(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -18.98%1.98B | -9.15%2.05B | 10.06%2.28B | 21.82%2.53B | 81.06%2.44B | 18.35%2.26B | 66.64%2.08B | 66.77%2.07B | 85.10%1.35B | 273.40%1.91B |
Transactional financial assets | --414.84M | --140.08M | --797.67K | -86.18%241.59K | ---- | ---- | ---- | -85.92%1.75M | 246.86%450M | 198.08%600M |
Notes receivable and accounts receivable | 32.23%322.1M | 70.25%436.93M | -25.05%430.01M | -67.10%319.73M | -82.50%243.6M | -81.58%256.64M | -53.11%573.69M | 7.30%971.95M | 42.87%1.39B | 62.25%1.39B |
-Notes receivable | ---- | 110.51%18.28M | -72.98%7.91M | -35.94%33.95M | ---- | -91.21%8.68M | -60.07%29.3M | -64.17%53M | -19.85%85.16M | 17.37%98.82M |
-Accounts receivable | 32.23%322.1M | 68.84%418.65M | -22.47%422.09M | -68.90%285.78M | -81.36%243.6M | -80.85%247.96M | -52.67%544.4M | 21.25%918.95M | 50.55%1.31B | 67.13%1.29B |
Other receivables (including interest and dividends) | 88.86%24.35M | 1,075.44%33.69M | 257.99%5.43M | 118.97%9.64M | 196.43%12.89M | -77.37%2.87M | 1.72%1.52M | 205.77%4.4M | 61.50%4.35M | 594.69%12.66M |
-Dividend receivable | ---- | --14.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.01M |
-Other receivable | ---- | 586.12%19.67M | ---- | ---- | ---- | -49.28%2.87M | ---- | 205.77%4.4M | ---- | 209.99%5.65M |
Advance payment | 95.25%127.93M | 49.59%38.1M | 36.69%47.84M | 20.80%65.01M | 70.86%65.52M | -50.08%25.47M | -19.59%35M | 37.43%53.82M | -77.97%38.35M | -50.98%51.02M |
Inventories | -14.94%741.73M | -10.09%693.14M | -24.93%761.41M | -19.23%816.92M | 23.86%871.96M | 21.18%770.91M | 15.95%1.01B | -2.27%1.01B | 24.05%703.99M | 46.55%636.15M |
Receivable financing | 46.43%95.26M | 64.06%84.18M | 63.96%62.65M | 42.03%53.9M | 17.49%65.05M | -42.67%51.31M | -64.56%38.21M | -37.64%37.95M | -27.54%55.37M | 78.37%89.5M |
Other current assets | 452.59%150.92M | 403.95%83.44M | 75.54%83.24M | 29.66%52.75M | 646.02%27.31M | 2,663.29%16.56M | 11.73%47.42M | -47.10%40.68M | -94.22%3.66M | -99.58%599.15K |
Total current assets | 3.42%3.86B | 5.28%3.56B | -2.90%3.68B | -8.38%3.84B | -6.72%3.73B | -27.89%3.38B | -2.98%3.79B | 24.31%4.2B | 47.10%4B | 103.67%4.69B |
Non Current assets | ||||||||||
Investment real estate | -51.58%9.07M | -50.84%9.48M | -50.14%9.88M | -10.84%18.16M | -10.88%18.73M | -10.60%19.28M | -10.34%19.82M | -10.09%20.37M | -12.86%21.01M | -12.70%21.56M |
Long-term equity investment | 36.61%457.55M | 41.92%459.12M | 7.03%351.69M | 8.97%344.61M | 9.03%334.93M | 8.99%323.51M | 11.91%328.59M | 12.07%316.24M | 12.45%307.19M | 17.35%296.82M |
Fixed assets | ---- | 10.46%1.58B | ---- | ---- | ---- | -4.84%1.43B | ---- | 18.22%1.5B | ---- | 24.98%1.51B |
Constru in process | ---- | 287.81%722.21M | ---- | ---- | ---- | 43.37%186.23M | ---- | -74.25%94.69M | ---- | -61.17%129.9M |
Construction materials | ---- | 9,379.26%30.37M | ---- | ---- | ---- | -89.26%320.36K | ---- | 64.58%2.94M | ---- | -85.74%2.98M |
Intangible assets | 2.97%275.69M | 25.55%260.66M | 23.99%261.09M | 46.22%264.62M | 44.91%267.74M | 9.82%207.62M | 8.90%210.58M | -7.85%180.98M | -7.61%184.76M | -7.44%189.06M |
Goodwill | 2.63%107.12M | 8.40%107.12M | 8.40%107.12M | 8.40%107.12M | 5.62%104.38M | 0.00%98.82M | 0.00%98.82M | 0.00%98.82M | 0.00%98.82M | 0.00%98.82M |
Long deferred expense | -19.12%12.79M | 1.37%14.43M | -19.11%12.89M | 6.24%14.18M | 24.60%15.81M | 32.05%14.23M | 28.64%15.93M | -4.61%13.34M | -18.63%12.69M | -37.34%10.78M |
