CN Stock MarketDetailed Quotes

600390 Minmetals Capital

Watchlist
  • 7.19
  • +0.14+1.99%
Not Open Nov 29 15:00 CST
32.34BMarket Cap21.46P/E (TTM)

Minmetals Capital Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-8.50%6.77B
-14.67%4.25B
-11.77%2.07B
-11.42%9.78B
-16.97%7.4B
-13.00%4.98B
-18.37%2.35B
-15.31%11.04B
-13.01%8.91B
-23.60%5.73B
Operating revenue
89.56%1.47B
48.32%630.14M
18.05%218.68M
98.46%1.1B
76.06%776.01M
107.80%424.86M
65.38%185.24M
-72.19%553.77M
-76.00%440.77M
-86.10%204.45M
Other operating revenue
----
44.29%15.59M
----
130.94%32.07M
----
79.80%10.8M
----
-36.87%13.88M
----
-49.40%6.01M
Interest income
-1.83%3.27B
0.96%2.24B
0.43%1.13B
-6.38%4.39B
-15.43%3.34B
-16.03%2.22B
-9.91%1.12B
1.08%4.69B
11.19%3.94B
13.04%2.64B
Commission income
-38.44%2.02B
-40.91%1.38B
-30.30%723M
-26.00%4.29B
-27.38%3.28B
-18.78%2.34B
-31.52%1.04B
-9.49%5.79B
-6.87%4.52B
-21.90%2.88B
Premiums earned
-38.44%2.02B
-40.91%1.38B
-30.30%723M
-26.00%4.29B
-27.38%3.28B
-18.78%2.34B
-31.52%1.04B
-9.49%5.79B
-6.87%4.52B
-21.90%2.88B
Total operating cost
16.61%5.31B
3.67%3.14B
12.74%1.6B
5.46%6.64B
-2.88%4.55B
-1.05%3.03B
-2.12%1.42B
-22.38%6.3B
-26.80%4.69B
-32.99%3.06B
Operating cost
90.96%1.47B
43.97%607.21M
17.20%220.38M
98.75%1.1B
74.37%769.54M
104.89%421.78M
69.72%188.04M
-71.48%554.79M
-75.57%441.32M
-85.70%205.86M
Operating tax surcharges
-8.84%27.07M
-14.40%18.63M
13.25%10.89M
-37.55%39.53M
-41.46%29.69M
-39.48%21.76M
-47.43%9.61M
-20.74%63.29M
-19.46%50.72M
-13.53%35.96M
Operating expense
44.89%21.05M
13.96%11.75M
17.86%5.39M
23.52%23.78M
-0.95%14.53M
-1.15%10.31M
-20.16%4.57M
-17.20%19.25M
-26.30%14.67M
-26.19%10.43M
Administration expense
-6.83%1.87B
-15.19%1.2B
0.41%604.87M
4.76%3.09B
1.12%2.01B
-0.40%1.41B
0.58%602.39M
-8.33%2.95B
-16.94%1.99B
-17.01%1.42B
Financial expense
6.08%264.52M
10.89%179.29M
14.57%91.48M
-2.34%337.98M
-3.96%249.35M
-4.85%161.68M
-8.82%79.85M
-5.09%346.07M
-5.52%259.63M
-4.71%169.92M
-Interest expense (Financial expense)
5.83%267.47M
10.50%180.91M
13.42%92M
-1.21%344.7M
-3.24%252.75M
-4.14%163.72M
-7.95%81.12M
-6.41%348.91M
-7.36%261.21M
-7.63%170.8M
-Interest Income (Financial expense)
11.70%-3.33M
17.53%-1.83M
55.89%-590.97K
-133.85%-7.55M
-98.25%-3.77M
-95.86%-2.21M
-118.74%-1.34M
64.18%-3.23M
75.85%-1.9M
84.13%-1.13M
Research and development
1.10%37.26M
14.54%24.85M
28.46%11.76M
24.69%54.91M
54.88%36.85M
59.78%21.69M
96.28%9.15M
53.97%44.03M
46.59%23.79M
--13.58M
Credit Impairment Loss
241.76%124.55M
253.58%76.3M
218.93%40.54M
71.04%-20.48M
-256.65%-87.86M
-181.21%-49.68M
