CN Stock MarketDetailed Quotes

600362 Jiangxi Copper

Watchlist
  • 21.05
  • +0.19+0.91%
Market Closed Nov 29 15:00 CST
72.89BMarket Cap11.13P/E (TTM)

Jiangxi Copper Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-0.78%47.91B
5.24%58.01B
11.43%44.9B
10.96%35.62B
5.65%48.28B
25.11%55.12B
-3.44%40.3B
-7.83%32.1B
2.98%45.7B
26.37%44.06B
Transactional financial assets
-35.65%7.38B
-14.42%11.29B
-30.67%8.87B
66.52%7.57B
7.39%11.47B
-10.88%13.19B
73.37%12.8B
13.13%4.55B
68.97%10.68B
127.34%14.8B
Notes receivable and accounts receivable
13.47%6.07B
33.96%6.58B
-1.00%5.59B
-0.42%4.67B
-3.29%5.35B
-9.50%4.91B
-13.56%5.64B
-9.14%4.69B
17.25%5.53B
-1.37%5.43B
-Notes receivable
-65.70%116.02M
57.53%371.02M
97.12%462.01M
96.32%438.78M
26.38%338.25M
-18.27%235.53M
129.79%234.38M
10.85%223.5M
749.10%267.64M
822.71%288.19M
-Accounts receivable
18.82%5.95B
32.77%6.21B
-5.25%5.13B
-5.26%4.23B
-4.80%5.01B
-9.01%4.68B
-15.84%5.41B
-9.95%4.47B
12.32%5.26B
-6.08%5.14B
Other receivables (including interest and dividends)
43.37%5.96B
17.93%5.9B
32.02%6.6B
-7.16%4.15B
-8.78%4.16B
20.56%5B
0.05%5B
25.53%4.47B
15.04%4.56B
31.39%4.15B
-Other receivable
----
17.93%5.9B
----
----
----
20.56%5B
----
25.53%4.47B
----
32.32%4.15B
Advance payment
220.09%6.38B
93.47%5.89B
40.05%5.66B
-13.23%946.81M
-57.54%1.99B
-35.89%3.04B
17.18%4.04B
-37.18%1.09B
57.91%4.69B
87.62%4.75B
Inventories
8.71%44.94B
31.55%51.22B
8.62%44.68B
6.51%40.54B
23.39%41.34B
7.10%38.93B
-1.60%41.13B
2.93%38.06B
-3.61%33.5B
-9.52%36.35B
Receivable financing
-9.59%1.82B
-24.55%1.41B
-33.85%1.44B
-6.39%1.78B
-12.37%2.02B
-40.07%1.87B
-36.83%2.17B
-24.93%1.9B
-28.00%2.3B
5.71%3.12B
Assets held for sale
----
----
----
----
-62.40%11.16M
----
-28.14%20.99M
-29.65%20.99M
-5.21%29.69M
-7.33%29.69M
Non-current assets due within one year
86.99%3.42B
-17.53%3.43B
327.23%1.4B
13.49%3.52B
--1.83B
--4.16B
--326.61M
--3.1B
----
----
Other current assets
-21.77%6B
17.51%10.28B
17.78%5.54B
-48.76%3.02B
56.37%7.68B
197.99%8.75B
15.03%4.7B
70.88%5.9B
94.53%4.91B
-4.88%2.94B
Exceptional items of current assets
----
-31.93%206.94M
----
----
----
-22.94%303.99M
----
-45.86%303.99M
----
-43.78%394.49M
Total current assets
4.44%130.14B
14.18%155.06B
7.39%124.97B
5.51%102.02B
10.13%124.6B
14.60%135.8B
2.19%116.38B
3.70%96.69B
8.53%113.14B
17.94%118.5B
Non Current assets
Debt investment
----
----
--134.31M
----
----
----
----
----
----
----
Other debt investment
-53.86%346.38M
-78.40%197.25M
----
----
--750.68M
--913.1M
--966.19M
----
----
----
Other equity investment
-32.31%14.8B
-33.37%14.53B
-41.03%11.85B
-59.31%7.53B
40.69%21.86B
34.89%21.81B
-28.15%20.09B
-3.96%18.5B
2.50%15.54B
