(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -16.00%10.91B | -9.57%12.95B | 502.39%13.29B | 19.68%13.71B | 726.59%12.98B | 586.17%14.32B | -15.62%2.21B | 190.70%11.45B | -48.31%1.57B | -32.00%2.09B |
Transactional financial assets | -1.04%898.43K | -26.04%815.21K | --747.45K | -46.05%834.35K | --907.9K | --1.1M | ---- | --1.55M | ---- | ---- |
Notes receivable and accounts receivable | 2.96%28.14B | 11.45%26.6B | 130.82%27.32B | 26.66%26.51B | 135.20%27.33B | 131.92%23.86B | 24.02%11.84B | 142.80%20.93B | 21.81%11.62B | 9.54%10.29B |
-Notes receivable | -30.52%2.03B | 5.22%2.18B | 183.88%5.5B | 66.02%6.37B | 193.38%2.93B | 75.48%2.07B | -1.12%1.94B | 79.92%3.84B | -14.73%998.23M | 10.49%1.18B |
-Accounts receivable | 6.98%26.1B | 12.04%24.41B | 120.43%21.82B | 17.83%20.14B | 129.74%24.4B | 139.25%21.79B | 30.51%9.9B | 163.47%17.09B | 26.92%10.62B | 9.42%9.11B |
Other receivables (including interest and dividends) | -6.70%227.81M | 23.42%243.11M | 29.36%166.56M | 0.49%139.28M | 126.94%244.17M | 21.90%196.99M | -6.20%128.75M | 74.81%138.61M | -20.01%107.59M | 39.52%161.59M |
-Dividend receivable | ---- | ---- | ---- | --1.68M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --472.78K | ---- | --270.28K | ---- | ---- | ---- |
-Other receivable | ---- | 23.42%243.11M | ---- | ---- | ---- | 21.90%196.99M | ---- | 74.81%138.61M | ---- | 39.90%161.59M |
Contractual assets | 502.16%500.68M | 9,110.02%455.19M | 739.33%55.32M | --5.34M | --83.15M | --4.94M | --6.59M | ---- | ---- | ---- |
Advance payment | 5.58%689.21M | -2.60%616.34M | 147.00%590.12M | -23.22%545.16M | 106.85%652.8M | 84.65%632.77M | -22.09%238.92M | 82.48%710.03M | -32.02%315.59M | -24.23%342.68M |
Inventories | 15.79%15.54B | 9.31%14.33B | 91.10%14.13B | 6.80%13.89B | 91.26%13.42B | 98.08%13.11B | 18.28%7.39B | 112.85%13.01B | 22.44%7.02B | 23.98%6.62B |
Receivable financing | -7.73%323.53M | 9.44%340.26M | --376.03M | -20.44%349.43M | --350.62M | --310.9M | ---- | --439.23M | ---- | ---- |
Other current assets | 7.31%328.47M | 2.91%325.31M | 50.69%317.52M | 9.49%319.25M | 16.02%306.1M | 16.72%316.09M | -9.56%210.7M | 7.79%291.57M | 7.66%263.82M | 10.91%270.81M |
Total current assets | 2.32%56.65B | 5.88%55.86B | 155.41%56.24B | 18.09%55.48B | 165.01%55.36B | 166.86%52.76B | 15.38%22.02B | 141.99%46.98B | 9.09%20.89B | 6.21%19.77B |
Non Current assets | ||||||||||
Other equity investment | 6.39%1.58B | -16.62%1.3B | 379.17%1.28B | -1.96%1.43B | 539.38%1.48B | 494.14%1.56B | 9.53%267.22M | 459.70%1.46B | -1.84%231.9M | 13.68%263.16M |
Investment real estate | 5.88%347.5M | 6.81%350.92M | 111.12%344.51M | -1.50%353.12M | 82.06%328.2M | 80.99%328.53M | -10.75%163.19M | 94.71%358.5M | 7.63%180.27M | 7.43%181.52M |