-456.25%-34.09M
90.62%-70.71M
95.85%-24.64M
230.68%61.18M
Asset Impairment Loss
--3.63M
---2.34M
----
----
----
----
----
-759.49%-153.37M
----
----
Other net revenue
47.47%517.05M
-12.66%401.42M
-45.34%298.87M
190.18%495.75M
143.67%350.62M
4,262.15%459.6M
409.63%546.74M
-194.19%-549.73M
-154.88%-802.89M
-98.93%10.54M
Fair value change income
-237.70%-81.71M
165.19%46.36M
-14.47%225.92M
99.22%-15.73M
103.17%59.34M
90.01%-71.12M
149.45%264.15M
-27.83%-2.01B
-121.95%-1.87B
-27.95%-711.87M
Invest income
169.82%454.02M
-28.15%264.78M
-90.06%17.47M
-75.31%283.02M
-75.96%168.27M
36.15%368.54M
62.41%175.78M
-41.12%1.15B
-67.15%700.01M
-74.93%270.69M
-Including: Investment income associates
56.94%438.2M
30.36%306.32M
5.80%133.59M
141.80%372.11M
65.73%279.22M
33.20%234.97M
27.27%126.27M
-16.47%153.89M
14.93%168.48M
58.04%176.41M
Exchange income
-2.36%389.87K
27.65%511.15K
65.48%19.42K
-71.45%318.47K
-50.84%399.31K
-51.35%400.42K
53.39%11.74K
801.34%1.12M
1,336.18%812.26K
1,267.04%823.14K
Asset deal income
-78.48%155.86K
-45.64%227.98K
-524.63%-219.74K
-36.29%925.25K
-43.63%724.38K
-66.28%419.39K
-93.07%51.75K
153.26%1.45M
378.26%1.29M
3,373.57%1.24M
Other revenue
-92.37%16.01M
-92.62%15.58M
-89.25%15.14M
-53.61%247.71M
-46.42%209.75M
-45.67%211.04M
-41.07%140.83M
-45.47%534.01M
-49.04%391.47M
-24.09%388.47M
Operating profit
-38.17%1.97B
-37.37%1.51B
-47.77%770.46M
-13.35%3.63B
-6.54%3.19B
-9.84%2.41B
18.11%1.48B
-23.85%4.19B
-35.52%3.42B
-31.66%2.67B
Add:Non operating Income
-65.76%540.7K
-91.95%126.96K
-32.99%118.55K
49.91%2.24M
7.94%1.58M
15.70%1.58M
-80.97%176.9K
-36.72%1.5M
-0.50%1.46M
5.53%1.36M
Less:Non operating expense
111.18%29.58M
1,876.76%27.84M
189.44%330.44K
68.35%23.78M
22.94%14.01M
-35.76%1.41M
19.13%114.16K
-35.74%14.12M
50.35%11.4M
102.88%2.19M
Total profit
-38.84%1.95B
-38.52%1.48B
-47.79%770.25M
-13.60%3.61B
-6.64%3.18B
-9.80%2.41B
18.04%1.48B
-23.81%4.17B
-35.63%3.41B
-31.68%2.67B
Less:Income tax cost
-50.06%384.34M
-42.76%320.17M
-44.03%183.93M
-15.11%841.99M
-14.07%769.68M
-16.88%559.35M
3.76%328.65M
-23.91%991.84M
-29.33%895.69M
-27.12%672.98M
Net profit
-35.25%1.56B
-37.24%1.16B
-48.86%586.31M
-13.13%2.76B
-3.99%2.41B
-7.42%1.85B
22.88%1.15B
-23.78%3.18B
-37.62%2.51B
-33.09%2B
Net profit from continuing operation
-35.25%1.56B
-37.24%1.16B
-48.86%586.31M
-13.13%2.76B
-3.99%2.41B
-7.42%1.85B
22.88%1.15B
-23.78%3.18B
-37.62%2.51B
-33.09%2B
Less:Minority Profit
-23.02%343.49M
-17.68%264.42M
-23.60%147.47M
-22.10%507.43M
-13.34%446.22M
-22.53%321.21M
-14.69%193.03M
-15.60%651.35M
-31.87%514.93M
-26.68%414.63M