-14.52%16.17B
Other non-current financial assets
-39.00%638.49M
-13.08%1.2B
19.46%1.04B
14.37%1.41B
-10.77%1.05B
16.99%1.38B
-28.05%870.49M
-2.93%1.23B
-2.90%1.17B
-18.27%1.18B
Investment real estate
1.35%838.16M
-2.00%849.06M
1.63%855.43M
-2.29%862.16M
-6.42%827.03M
-0.10%866.4M
29.42%841.68M
46.22%882.33M
95.43%883.77M
91.05%867.26M
Long-term equity investment
-9.75%4.69B
-6.71%4.8B
-4.26%4.8B
-5.85%4.81B
11.99%5.19B
5.54%5.15B
-2.96%5.01B
0.87%5.11B
-16.94%4.64B
-1.31%4.88B
Fixed assets
----
12.80%25.48B
----
----
----
4.43%22.59B
----
-0.13%22.42B
----
3.61%21.63B
Constru in process
----
17.93%8.87B
----
----
----
99.84%7.52B
----
62.75%4.66B
----
-5.98%3.76B
Intangible assets
-2.60%7.13B
-2.64%7.24B
-0.34%7.31B
-0.43%7.41B
-1.96%7.32B
-2.19%7.44B
1.61%7.34B
-2.95%7.44B
3.84%7.47B
0.19%7.6B
Development expenditure
0.13%593.98M
----
----
--593.7M
-4.85%593.19M
----
-31.70%593.05M
----
--623.43M
----
Goodwill
1.11%1.31B
-1.02%1.31B
2.44%1.33B
2.44%1.33B
0.00%1.3B
2.15%1.32B
0.00%1.3B
0.00%1.3B
2.34%1.3B
-4.13%1.3B
Deferred tax assets
9.58%799.18M
8.10%714.65M
-20.02%565.1M
4.24%724.71M
-31.07%729.31M
-20.67%661.09M
-1.33%706.51M
-1.72%695.21M
37.26%1.06B
28.12%833.35M
Usufruct assets
253.57%494.7M
185.01%527.51M
137.13%554.67M
128.23%604.33M
-54.49%139.92M
-47.50%185.09M
-40.42%233.91M
-39.60%264.79M
-33.44%307.43M
-31.62%352.53M
Other non current assets
-1.76%5.89B
-28.93%4.98B
-3.55%7.23B
6.51%8.05B
38.53%6B
11.85%7.01B
54.02%7.49B
35.64%7.56B
2.99%4.33B
15.23%6.27B
Exceptional items of non current assets
----
0.14%593.96M
--593.8M
----
----
-4.78%593.14M
----
-2.51%592.96M
----
4.93%622.92M
Total non current assets
-6.22%72.77B
-7.93%71.3B
-5.30%69.86B
-6.38%66.14B
23.15%77.6B
18.30%77.44B
-2.30%73.77B
4.20%70.64B
1.80%63.01B
-1.96%65.46B
Total assets
0.35%202.91B
6.15%226.36B
2.47%194.84B
0.49%168.15B
14.79%202.2B
15.91%213.24B
0.40%190.14B
3.91%167.33B
6.02%176.15B
10.00%183.96B
Liabilities
Current liabilities
Short term loan
14.71%55.69B
16.49%73.87B
21.27%57.68B
1.10%36.06B
17.36%48.54B
32.56%63.41B
7.10%47.56B
6.56%35.67B
-6.27%41.36B
11.42%47.84B
Transactional financial liabilities
----
----
----
----
----
----
----
----
1.29%282.45M
3.59%282.51M
Notes payable and accounts payable
-8.52%15.42B
37.60%17.66B
7.42%15.97B
8.30%14.97B
7.01%16.86B
-15.55%12.83B
0.53%14.86B
23.79%13.83B
21.90%15.75B
32.42%15.2B
-Notes payable
4.14%7.81B
-3.10%5.58B
-16.03%5.47B
15.84%4.52B
-8.26%7.5B
-6.38%5.76B
0.98%6.51B
16.97%3.9B
50.32%8.17B
49.84%6.16B
-Accounts payable
-18.66%7.61B
70.78%12.08B
25.69%10.5B
5.34%10.45B
23.48%9.36B
-21.80%7.07B
0.17%8.35B
26.70%9.92B
1.26%7.58B
22.72%9.04B
Contract liabilities
77.69%5.39B