Long-term equity investment | 11.65%837.56M | 12.30%810.22M | 2,662.42%842.59M | 15.52%843.3M | 2,607.80%750.15M | 2,560.52%721.47M | 11.26%30.5M | 2,329.03%729.98M | -11.58%27.7M | -11.30%27.12M |
Fixed assets | ---- | 8.02%10.87B | ---- | ---- | ---- | 138.40%10.06B | ---- | 145.15%10.14B | ---- | 21.45%4.22B |
Fixed assets liquidation | ---- | 171.28%3.59M | ---- | ---- | ---- | 7.05%1.32M | ---- | 16.98%1.15M | ---- | 32.58%1.24M |
Constru in process | ---- | -15.09%1.75B | ---- | ---- | ---- | 109.09%2.06B | ---- | 70.53%2.05B | ---- | -37.36%986.17M |
Intangible assets | -0.16%1.84B | -2.30%1.85B | 158.50%1.86B | -1.83%1.88B | 150.62%1.84B | 153.10%1.9B | -3.63%720.22M | 148.70%1.92B | -1.23%733.57M | 5.20%749.91M |
Goodwill | -75.54%24.07M | -75.54%24.07M | --24.07M | -75.54%24.07M | --98.42M | --98.42M | ---- | --98.42M | ---- | ---- |
Long deferred expense | 63.51%28.87M | 55.39%24.17M | 208.43%27.03M | 101.90%26.87M | 77.24%17.66M | 45.34%15.56M | -23.44%8.76M | 9.16%13.31M | -23.00%9.96M | -3.55%10.7M |
Deferred tax assets | 10.49%324.25M | 17.79%341.64M | 188.34%332.15M | 11.26%319.57M | 196.65%293.46M | 206.82%290.04M | 32.52%115.19M | 230.49%287.23M | 16.06%98.93M | 17.01%94.53M |
Usufruct assets | 22.15%98.04M | 22.66%105.01M | 1,224.84%106.85M | 13.93%102.78M | 605.73%80.26M | 583.25%85.61M | -45.00%8.07M | 484.30%90.21M | 71.02%11.37M | 76.48%12.53M |
Other non current assets | -36.30%329.79M | -47.70%366.92M | 197.88%386.6M | -46.63%320.44M | 233.33%517.71M | 355.32%701.56M | -16.67%129.78M | 299.72%600.44M | 67.83%155.31M | 61.04%154.08M |
Total non current assets | 1.01%17.95B | -0.13%17.8B | 172.42%17.79B | 1.70%18.05B | 167.25%17.77B | 166.03%17.83B | -3.25%6.53B | 159.07%17.75B | 0.88%6.65B | 4.89%6.7B |
Total assets | 2.00%74.6B | 4.36%73.66B | 159.30%74.03B | 13.60%73.52B | 165.55%73.13B | 166.65%70.59B | 10.51%28.55B | 146.45%64.72B | 6.99%27.54B | 5.88%26.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 39.91%5.9B | 29.79%5.18B | 52.91%4.51B | -10.06%3.47B | 63.31%4.22B | 76.89%3.99B | 10.18%2.95B | 62.71%3.86B | -4.81%2.58B | -7.56%2.26B |
Notes payable and accounts payable | 2.41%21.49B | 11.00%21.02B | 144.53%20.59B | 11.63%20B | 158.45%20.98B | 151.91%18.94B | 21.91%8.42B | 156.70%17.92B | 9.45%8.12B | 6.49%7.52B |
-Notes payable | -32.29%2.96B | -9.45%3.64B | 109.88%4.5B | -19.48%4.69B | 176.65%4.37B | 134.21%4.02B | 13.68%2.14B | 168.65%5.82B | -15.93%1.58B | -5.38%1.72B |
-Accounts payable | 11.54%18.53B | 16.51%17.38B | 156.35%16.1B | 26.61%15.31B | 154.06%16.61B | 157.15%14.92B | 24.99%6.28B | 151.31%12.1B | 18.05%6.54B | 10.60%5.8B |
