MEIZHIGAO
834765
Shanghai Electric Wind Power Group
688660
Suzhou Longway Electronic Machinery
301202
HFZS
839725
KAITIANGAS
831010
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -10.96%3.89B | 18.95%5B | 52.93%5.8B | -16.92%4.44B | 24.58%4.37B | 21.30%4.21B | -36.88%3.8B | 12.84%5.34B | 8.64%3.51B | -22.70%3.47B |
Transactional financial assets | 44.61%867.63M | -32.71%817.63M | -55.11%866.63M | -28.33%887.43M | -55.88%600M | -41.58%1.22B | 197.03%1.93B | --1.24B | --1.36B | --2.08B |
Notes receivable and accounts receivable | 61.86%4.46B | 81.81%4.49B | 64.41%4.1B | 10.38%4.05B | 2.93%2.76B | -10.19%2.47B | 21.24%2.49B | 103.00%3.67B | 169.16%2.68B | 169.44%2.75B |
-Notes receivable | 16.30%407.71M | 103.64%653.7M | 41.45%806.25M | 29.53%971.59M | 71.19%350.57M | 45.59%321M | 93.42%570.01M | 139.43%750.12M | -12.84%204.79M | -4.81%220.48M |
-Accounts receivable | 68.50%4.05B | 78.55%3.83B | 71.21%3.29B | 5.46%3.08B | -2.72%2.41B | -15.05%2.15B | 9.17%1.92B | 95.37%2.92B | 225.45%2.47B | 220.65%2.53B |
Other receivables (including interest and dividends) | -22.53%4.23B | -18.84%4.15B | -16.84%3.87B | -29.15%3.8B | 8.07%5.46B | 4.85%5.11B | -12.82%4.65B | 25.38%5.37B | 6.39%5.05B | 7.05%4.87B |
-Dividend receivable | 24.86%42.95M | 32.61%145.13M | -69.07%34.4M | -68.57%34.4M | -68.57%34.4M | 0.00%109.44M | 48.22%111.22M | 45.84%109.44M | 45.84%109.44M | 45.84%109.44M |
-Other receivable | ---- | -19.97%4B | ---- | ---- | ---- | 4.96%5B | ---- | 25.02%5.26B | ---- | 6.46%4.76B |
Contractual assets | 148.29%4.4B | 132.83%3.66B | 113.15%3.44B | 81.71%3.56B | 93.38%1.77B | 64.78%1.57B | 108.40%1.61B | 167.64%1.96B | 182.90%916.81M | 324.22%954.49M |
Advance payment | -8.93%528.33M | -21.90%361.83M | -27.81%411.78M | -15.34%377.03M | -39.67%580.13M | -32.37%463.3M | 41.12%570.41M | 109.19%445.32M | 452.95%961.58M | 296.99%685.03M |
Inventories | 186.59%967.76M | 186.31%1.11B | 127.06%968.45M | -10.97%926.6M | -77.99%337.68M | -73.72%387.03M | -70.37%426.53M | -28.51%1.04B | 11.63%1.53B | 10.63%1.47B |
Receivable financing | -21.41%30.84M | -99.89%218.16K | -69.56%19.03M | -86.51%25.46M | -73.08%39.24M | 118.21%195.85M | -37.49%62.52M | 52.40%188.68M | 25.24%145.8M | -6.73%89.75M |
Non-current assets due within one year | 98.47%1.75B | 97.22%1.74B | 90.76%1.68B | 110.88%1.95B | 2,098.84%881.98M | 2,104.95%881.98M | 2,160.51%881.98M | 2,201.47%923M | --40.11M | --40M |
Other current assets | 60.00%4.38B | 49.70%4.03B | 57.57%4.17B | 48.82%4.3B | 3.97%2.74B | 0.09%2.7B | -16.22%2.65B | -4.50%2.89B | -6.55%2.63B | 13.55%2.69B |
Total current assets | 30.58%25.51B | 32.13%25.36B | 32.81%25.32B | 5.43%24.31B | 3.75%19.53B | 0.48%19.19B | -4.50%19.07B | 40.53%23.06B | 36.65%18.83B | 34.02%19.1B |
Non Current assets | ||||||||||
Debt investment | 38.95%4.69B | 22.78%4.04B | 28.05%4.03B | 38.84%3.86B | -3.71%3.38B | 4.00%3.29B | 8.05%3.14B | -1.84%2.78B | 14.21%3.51B | 23.61%3.16B |
Other equity investment | 10.95%481.48M | -2.72%422.14M | -1.87%425.58M | -1.87%425.58M | 4.39%433.95M | 4.39%433.95M | 2.86%433.7M | 2.86%433.7M | 19.03%415.72M | 19.03%415.72M |