58.58%4.13B
6.64%2.25B
25.29%1.4B
-27.93%3.04B
-1.78%2.6B
-34.32%2.11B
-49.13%1.12B
9.90%4.21B
-3.44%2.65B
Salaries payable
14.08%2.19B
18.90%2.2B
9.08%1.51B
17.96%2.16B
15.34%1.92B
11.86%1.85B
15.23%1.38B
7.33%1.83B
30.99%1.66B
33.34%1.66B
Taxs payable
35.62%1.69B
17.33%1.43B
-20.22%1.04B
-11.32%1.97B
-43.58%1.25B
-55.29%1.22B
-48.45%1.31B
-15.63%2.22B
15.27%2.21B
34.92%2.73B
Other payable (including interest and dividends)
-21.96%3.52B
27.40%7.52B
21.28%4.53B
44.14%4.57B
53.46%4.51B
16.46%5.91B
9.67%3.73B
-23.37%3.17B
-22.19%2.94B
14.89%5.07B
-Dividend payable
----
19.80%2.07B
----
----
----
-0.21%1.73B
----
----
----
401.07%1.74B
-Other payable
----
30.55%5.45B
----
----
----
25.14%4.17B
----
-23.37%3.17B
----
--3.34B
Non current liabilities due within one year
94.03%4.29B
16.64%2.99B
-21.89%2.52B
-69.96%2.2B
-69.70%2.21B
-42.79%2.56B
-20.86%3.22B
22.69%7.33B
1,123.98%7.3B
118.47%4.48B
Other current liabilities
-36.83%7B
-19.45%10.2B
-41.13%5.18B
-4.68%6.28B
114.16%11.08B
95.36%12.66B
65.72%8.81B
16.44%6.59B
51.76%5.17B
42.84%6.48B
Total current liabilities
7.10%96.25B
16.29%120.56B
9.52%91.48B
-3.98%70.3B
9.86%89.87B
19.26%103.68B
4.34%83.54B
8.89%73.21B
13.09%81.8B
20.57%86.94B
Current liabilities
Long term loan
4.59%16.05B
2.16%14.55B
2.39%15.48B
117.19%13.59B
64.55%15.34B
-2.33%14.24B
-5.34%15.12B
-47.23%6.26B
-48.93%9.32B
-17.06%14.58B
Bonds payable
-40.02%2.7B
-6.15%4.67B
16.43%4.07B
44.28%5.05B
0.15%4.51B
99.25%4.98B
40.00%3.5B
133.33%3.5B
349.95%4.5B
400.00%2.5B
Long term salaries pay
-0.68%15.07M
0.00%15.07M
-4.35%15.07M
0.00%15.07M
-2.85%15.17M
-4.35%15.07M
-2.02%15.75M
-6.29%15.07M
-13.53%15.62M
-12.78%15.76M
Estimate liabilities
5.64%303.42M
5.20%301M
-14.73%297.29M
-17.28%295.31M
-17.06%287.21M
-18.80%286.14M
25.98%348.65M
29.45%356.99M
27.81%346.27M
30.52%352.37M
Deferred tax liabilities
-66.57%153.44M
-22.69%273.36M
-40.97%209.48M
-20.34%263.11M
19.51%459.03M
-2.26%353.61M
14.86%354.84M
-2.87%330.29M
40.87%384.1M
11.00%361.81M
Long term deferred income
4.83%485.11M
4.51%473.44M
6.72%478.21M
-6.52%445.47M
4.54%462.77M
3.22%453.01M
-1.93%448.11M
3.90%476.54M
-12.47%442.67M
-13.70%438.86M
Lease liabilities
1,036.19%258.08M
1,006.65%290.39M
1,119.07%323.08M
1,763.30%368.76M
-64.59%22.71M
-76.61%26.24M
-82.18%26.5M
-90.06%19.79M
-75.55%64.15M
-61.00%112.18M
Other non current liabilities
1.17%17.3M
459.11%95.62M
213.88%104.55M
234.37%104.55M
-44.82%17.1M
-44.39%17.1M
-68.27%33.31M
-69.84%31.27M
-64.78%30.99M
-66.52%30.75M
Total non current liabilities
-7.05%20.81B
0.78%21.61B
4.37%21.95B
73.38%21.11B
35.35%22.39B
8.12%21.44B
-0.68%21.03B
-23.90%12.17B
-25.75%16.54B
-6.08%19.83B
Total liabilities