Contract liabilities | -48.17%1.4B | -43.82%1.48B | 559.32%2.38B | -37.70%2.41B | 198.94%2.7B | 206.22%2.64B | -63.01%360.85M | 170.74%3.86B | 20.01%904.48M | 34.46%863.01M |
Advance receipts | -27.87%38.95M | -29.10%37.99M | 93.54%44.22M | -27.01%41.38M | 2,668.84%54M | 3,517.06%53.59M | 671.04%22.85M | 850.33%56.7M | --1.95M | --1.48M |
Salaries payable | -12.16%722.38M | -2.69%776.41M | 246.52%756.96M | 1.65%936.06M | 191.19%822.36M | 251.86%797.87M | 16.74%218.45M | 328.51%920.82M | 18.93%282.42M | 36.73%226.76M |
Taxs payable | -31.41%161.99M | 3.47%281.35M | 237.40%246.62M | -14.65%387.82M | 129.85%236.16M | 157.26%271.92M | -25.04%73.1M | 290.53%454.39M | 25.10%102.74M | 10.06%105.7M |
Other payable (including interest and dividends) | -13.38%492.41M | -6.65%527.92M | 317.18%642.42M | 9.90%612.39M | 156.21%568.46M | 133.82%565.55M | -29.58%153.99M | 143.45%557.24M | -2.87%221.87M | -43.69%241.87M |
-Interest payable | ---- | ---- | ---- | ---- | --485.89K | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | 5.79%26.45M | 32.45%26.44M | --19.13M | -42.85%19.96M | --25M | 183.33%19.96M | ---- | 41,139,967.58%34.93M | ---- | -96.38%7.05M |
-Other payable | ---- | -8.09%501.48M | ---- | ---- | --542.97M | 132.34%545.59M | ---- | 128.19%522.31M | ---- | -0.13%234.83M |
Non current liabilities due within one year | 34.45%2.23B | 51.93%2.25B | 58.81%1.67B | -64.95%1.2B | 16.51%1.66B | 13.03%1.48B | 255.46%1.05B | 622.41%3.43B | 1,354.81%1.42B | 831.96%1.31B |
Other current liabilities | -10.66%243.21M | 6.57%355.62M | 398.53%728.18M | 22.08%772.9M | 247.67%272.23M | 131.59%333.7M | -37.35%146.07M | 169.24%633.11M | -32.83%78.3M | 25.30%144.09M |
Total current liabilities | 3.70%32.68B | 9.77%31.92B | 135.65%31.57B | -5.87%29.83B | 129.76%31.51B | 129.51%29.08B | 15.54%13.4B | 162.90%31.69B | 17.78%13.71B | 14.24%12.67B |
Current liabilities | ||||||||||
Long term loan | -20.52%3.64B | -21.03%3.18B | 88.51%3.89B | 162.70%4.32B | 242.90%4.57B | 198.95%4.03B | 44.30%2.06B | 6.06%1.64B | -2.66%1.33B | 50.59%1.35B |
Long term account payable | ---- | -13.32%117.77M | ---- | ---- | ---- | -20.35%135.88M | ---- | -8.49%148.76M | ---- | 1.14%170.6M |
Long term salaries pay | -6.69%557.28M | -7.64%551.19M | 1,408.74%558.6M | -7.67%555.02M | 1,400.54%597.25M | 1,302.56%596.76M | -15.29%37.02M | 1,234.55%601.14M | -23.97%39.8M | -25.09%42.55M |
Specific account payable | ---- | 9.63%-2.66B | ---- | ---- | ---- | -221.89%-2.95B | ---- | -248.28%-2.55B | ---- | -61.74%-915.98M |
Deferred tax liabilities | 16.54%262.05M | -7.33%222.59M | 1,158.75%195.06M | 5.68%225.12M | 2,330.05%224.85M | 1,893.47%240.2M | -0.71%15.5M | 1,074.96%213.03M | -46.62%9.25M | -28.55%12.05M |
Long term deferred income | 1.59%862.78M | 2.35%862.44M | 96.75%873.11M | 6.94%884.26M | 89.48%849.31M | 84.31%842.6M | -2.09%443.77M | 80.92%826.84M | 1.09%448.23M | 2.19%457.17M |