Other non-current financial assets | 12.94%1.08B | 12.94%1.08B | 49.22%1.28B | 26.03%1.08B | -12.92%957.51M | 16.11%957.51M | 4.78%858.11M | 7.13%858.11M | 83.39%1.1B | 37.53%824.64M |
Investment real estate | 193.09%1.97B | 137.83%1.62B | 137.00%1.63B | 42.96%1.65B | -3.28%672.7M | -3.22%681.19M | -4.73%689.68M | 60.47%1.15B | -0.74%695.5M | -0.67%703.83M |
Long-term equity investment | -3.36%15.53B | -2.83%15.48B | 1.32%15.47B | 3.73%15.52B | 9.85%16.07B | 11.47%15.93B | 8.18%15.27B | 8.93%14.96B | 11.29%14.63B | 9.25%14.29B |
Long term receivable account | -51.48%698.59M | -51.48%698.59M | -35.62%925.62M | -35.11%924.25M | 2,310.11%1.44B | 2,285.77%1.44B | 2,258.43%1.44B | 2,213.10%1.42B | 4.86%59.74M | 4.82%60.35M |
Fixed assets | ---- | 21.19%12.84B | ---- | ---- | ---- | 14.26%10.59B | ---- | 30.45%12.87B | ---- | 3.92%9.27B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.88K | ---- | ---- |
Constru in process | ---- | -54.76%891.46M | ---- | ---- | ---- | -87.24%1.97B | ---- | -59.74%1.86B | ---- | 59.15%15.45B |
Intangible assets | 8.05%77.31B | 7.93%76.57B | 6.16%74.31B | 5.93%74.31B | 13.42%71.55B | 11.56%70.95B | 9.20%69.99B | 10.03%70.15B | 12.09%63.09B | 33.56%63.6B |
Development expenditure | --1.42M | ---- | --2.42M | 80.78%2.26M | ---- | ---- | ---- | --1.25M | ---- | ---- |
Goodwill | -2.45%568.6M | -2.45%568.6M | -2.23%569.93M | -17.18%569.93M | -7.11%582.91M | -7.11%582.91M | -7.11%582.91M | 9.67%688.16M | --627.51M | --627.51M |
Long deferred expense | 60.68%74.19M | 57.93%74.84M | 58.75%82.07M | -36.14%89.31M | 16.98%46.17M | 17.96%47.39M | 25.72%51.7M | 242.81%139.84M | 6.46%39.47M | 7.82%40.18M |
Deferred tax assets | 17.33%1.09B | 17.49%1.09B | 20.64%1.08B | 6.19%1.08B | 4.26%931.65M | 4.78%930.68M | 2.28%892.55M | 16.94%1.02B | 30.02%893.55M | 30.06%888.19M |
Usufruct assets | 160.80%218.07M | 176.62%220.65M | 191.23%235.61M | 80.25%212.78M | -0.80%83.62M | -8.39%79.77M | -9.92%80.9M | 28.23%118.05M | 582.86%84.29M | 544.02%87.07M |
Other non current assets | 5.05%14.17B | 3.43%13.77B | 8.10%14.16B | 7.97%13.65B | 378.03%13.49B | 500.21%13.31B | 1,176.83%13.1B | 14.41%12.64B | 208.67%2.82B | 29.73%2.22B |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 7.26%130.92B | 6.74%129.37B | 7.86%128.09B | 5.21%127.41B | 7.61%122.06B | 8.57%121.19B | 8.32%118.75B | 10.60%121.1B | 28.71%113.43B | 29.74%111.63B |
Total assets | 10.48%156.43B | 10.21%154.72B | 11.31%153.41B | 5.24%151.72B | 7.06%141.6B | 7.38%140.39B | 6.35%137.82B | 14.50%144.16B | 29.79%132.26B | 30.35%130.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 134.17%2.67B | 125.17%2.07B | 237.17%2.7B | 177.65%2.34B | -25.07%1.14B | -63.79%918.26M | -77.96%800.95M | -75.53%843.7M | -25.41%1.52B | 10.35%2.54B |
Notes payable and accounts payable | 57.19%15.57B | 40.17%14.62B | 32.62%13.36B | 8.89%14.76B | 3.16%9.9B | 7.79%10.43B | 9.53%10.08B | 28.87%13.56B | 141.84%9.6B | 219.01%9.68B |
-Notes payable | 13.43%730.53M | 63.68%750.88M | 150.55%1.1B | 93.93%1.1B | 62.74%644.03M | 26.08%458.76M | 13.56%440.08M | 9.03%569.69M | 2.86%395.75M | 9.30%363.86M |