Net profit of parent company owners
-38.03%1.22B
-41.35%897.79M
-53.98%438.85M
-10.82%2.26B
-1.57%1.96B
-3.47%1.53B
34.91%953.52M
-25.63%2.53B
-38.94%2B
-34.59%1.59B
Earning per share
Basic earning per share
-42.86%0.2
-48.28%0.15
-63.16%0.07
-20.83%0.38
-7.89%0.35
-6.45%0.29
35.71%0.19
-28.36%0.48
-42.42%0.38
-38.00%0.31
Diluted earning per share
-42.86%0.2
-48.28%0.15
-63.16%0.07
-20.83%0.38
-7.89%0.35
-6.45%0.29
35.71%0.19
-28.36%0.48
-42.42%0.38
-38.00%0.31
Other composite income
36.06%165.52M
-13.56%166.52M
-2.62%168.74M
244.02%640.48M
286.09%121.66M
731.74%192.65M
1,152.63%173.28M
-807.62%-444.71M
-128.07%-65.38M
-117.31%-30.49M
Other composite income of parent company owners
35.58%164.67M
-13.82%165.62M
-2.72%168.33M
244.15%640.22M
285.93%121.46M
728.61%192.19M
1,151.79%173.05M
-807.70%-444.14M
-128.05%-65.33M
-117.36%-30.57M
Other composite income of minority owners
338.47%852.06K
95.78%898.95K
75.73%406.32K
145.94%259.63K
492.08%194.33K
481.19%459.15K
2,701.23%231.22K
-752.43%-565.12K
-238.19%-49.56K
60.37%79K
Total composite income
-31.83%1.73B
-35.01%1.33B
-42.79%755.05M
24.39%3.4B
3.55%2.53B
3.79%2.04B
44.00%1.32B
-35.40%2.74B
-42.56%2.45B
-37.78%1.97B
Total composite income of parent company owners
-33.75%1.38B
-38.28%1.06B
-46.10%607.18M
38.86%2.9B
8.05%2.09B
10.78%1.72B
63.19%1.13B
-39.80%2.09B
-44.87%1.93B
-40.19%1.56B
Total composite income of minority owners
-22.86%344.35M
-17.52%265.32M
-23.49%147.87M
-21.99%507.69M
-13.30%446.42M
-22.44%321.67M
-14.58%193.26M
-15.68%650.78M
-31.88%514.88M
-26.67%414.71M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -8.50%6.77B-14.67%4.25B-11.77%2.07B-11.42%9.78B-16.97%7.4B-13.00%4.98B-18.37%2.35B-15.31%11.04B-13.01%8.91B-23.60%5.73B
Operating revenue 89.56%1.47B48.32%630.14M18.05%218.68M98.46%1.1B76.06%776.01M107.80%424.86M65.38%185.24M-72.19%553.77M-76.00%440.77M-86.10%204.45M
Other operating revenue ----44.29%15.59M----130.94%32.07M----79.80%10.8M-----36.87%13.88M-----49.40%6.01M
Interest income -1.83%3.27B0.96%2.24B0.43%1.13B-6.38%4.39B-15.43%3.34B-16.03%2.22B-9.91%1.12B1.08%4.69B11.19%3.94B13.04%2.64B
Commission income -38.44%2.02B-40.91%1.38B-30.30%723M-26.00%4.29B-27.38%3.28B-18.78%2.34B-31.52%1.04B-9.49%5.79B-6.87%4.52B-21.90%2.88B
Premiums earned -38.44%2.02B-40.91%1.38B-30.30%723M-26.00%4.29B-27.38%3.28B-18.78%2.34B-31.52%1.04B-9.49%5.79B-6.87%4.52B-21.90%2.88B
Total operating cost 16.61%5.31B3.67%3.14B12.74%1.6B5.46%6.64B-2.88%4.55B-1.05%3.03B-2.12%1.42B-22.38%6.3B-26.80%4.69B-32.99%3.06B