Lease liabilities | 45.43%84.19M | 28.79%77.05M | 1,769.77%82.8M | 14.09%72.65M | 679.41%57.89M | 584.26%59.82M | -53.67%4.43M | 556.45%63.67M | 83.91%7.43M | 120.40%8.74M |
Other non current liabilities | -30.13%886.16M | -23.92%1.32B | 5.82%624.25M | -38.43%1.28B | 156.52%1.27B | 172.55%1.73B | -43.65%589.93M | 99.20%2.09B | -61.10%494.43M | -62.01%636.18M |
Total non current liabilities | -34.30%3.12B | -21.80%3.67B | 90.20%4.36B | 98.03%6B | 216.26%4.75B | 166.62%4.69B | -2.16%2.29B | 18.48%3.03B | -43.80%1.5B | -34.78%1.76B |
Total liabilities | -1.28%35.8B | 5.39%35.59B | 129.01%35.92B | 3.19%35.83B | 138.30%36.26B | 134.03%33.77B | 12.56%15.69B | 137.64%34.72B | 6.28%15.22B | 4.66%14.43B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%4.84B | 0.00%4.84B | 152.32%4.84B | 47.97%4.84B | 150.95%4.84B | 150.95%4.84B | -0.54%1.92B | 69.60%3.27B | 0.00%1.93B | 0.00%1.93B |
Capital reserve funds | 3.78%19.8B | 3.78%19.68B | 358.44%19.62B | 118.64%19.6B | 344.06%19.07B | 354.07%18.96B | 4.04%4.28B | 120.45%8.96B | 5.64%4.3B | 2.71%4.18B |
Surplus reserve funds | 19.08%621.28M | 19.08%621.28M | 19.08%621.28M | 19.08%621.28M | 6.94%521.71M | 6.94%521.71M | 6.94%521.71M | 6.94%521.71M | 6.88%487.87M | 6.88%487.87M |
Retained profit | 7.12%11.16B | 4.87%10.86B | 95.19%11.02B | 13.18%10.57B | 96.77%10.41B | 102.45%10.36B | 12.06%5.65B | 93.01%9.34B | 13.94%5.29B | 14.86%5.12B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%150.74M | 0.00%150.74M | 0.00%150.74M |
Other composite income | 12.57%310.48M | -61.15%112.59M | 151.75%69.58M | 420.34%181.54M | 279.16%275.81M | 320.19%289.79M | -18.15%-134.46M | 134.48%34.89M | -42.05%-153.95M | -17.56%-131.61M |
Specific reserves | 46.57%317.68M | 4.22%305.07M | 58.59%293.76M | 15.64%276.86M | 15.60%216.74M | 59.52%292.73M | 5.37%185.24M | 41.23%239.42M | 12.67%187.49M | 14.44%183.5M |
Shareholders equity without minority interests | 4.81%37.04B | 3.28%36.42B | 193.68%36.46B | 62.43%36.08B | 197.32%35.34B | 203.73%35.27B | 8.16%12.42B | 97.70%22.22B | 8.03%11.89B | 7.47%11.61B |
Minority interests | 15.09%1.76B | 6.51%1.65B | 266.47%1.65B | -79.31%1.61B | 250.91%1.53B | 259.47%1.55B | 6.84%449.1M | 1,775.65%7.79B | 3.93%435.23M | 5.02%431.54M |
Total shareholder equity | 5.23%38.8B | 3.41%38.07B | 196.22%38.11B | 25.64%37.69B | 199.21%36.87B | 205.73%36.82B | 8.11%12.87B | 157.49%30B | 7.88%12.32B | 7.38%12.04B |
Total liabilityies and equity | 2.00%74.6B | 4.36%73.66B | 159.30%74.03B | 13.60%73.52B | 165.55%73.13B | 166.65%70.59B | 10.51%28.55B | 146.45%64.72B | 6.99%27.54B | 5.88%26.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data