4.27%117.06B
13.63%142.17B
8.48%113.43B
7.05%91.4B
14.15%112.26B
17.19%125.12B
3.29%104.56B
2.59%85.38B
3.95%98.34B
14.53%106.77B
Shareholders equity
Paid-in capital
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
0.00%3.46B
Capital reserve funds
-0.08%11.15B
-0.08%11.15B
-0.08%11.15B
-0.08%11.15B
-0.00%11.16B
0.00%11.16B
-0.74%11.16B
-0.74%11.16B
0.09%11.16B
0.09%11.16B
Surplus reserve funds
2.20%16.34B
2.20%16.34B
2.20%16.34B
2.20%16.34B
2.35%15.99B
2.35%15.99B
2.35%15.99B
2.35%15.99B
2.02%15.62B
2.02%15.62B
Retained profit
11.90%38.78B
13.12%37.42B
13.46%37.59B
14.06%35.87B
13.81%34.66B
12.94%33.08B
14.12%33.13B
14.14%31.45B
13.85%30.46B
15.90%29.29B
Less:Treasury stock
--258.75M
--258.75M
--51.32M
----
----
----
----
----
----
----
Other composite income
-62.04%5.6B
-63.20%5.39B
-77.98%2.81B
-100.46%-51.22M
83.42%14.74B
70.05%14.63B
-36.77%12.75B
-4.06%11.05B
8.91%8.04B
-23.31%8.61B
Specific reserves
37.91%824.56M
43.26%751.17M
46.20%677.16M
58.50%652.25M
21.27%597.91M
-1.69%524.36M
-0.06%463.16M
1.86%411.52M
58.12%493.05M
41.47%533.36M
Shareholders equity without minority interests
-5.85%75.9B
-5.83%74.24B
-6.47%71.97B
-8.29%67.42B
16.44%80.61B
14.82%78.84B
-3.79%76.95B
5.33%73.52B
7.55%69.23B
2.81%68.67B
Minority interests
6.72%9.96B
7.22%9.94B
9.27%9.43B
10.62%9.33B
8.78%9.33B
8.77%9.27B
5.75%8.63B
5.25%8.43B
19.73%8.58B
17.85%8.53B
Total shareholder equity
-4.54%85.86B
-4.46%84.19B
-4.88%81.4B
-6.35%76.75B
15.60%89.94B
14.15%88.12B
-2.91%85.58B
5.32%81.95B
8.77%77.81B
4.28%77.19B
Total liabilityies and equity
0.35%202.91B
6.15%226.36B
2.47%194.84B
0.49%168.15B
14.79%202.2B
15.91%213.24B
0.40%190.14B
3.91%167.33B
6.02%176.15B
10.00%183.96B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -0.78%47.91B5.24%58.01B11.43%44.9B10.96%35.62B5.65%48.28B25.11%55.12B-3.44%40.3B-7.83%32.1B2.98%45.7B26.37%44.06B
Transactional financial assets -35.65%7.38B-14.42%11.29B-30.67%8.87B66.52%7.57B7.39%11.47B-10.88%13.19B73.37%12.8B13.13%4.55B68.97%10.68B127.34%14.8B
Notes receivable and accounts receivable 13.47%6.07B33.96%6.58B-1.00%5.59B-0.42%4.67B-3.29%5.35B-9.50%4.91B-13.56%5.64B-9.14%4.69B17.25%5.53B-1.37%5.43B
-Notes receivable -65.70%116.02M57.53%371.02M97.12%462.01M96.32%438.78M26.38%338.25M-18.27%235.53M129.79%234.38M10.85%223.5M749.10%267.64M822.71%288.19M
-Accounts receivable 18.82%5.95B32.77%6.21B-5.25%5.13B-5.26%4.23B-4.80%5.01B-9.01%4.68B-15.84%5.41B-9.95%4.47B12.32%5.26B-6.08%5.14B
Other receivables (including interest and dividends) 43.37%5.96B17.93%5.9B32.02%6.6B-7.16%4.15B-8.78%4.16B20.56%5B0.05%5B25.53%4.47B15.04%4.56B31.39%4.15B
-Other receivable ----17.93%5.9B------------20.56%5B----25.53%4.47B----32.32%4.15B