Deferred tax assets | -33.42%51.03M | -30.37%49.13M | 8.24%77.3M | 5.63%74.4M | 7.39%76.65M | 9.42%70.56M | 62.99%71.42M | 58.93%70.43M | 106.72%71.37M | 90.43%64.49M |
Usufruct assets | -11.19%3.46M | -22.20%3.35M | -25.97%3.09M | -23.58%3.5M | -21.80%3.9M | -20.18%4.31M | -28.65%4.18M | -26.17%4.58M | -8.76%4.99M | -6.47%5.39M |
Other non current assets | -10.63%125.32M | -17.08%106.69M | 867.62%97.54M | 212.17%48.43M | --140.23M | --128.66M | 473.50%10.08M | 782.61%15.51M | ---- | ---- |
Total non current assets | 37.70%3.73B | 34.54%3.35B | 25.06%2.95B | 22.16%2.83B | 19.44%2.71B | 6.92%2.49B | 0.85%2.36B | 0.57%2.32B | 1.11%2.27B | 5.81%2.33B |
Total assets | 17.86%7.59B | 17.67%6.91B | 7.83%6.62B | 2.49%6.68B | 2.76%6.44B | -16.36%5.87B | -1.55%6.14B | 14.68%6.51B | 26.29%6.27B | 55.91%7.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 87.90%250.06M | -0.08%100M | --7.41M | 5,457.00%27.82M | 1.88%133.08M | -23.38%100.08M | ---- | -99.83%500.54K | -56.53%130.63M | -56.53%130.62M |
Transactional financial liabilities | --595.71K | --337.69K | ---- | ---- | ---- | ---- | --3.61M | --4.79M | 24,640.10%48.02M | 6,148.40%22.89M |
Notes payable and accounts payable | 74.60%1.63B | 64.93%1.41B | -7.62%931.86M | -24.33%972.43M | -31.85%931.32M | -48.32%855.29M | -41.19%1.01B | -27.48%1.29B | -12.31%1.37B | 38.91%1.66B |
-Notes payable | 92.34%917.34M | 70.26%751.78M | -27.94%352.33M | -37.60%432.36M | -39.85%476.94M | -55.85%441.55M | -54.15%488.98M | -27.12%692.92M | -15.22%792.89M | 44.09%1B |
-Accounts payable | 55.98%708.77M | 59.24%658.83M | 11.49%579.52M | -8.80%540.07M | -20.81%454.38M | -36.83%413.74M | -19.89%519.78M | -27.90%592.19M | -7.94%573.75M | 31.69%655.01M |
Contract liabilities | 6.51%151.77M | 10.46%82.94M | -9.29%217.15M | -18.30%321.7M | -20.04%142.5M | -18.83%75.09M | 0.53%239.38M | 16.07%393.78M | -25.14%178.22M | -25.38%92.5M |
Advance receipts | -0.04%682.76K | -1.97%678.6K | 7.01%663.25K | -1.63%666.4K | -0.16%683.06K | -5.33%692.21K | -24.30%619.78K | -75.49%677.41K | -19.95%684.19K | -15.89%731.17K |
Salaries payable | 62.89%184.55M | 48.12%155.85M | -23.62%124.48M | -23.65%174.19M | -51.80%113.29M | -48.48%105.22M | -13.03%162.97M | 21.78%228.15M | 94.97%235.04M | 142.37%204.24M |
Taxs payable | -10.44%43.08M | 8.02%44.37M | -62.07%65.03M | -77.09%42.12M | -77.62%48.1M | -77.15%41.07M | 4.78%171.44M | 87.46%183.85M | 279.27%214.87M | 243.60%179.73M |
Other payable (including interest and dividends) | -68.93%137.05M | -46.92%132.2M | 34.50%318.69M | 31.02%309.87M | 70.92%441.15M | -3.34%249.05M | 361.29%236.94M | 236.76%236.5M | 199.46%258.11M | 204.48%257.65M |
-Dividend payable | --50M | --50M | ---- | --50M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -66.99%82.2M | ---- | ---- | ---- | -3.34%249.05M | ---- | 237.72%236.5M | ---- | 253.33%257.65M |
Non current liabilities due within one year | 51.71%3.17M | 8,101.51%172.43M | 34,618.80%671.99M | 34,949.94%672.32M | 10.13%2.09M | -99.30%2.1M | 31.15%1.94M | 24.01%1.92M | 27.28%1.9M | 19,202.88%301.97M |
Other current liabilities | 4.74%13.74M | 8.04%7.07M | -12.68%18.29M | -18.94%28.51M | -17.93%13.12M | -21.31%6.55M | 8.79%20.94M | 29.50%35.17M | -19.88%15.99M | -10.34%8.32M |