-Accounts payable | 60.23%14.83B | 39.09%13.87B | 27.23%12.26B | 5.16%13.66B | 0.60%9.26B | 7.07%9.97B | 9.36%9.64B | 29.91%12.99B | 156.76%9.2B | 244.87%9.31B |
Contract liabilities | 103.00%355M | 54.52%276.14M | 57.63%249.69M | -41.27%274.06M | -24.62%174.88M | 3.10%178.72M | 10.02%158.4M | 207.47%466.64M | 61.48%231.98M | -27.41%173.34M |
Advance receipts | 90.73%200.96M | 52.05%176.36M | 11.73%96.5M | 16.14%96.6M | -8.64%105.37M | 3.18%115.99M | 29.03%86.37M | 27.01%83.18M | 6.57%115.33M | -0.17%112.42M |
Salaries payable | 0.57%171.74M | -3.75%166.77M | 2.68%201.04M | -2.19%217.48M | -2.40%170.77M | -0.76%173.27M | 7.84%195.8M | 9.52%222.34M | 45.47%174.97M | 58.81%174.59M |
Taxs payable | 32.45%659.97M | 9.45%548.02M | 22.63%456.21M | 34.09%430.5M | -6.29%498.29M | -8.38%500.7M | -32.95%372.02M | -52.32%321.06M | 13.66%531.72M | 29.40%546.5M |
Other payable (including interest and dividends) | 6.03%5.66B | 2.29%6.13B | 11.44%5.47B | 19.81%5.05B | 17.33%5.34B | 0.61%5.99B | 1.90%4.91B | -2.04%4.21B | -14.21%4.55B | 0.72%5.96B |
-Dividend payable | 53.02%324.4M | -31.76%1.01B | 109.50%272.98M | 48.44%259.37M | 30.41%211.99M | -14.76%1.49B | 16.00%130.3M | 90.32%174.73M | -86.63%162.57M | -10.66%1.74B |
-Other payable | ---- | 13.52%5.12B | ---- | ---- | ---- | 6.97%4.51B | ---- | -4.06%4.04B | ---- | 6.32%4.21B |
Non current liabilities due within one year | 10.20%4.74B | 14.42%4.92B | 19.20%4.6B | 25.91%4.69B | 24.94%4.3B | 44.34%4.3B | 24.14%3.86B | 40.15%3.72B | 53.92%3.44B | 34.06%2.98B |
Other current liabilities | -29.11%3.38B | -28.25%3.77B | 13.25%5.14B | -7.97%4.24B | -5.62%4.76B | 48.20%5.25B | 80.18%4.54B | 126.83%4.6B | 66.85%5.05B | 16.55%3.54B |
Total current liabilities | 26.53%33.4B | 17.27%32.67B | 29.13%32.28B | 14.49%32.1B | 4.68%26.4B | 8.42%27.86B | 3.19%25B | 16.57%28.04B | 44.80%25.22B | 47.75%25.7B |
Current liabilities | ||||||||||
Long term loan | 3.41%54.1B | 6.93%55.2B | 5.74%54.79B | 3.55%54.03B | 2.26%52.31B | 2.07%51.62B | 0.63%51.81B | 4.33%52.17B | 20.58%51.16B | 21.46%50.58B |
Bonds payable | 180.00%7B | 500.00%6B | 250.00%3.5B | 250.00%3.5B | --2.5B | --1B | --1B | --1B | ---- | ---- |
Long term account payable | ---- | -12.37%1.76B | ---- | ---- | ---- | 1,279.65%2.01B | ---- | 1,259.84%2.01B | ---- | 318.96%145.36M |
Long term salaries pay | 14.52%190.28M | 12.57%188.71M | 15.56%196.66M | 13.90%194.08M | -11.78%166.15M | -12.74%167.63M | -13.05%170.19M | -13.86%170.4M | -5.06%188.35M | -11.21%192.1M |
Specific account payable | ---- | 0.00%307.17M | ---- | ---- | ---- | 0.00%307.17M | ---- | 0.00%307.17M | ---- | 0.00%307.17M |
Estimate liabilities | -7.70%120.36M | -21.88%101.87M | -8.23%126.87M | -80.19%126.87M | -41.17%130.4M | -47.17%130.4M | -43.07%138.25M | 163.70%640.38M | 130.79%221.65M | 157.01%246.84M |
Deferred tax liabilities | 4.46%2.14B | 9.92%2.16B | 10.72%2.16B | 9.33%2.16B | 19.17%2.05B | 14.75%1.97B | 13.89%1.95B | 15.43%1.97B | 20.74%1.72B | 21.89%1.72B |