Advance payment 220.09%6.38B93.47%5.89B40.05%5.66B-13.23%946.81M-57.54%1.99B-35.89%3.04B17.18%4.04B-37.18%1.09B57.91%4.69B87.62%4.75B
Inventories 8.71%44.94B31.55%51.22B8.62%44.68B6.51%40.54B23.39%41.34B7.10%38.93B-1.60%41.13B2.93%38.06B-3.61%33.5B-9.52%36.35B
Receivable financing -9.59%1.82B-24.55%1.41B-33.85%1.44B-6.39%1.78B-12.37%2.02B-40.07%1.87B-36.83%2.17B-24.93%1.9B-28.00%2.3B5.71%3.12B
Assets held for sale -----------------62.40%11.16M-----28.14%20.99M-29.65%20.99M-5.21%29.69M-7.33%29.69M
Non-current assets due within one year 86.99%3.42B-17.53%3.43B327.23%1.4B13.49%3.52B--1.83B--4.16B--326.61M--3.1B--------
Other current assets -21.77%6B17.51%10.28B17.78%5.54B-48.76%3.02B56.37%7.68B197.99%8.75B15.03%4.7B70.88%5.9B94.53%4.91B-4.88%2.94B
Exceptional items of current assets -----31.93%206.94M-------------22.94%303.99M-----45.86%303.99M-----43.78%394.49M
Total current assets 4.44%130.14B14.18%155.06B7.39%124.97B5.51%102.02B10.13%124.6B14.60%135.8B2.19%116.38B3.70%96.69B8.53%113.14B17.94%118.5B
Non Current assets
Debt investment ----------134.31M----------------------------
Other debt investment -53.86%346.38M-78.40%197.25M----------750.68M--913.1M--966.19M------------
Other equity investment -32.31%14.8B-33.37%14.53B-41.03%11.85B-59.31%7.53B40.69%21.86B34.89%21.81B-28.15%20.09B-3.96%18.5B2.50%15.54B-14.52%16.17B
Other non-current financial assets -39.00%638.49M-13.08%1.2B19.46%1.04B14.37%1.41B-10.77%1.05B16.99%1.38B-28.05%870.49M-2.93%1.23B-2.90%1.17B-18.27%1.18B
Investment real estate 1.35%838.16M-2.00%849.06M1.63%855.43M-2.29%862.16M-6.42%827.03M-0.10%866.4M29.42%841.68M46.22%882.33M95.43%883.77M91.05%867.26M
Long-term equity investment -9.75%4.69B-6.71%4.8B-4.26%4.8B-5.85%4.81B11.99%5.19B5.54%5.15B-2.96%5.01B0.87%5.11B-16.94%4.64B-1.31%4.88B
Fixed assets ----12.80%25.48B------------4.43%22.59B-----0.13%22.42B----3.61%21.63B
Constru in process ----17.93%8.87B------------99.84%7.52B----62.75%4.66B-----5.98%3.76B
Intangible assets -2.60%7.13B-2.64%7.24B-0.34%7.31B-0.43%7.41B-1.96%7.32B-2.19%7.44B1.61%7.34B-2.95%7.44B3.84%7.47B0.19%7.6B
Development expenditure 0.13%593.98M----------593.7M-4.85%593.19M-----31.70%593.05M------623.43M----
Goodwill 1.11%1.31B-1.02%1.31B2.44%1.33B2.44%1.33B0.00%1.3B2.15%1.32B0.00%1.3B0.00%1.3B2.34%1.3B-4.13%1.3B
Deferred tax assets 9.58%799.18M8.10%714.65M-20.02%565.1M4.24%724.71M-31.07%729.31M-20.67%661.09M-1.33%706.51M-1.72%695.21M37.26%1.06B28.12%833.35M
Usufruct assets 253.57%494.7M185.01%527.51M137.13%554.67M128.23%604.33M-54.49%139.92M-47.50%185.09M-40.42%233.91M-39.60%264.79M-33.44%307.43M-31.62%352.53M
