54%72.26B | 10.17%34.43B | 35.73%97.97B | 66.50%97.59B | 51.66%56.66B |
Cash received relating to other financing activities | -23.57%3.53B | -38.55%3.53B | -55.71%1.76B | 105.13%7.66B | -20.15%4.61B | 1.97%5.74B | -35.92%3.98B | -65.89%3.74B | -31.38%5.78B | -38.70%5.63B |
Cash inflows from financing activities | 17.16%109.5B | -4.83%74.23B | 28.06%49.18B | 11.47%113.38B | -11.29%93.46B | 23.26%78B | 2.53%38.41B | 22.35%101.71B | 57.19%105.36B | 34.97%63.28B |
Borrowing repayment | 18.62%94.74B | -0.84%61.09B | 3.56%40.44B | 23.04%91.91B | 2.00%79.86B | 50.09%61.61B | 50.84%39.05B | 10.15%74.7B | 37.39%78.3B | -10.08%41.05B |
Dividend interest payment | 97.50%8.39B | 131.78%7.11B | 0.83%1.27B | -52.37%5.77B | -61.37%4.25B | -69.39%3.07B | 14.65%1.26B | 21.40%12.12B | 27.41%10.99B | 30.61%10.02B |
Cash payments relating to other financing activities | -0.09%2.79B | -15.57%3.48B | 5.54%2.27B | 29.07%5.79B | -57.87%2.79B | -42.44%4.12B | -66.52%2.15B | -64.75%4.48B | -28.43%6.63B | 215.97%7.16B |
Cash outflows from financing activities | 21.88%105.91B | 4.19%71.68B | 3.58%43.99B | 13.32%103.47B | -9.41%86.9B | 18.14%68.8B | 27.07%42.47B | 0.87%91.31B | 28.10%95.92B | 4.75%58.23B |
Net cash flows from financing activities | -45.30%3.59B | -72.28%2.55B | 228.06%5.2B | -4.76%9.91B | -30.48%6.56B | 82.20%9.2B | -200.46%-4.06B | 240.85%10.41B | 220.18%9.44B | 158.05%5.05B |
Net cash flow | ||||||||||
Exchange rate change effecting cash and cash equivalents | -339.77%-230.52M | -586.74%-172.69M | 26.79%-187.28M | -89.49%70.62M | 210.56%96.14M | 34.73%35.48M | -255.04%-255.83M | 851.23%671.84M | -167.31%-86.96M | 110.76%26.33M |
Net increase in cash and cash equivalents | 633.54%7.37B | -29.30%1.29B | 374.89%4.07B | -149.36%-5.3B | -111.37%-1.38B | -73.22%1.82B | -87.18%857.17M | 663.60%10.73B | 562.93%12.14B | 353.42%6.79B |
Add:Begin period cash and cash equivalents | -26.07%15.03B | -26.07%15.03B | -26.07%15.03B | 111.94%20.32B | 111.94%20.32B | 111.94%20.32B | 111.94%20.32B | -16.57%9.59B | -16.57%9.59B | -16.57%9.59B |
End period cash equivalent | 18.20%22.39B | -26.33%16.31B | -9.84%19.1B | -26.07%15.03B | -12.83%18.94B | 35.19%22.14B | 30.12%21.18B | 111.94%20.32B | 63.09%21.73B | 26.07%16.38B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.