Long term deferred income | -4.56%2.37B | -5.00%2.39B | -5.31%2.4B | -6.15%2.41B | 6.02%2.48B | 7.72%2.51B | 7.34%2.54B | 8.98%2.56B | 1.22%2.34B | 1.26%2.33B |
Lease liabilities | 101.15%157.08M | 95.89%143.01M | 120.53%159.74M | 87.80%152.84M | 0.03%78.09M | -6.08%73M | -13.10%72.43M | -1.93%81.38M | 569.32%78.07M | 524.39%77.73M |
Other non current liabilities | ---- | ---- | --63M | --63M | ---- | ---- | ---- | ---- | --125K | --125K |
Total non current liabilities | 9.92%68.17B | 14.15%68.25B | 9.10%65.45B | 6.17%64.68B | 10.44%62.02B | 7.54%59.79B | 6.11%60B | 10.67%60.92B | 19.97%56.16B | 20.80%55.6B |
Adjustment items of total current liabilities | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- |
Total liabilities | 14.88%101.57B | 15.14%100.92B | 14.99%97.73B | 8.79%96.78B | 8.66%88.42B | 7.82%87.65B | 5.24%85B | 12.46%88.96B | 26.70%81.37B | 28.20%81.29B |
Shareholders equity | ||||||||||
Paid-in capital | 0.24%4.85B | 0.00%4.84B | 0.27%4.84B | 0.27%4.84B | 0.27%4.84B | 0.61%4.84B | 0.33%4.83B | 0.33%4.83B | 0.33%4.83B | 0.00%4.81B |
Other equity instruments | 5.04%12.5B | 12.61%12.5B | 25.74%12.7B | 25.74%12.7B | 6.19%11.9B | -0.85%11.1B | 7.37%10.1B | 23.17%10.1B | 194.91%11.21B | 194.62%11.2B |
-Equity of Perpetual debt | 5.04%12.5B | 12.61%12.5B | 25.74%12.7B | 25.74%12.7B | 6.19%11.9B | -0.85%11.1B | 7.37%10.1B | 23.17%10.1B | 194.91%11.21B | 194.62%11.2B |
Capital reserve funds | -26.83%550.66M | -59.41%529.97M | -58.40%531.36M | -76.17%531.36M | -39.49%752.55M | 8.02%1.31B | 5.68%1.28B | 84.51%2.23B | -28.86%1.24B | -30.86%1.21B |
Surplus reserve funds | -29.96%2.64B | -29.96%2.64B | -29.33%2.67B | -29.33%2.67B | 5.52%3.77B | 5.52%3.77B | 5.48%3.77B | 5.48%3.77B | 5.50%3.58B | 5.50%3.58B |
Retained profit | 5.03%20.88B | 4.90%20.14B | 5.71%21.46B | 2.86%20.84B | 2.75%19.88B | 2.52%19.2B | 1.79%20.3B | 4.85%20.26B | 5.35%19.35B | 5.93%18.73B |
Other composite income | 437.33%141.09M | 1,822.37%123.21M | 283.39%84.3M | 138.71%18.47M | 230.62%26.26M | 115.75%6.41M | 12.99%-45.97M | -45.67%-47.71M | 44.80%-20.1M | 34.18%-40.7M |
Specific reserves | -10.43%108.04M | -8.39%111.44M | -5.96%111.27M | -3.04%112.07M | -0.92%120.63M | 1.81%121.65M | 2.00%118.33M | 1.91%115.58M | 8.93%121.75M | 10.57%119.48M |
Shareholders equity without minority interests | 0.92%41.68B | 1.34%40.89B | 5.06%42.39B | 1.09%41.7B | 2.46%41.3B | 1.89%40.35B | 3.44%40.35B | 10.91%41.26B | 25.21%40.31B | 25.81%39.6B |
Minority interests | 10.88%13.18B | 4.23%12.91B | 6.48%13.28B | -5.09%13.24B | 12.29%11.88B | 25.90%12.39B | 27.01%12.47B | 45.19%13.95B | 92.71%10.58B | 82.07%9.84B |
Total shareholder equity | 3.15%54.85B | 2.02%53.8B | 5.40%55.68B | -0.47%54.94B | 4.50%53.18B | 6.67%52.74B | 8.18%52.83B | 17.94%55.2B | 35.04%50.89B | 34.05%49.44B |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- |
Total liabilityies and equity | 10.48%156.43B | 10.21%154.72B | 11.31%153.41B | 5.24%151.72B | 7.06%141.6B | 7.38%140.39B | 6.35%137.82B | 14.50%144.16B | 29.79%132.26B | 30.35%130.73B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.