Other non current assets -1.76%5.89B-28.93%4.98B-3.55%7.23B6.51%8.05B38.53%6B11.85%7.01B54.02%7.49B35.64%7.56B2.99%4.33B15.23%6.27B
Exceptional items of non current assets ----0.14%593.96M--593.8M---------4.78%593.14M-----2.51%592.96M----4.93%622.92M
Total non current assets -6.22%72.77B-7.93%71.3B-5.30%69.86B-6.38%66.14B23.15%77.6B18.30%77.44B-2.30%73.77B4.20%70.64B1.80%63.01B-1.96%65.46B
Total assets 0.35%202.91B6.15%226.36B2.47%194.84B0.49%168.15B14.79%202.2B15.91%213.24B0.40%190.14B3.91%167.33B6.02%176.15B10.00%183.96B
Liabilities
Current liabilities
Short term loan 14.71%55.69B16.49%73.87B21.27%57.68B1.10%36.06B17.36%48.54B32.56%63.41B7.10%47.56B6.56%35.67B-6.27%41.36B11.42%47.84B
Transactional financial liabilities --------------------------------1.29%282.45M3.59%282.51M
Notes payable and accounts payable -8.52%15.42B37.60%17.66B7.42%15.97B8.30%14.97B7.01%16.86B-15.55%12.83B0.53%14.86B23.79%13.83B21.90%15.75B32.42%15.2B
-Notes payable 4.14%7.81B-3.10%5.58B-16.03%5.47B15.84%4.52B-8.26%7.5B-6.38%5.76B0.98%6.51B16.97%3.9B50.32%8.17B49.84%6.16B
-Accounts payable -18.66%7.61B70.78%12.08B25.69%10.5B5.34%10.45B23.48%9.36B-21.80%7.07B0.17%8.35B26.70%9.92B1.26%7.58B22.72%9.04B
Contract liabilities 77.69%5.39B58.58%4.13B6.64%2.25B25.29%1.4B-27.93%3.04B-1.78%2.6B-34.32%2.11B-49.13%1.12B9.90%4.21B-3.44%2.65B
Salaries payable 14.08%2.19B18.90%2.2B9.08%1.51B17.96%2.16B15.34%1.92B11.86%1.85B15.23%1.38B7.33%1.83B30.99%1.66B33.34%1.66B
Taxs payable 35.62%1.69B17.33%1.43B-20.22%1.04B-11.32%1.97B-43.58%1.25B-55.29%1.22B-48.45%1.31B-15.63%2.22B15.27%2.21B34.92%2.73B
Other payable (including interest and dividends) -21.96%3.52B27.40%7.52B21.28%4.53B44.14%4.57B53.46%4.51B16.46%5.91B9.67%3.73B-23.37%3.17B-22.19%2.94B14.89%5.07B
-Dividend payable ----19.80%2.07B-------------0.21%1.73B------------401.07%1.74B
-Other payable ----30.55%5.45B------------25.14%4.17B-----23.37%3.17B------3.34B
Non current liabilities due within one year 94.03%4.29B16.64%2.99B-21.89%2.52B-69.96%2.2B-69.70%2.21B-42.79%2.56B-20.86%3.22B22.69%7.33B1,123.98%7.3B118.47%4.48B
Other current liabilities -36.83%7B-19.45%10.2B-41.13%5.18B-4.68%6.28B114.16%11.08B95.36%12.66B65.72%8.81B16.44%6.59B51.76%5.17B42.84%6.48B
Total current liabilities 7.10%96.25B16.29%120.56B9.52%91.48B-3.98%70.3B9.86%89.87B19.26%103.68B4.34%83.54B8.89%73.21B13.09%81.8B20.57%86.94B
Current liabilities
Long term loan 4.59%16.05B2.16%14.55B2.39%15.48B117.19%13.59B64.55%15.34B-2.33%14.24B-5.34%15.12B-47.23%6.26B-48.93%9.32B-17.06%14.58B
Bonds payable -40.02%2.7B-6.15%4.67B16.43%4.07B44.28%5.05B0.15%4.51B99.25%4.98B40.00%3.5B133.33%3.5B349.95%4.5B400.00%2.5B
Long term salaries pay -0.68%15.07M0.00%15.07M-4.35%15.07M0.00%15.07M-2.85%15.17M-4.35%15.07M-2.02%15.75M-6.29%15.07M-13.53%15.62M-12.78%15.76M