Total current liabilities | 32.07%2.41B | 46.78%2.11B | 27.56%2.36B | 7.56%2.55B | -25.50%1.83B | -49.71%1.44B | -31.70%1.85B | -15.32%2.37B | 2.82%2.45B | 54.32%2.85B |
Current liabilities | ||||||||||
Long term loan | 51.26%1.02B | 6.12%713.65M | -58.09%252.46M | -66.39%202.46M | 33.83%672.46M | 122.33%672.46M | 98.99%602.46M | 98.99%602.46M | 66.12%502.46M | 0.00%302.46M |
Long term salaries pay | -0.30%57.1M | -0.30%57.1M | -0.30%57.1M | -0.30%57.1M | -1.88%57.27M | -1.88%57.27M | -1.88%57.27M | -1.88%57.27M | 1.22%58.37M | 1.22%58.37M |
Deferred tax liabilities | -9.33%139.56M | -2.84%136.84M | -4.44%136.96M | -0.60%143.72M | 6.11%153.91M | -4.31%140.84M | 67.13%143.32M | 77.22%144.59M | 96.00%145.05M | 131.29%147.19M |
Long term deferred income | -21.37%16.91M | -19.09%18.37M | -17.12%19.81M | -4.97%21.38M | -12.53%21.51M | -14.96%22.7M | -16.56%23.91M | -27.25%22.5M | -18.40%24.59M | -17.20%26.69M |
Lease liabilities | -37.46%1.49M | -41.32%1.61M | -35.93%1.78M | -42.22%1.99M | -36.29%2.38M | -33.41%2.75M | -38.08%2.77M | -27.77%3.44M | -6.56%3.74M | -3.20%4.13M |
Total non current liabilities | 35.78%1.23B | 3.52%927.57M | -43.58%468.11M | -48.61%426.66M | 23.61%907.54M | 66.29%896.03M | 72.86%829.73M | 73.55%830.27M | 56.79%734.21M | 17.07%538.84M |
Total liabilities | 33.30%3.64B | 30.15%3.03B | 5.50%2.82B | -7.01%2.98B | -14.18%2.73B | -31.29%2.33B | -15.94%2.68B | -2.35%3.2B | 11.68%3.18B | 46.90%3.39B |
Shareholders equity | ||||||||||
Paid-in capital | -2.89%430.65M | -2.89%430.65M | 45.23%443.48M | 45.23%443.48M | 45.23%443.48M | 45.23%443.48M | 2.82%305.37M | 2.82%305.37M | 2.82%305.37M | 2.82%305.37M |
Capital reserve funds | -52.23%213.07M | -48.67%213.27M | 14.05%429.03M | 19.49%413.85M | 50.03%446.02M | 19.41%415.46M | 158.78%376.18M | 138.25%346.34M | 104.51%297.3M | 139.33%347.92M |
Surplus reserve funds | 1.49%514.64M | 1.49%514.64M | 1.49%514.64M | 1.49%514.64M | 46.76%507.06M | 46.76%507.06M | 46.76%507.06M | 46.76%507.06M | 25.04%345.51M | 25.04%345.51M |
Retained profit | 9.24%2.61B | 12.15%2.61B | 1.43%2.49B | 3.28%2.41B | 2.21%2.39B | -16.22%2.33B | 11.04%2.46B | 48.87%2.34B | 73.92%2.34B | 95.12%2.78B |
Less:Treasury stock | ---- | ---- | 4.23%183.4M | 4.23%183.4M | -8.79%183.4M | -8.79%183.4M | --175.96M | --175.96M | --201.06M | --201.06M |
Other composite income | -17.10%-15.69M | -14.26%-15.2M | -9.04%-15.26M | -9.06%-15.37M | 5.25%-13.4M | -6.41%-13.3M | -20.10%-13.99M | -20.82%-14.1M | -42.78%-14.14M | -25.88%-12.5M |
Specific reserves | 33.25%6.52M | 6.16%5.3M | -0.11%5.06M | 0.62%5.17M | 8.60%4.89M | 28.34%5M | 28.96%5.07M | 96.80%5.14M | 256.08%4.5M | 189.63%3.89M |
Shareholders equity without minority interests | 4.61%3.76B | 7.35%3.76B | 6.50%3.69B | 8.50%3.59B | 16.86%3.6B | -1.85%3.51B | 15.63%3.46B | 40.97%3.31B | 49.73%3.08B | 67.20%3.57B |
Minority interests | 68.34%182.14M | 220.63%112.14M | 3,914.12%111.09M | 3,793.95%108.34M | 3,793.68%108.2M | -37.55%34.97M | -95.38%2.77M | -94.85%2.78M | -94.87%2.78M | -2.07%56M |
Total shareholder equity | 6.47%3.95B | 9.46%3.87B | 9.62%3.8B | 11.68%3.7B | 20.26%3.71B | -2.40%3.54B | 13.45%3.47B | 37.91%3.31B | 46.02%3.08B | 65.39%3.63B |
Total liabilityies and equity | 17.86%7.59B | 17.67%6.91B | 7.83%6.62B | 2.49%6.68B | 2.76%6.44B | -16.36%5.87B | -1.55%6.14B | 14.68%6.51B | 26.29%6.27B | 55.91%7.02B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data