Estimate liabilities 5.64%303.42M5.20%301M-14.73%297.29M-17.28%295.31M-17.06%287.21M-18.80%286.14M25.98%348.65M29.45%356.99M27.81%346.27M30.52%352.37M
Deferred tax liabilities -66.57%153.44M-22.69%273.36M-40.97%209.48M-20.34%263.11M19.51%459.03M-2.26%353.61M14.86%354.84M-2.87%330.29M40.87%384.1M11.00%361.81M
Long term deferred income 4.83%485.11M4.51%473.44M6.72%478.21M-6.52%445.47M4.54%462.77M3.22%453.01M-1.93%448.11M3.90%476.54M-12.47%442.67M-13.70%438.86M
Lease liabilities 1,036.19%258.08M1,006.65%290.39M1,119.07%323.08M1,763.30%368.76M-64.59%22.71M-76.61%26.24M-82.18%26.5M-90.06%19.79M-75.55%64.15M-61.00%112.18M
Other non current liabilities 1.17%17.3M459.11%95.62M213.88%104.55M234.37%104.55M-44.82%17.1M-44.39%17.1M-68.27%33.31M-69.84%31.27M-64.78%30.99M-66.52%30.75M
Total non current liabilities -7.05%20.81B0.78%21.61B4.37%21.95B73.38%21.11B35.35%22.39B8.12%21.44B-0.68%21.03B-23.90%12.17B-25.75%16.54B-6.08%19.83B
Total liabilities 4.27%117.06B13.63%142.17B8.48%113.43B7.05%91.4B14.15%112.26B17.19%125.12B3.29%104.56B2.59%85.38B3.95%98.34B14.53%106.77B
Shareholders equity
Paid-in capital 0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B0.00%3.46B
Capital reserve funds -0.08%11.15B-0.08%11.15B-0.08%11.15B-0.08%11.15B-0.00%11.16B0.00%11.16B-0.74%11.16B-0.74%11.16B0.09%11.16B0.09%11.16B
Surplus reserve funds 2.20%16.34B2.20%16.34B2.20%16.34B2.20%16.34B2.35%15.99B2.35%15.99B2.35%15.99B2.35%15.99B2.02%15.62B2.02%15.62B
Retained profit 11.90%38.78B13.12%37.42B13.46%37.59B14.06%35.87B13.81%34.66B12.94%33.08B14.12%33.13B14.14%31.45B13.85%30.46B15.90%29.29B
Less:Treasury stock --258.75M--258.75M--51.32M----------------------------
Other composite income -62.04%5.6B-63.20%5.39B-77.98%2.81B-100.46%-51.22M83.42%14.74B70.05%14.63B-36.77%12.75B-4.06%11.05B8.91%8.04B-23.31%8.61B
Specific reserves 37.91%824.56M43.26%751.17M46.20%677.16M58.50%652.25M21.27%597.91M-1.69%524.36M-0.06%463.16M1.86%411.52M58.12%493.05M41.47%533.36M
Shareholders equity without minority interests -5.85%75.9B-5.83%74.24B-6.47%71.97B-8.29%67.42B16.44%80.61B14.82%78.84B-3.79%76.95B5.33%73.52B7.55%69.23B2.81%68.67B
Minority interests 6.72%9.96B7.22%9.94B9.27%9.43B10.62%9.33B8.78%9.33B8.77%9.27B5.75%8.63B5.25%8.43B19.73%8.58B17.85%8.53B
Total shareholder equity -4.54%85.86B-4.46%84.19B-4.88%81.4B-6.35%76.75B15.60%89.94B14.15%88.12B-2.91%85.58B5.32%81.95B8.77%77.81B4.28%77.19B
Total liabilityies and equity 0.35%202.91B6.15%226.36B2.47%194.84B0.49%168.15B14.79%202.2B15.91%213.24B0.40%190.14B3.91%167.33B6.02%176.15B10.00%183.96B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data