Operating cost 90.96%1.47B43.97%607.21M17.20%220.38M98.75%1.1B74.37%769.54M104.89%421.78M69.72%188.04M-71.48%554.79M-75.57%441.32M-85.70%205.86M
Operating tax surcharges -8.84%27.07M-14.40%18.63M13.25%10.89M-37.55%39.53M-41.46%29.69M-39.48%21.76M-47.43%9.61M-20.74%63.29M-19.46%50.72M-13.53%35.96M
Operating expense 44.89%21.05M13.96%11.75M17.86%5.39M23.52%23.78M-0.95%14.53M-1.15%10.31M-20.16%4.57M-17.20%19.25M-26.30%14.67M-26.19%10.43M
Administration expense -6.83%1.87B-15.19%1.2B0.41%604.87M4.76%3.09B1.12%2.01B-0.40%1.41B0.58%602.39M-8.33%2.95B-16.94%1.99B-17.01%1.42B
Financial expense 6.08%264.52M10.89%179.29M14.57%91.48M-2.34%337.98M-3.96%249.35M-4.85%161.68M-8.82%79.85M-5.09%346.07M-5.52%259.63M-4.71%169.92M
-Interest expense (Financial expense) 5.83%267.47M10.50%180.91M13.42%92M-1.21%344.7M-3.24%252.75M-4.14%163.72M-7.95%81.12M-6.41%348.91M-7.36%261.21M-7.63%170.8M
-Interest Income (Financial expense) 11.70%-3.33M17.53%-1.83M55.89%-590.97K-133.85%-7.55M-98.25%-3.77M-95.86%-2.21M-118.74%-1.34M64.18%-3.23M75.85%-1.9M84.13%-1.13M
Research and development 1.10%37.26M14.54%24.85M28.46%11.76M24.69%54.91M54.88%36.85M59.78%21.69M96.28%9.15M53.97%44.03M46.59%23.79M--13.58M
Credit Impairment Loss 241.76%124.55M253.58%76.3M218.93%40.54M71.04%-20.48M-256.65%-87.86M-181.21%-49.68M-456.25%-34.09M90.62%-70.71M95.85%-24.64M230.68%61.18M
Asset Impairment Loss --3.63M---2.34M---------------------759.49%-153.37M--------
Other net revenue 47.47%517.05M-12.66%401.42M-45.34%298.87M190.18%495.75M143.67%350.62M4,262.15%459.6M409.63%546.74M-194.19%-549.73M-154.88%-802.89M-98.93%10.54M
Fair value change income -237.70%-81.71M165.19%46.36M-14.47%225.92M99.22%-15.73M103.17%59.34M90.01%-71.12M149.45%264.15M-27.83%-2.01B-121.95%-1.87B-27.95%-711.87M
Invest income 169.82%454.02M-28.15%264.78M-90.06%17.47M-75.31%283.02M-75.96%168.27M36.15%368.54M62.41%175.78M-41.12%1.15B-67.15%700.01M-74.93%270.69M
-Including: Investment income associates 56.94%438.2M30.36%306.32M5.80%133.59M141.80%372.11M65.73%279.22M33.20%234.97M27.27%126.27M-16.47%153.89M14.93%168.48M58.04%176.41M
Exchange income -2.36%389.87K27.65%511.15K65.48%19.42K-71.45%318.47K-50.84%399.31K-51.35%400.42K53.39%11.74K801.34%1.12M1,336.18%812.26K1,267.04%823.14K
Asset deal income -78.48%155.86K-45.64%227.98K-524.63%-219.74K-36.29%925.25K-43.63%724.38K-66.28%419.39K-93.07%51.75K153.26%1.45M378.26%1.29M3,373.57%1.24M
Other revenue -92.37%16.01M-92.62%15.58M-89.25%15.14M-53.61%247.71M-46.42%209.75M-45.67%211.04M-41.07%140.83M-45.47%534.01M-49.04%391.47M-24.09%388.47M
Operating profit -38.17%1.97B-37.37%1.51B-47.77%770.46M-13.35%3.63B-6.54%3.19B-9.84%2.41B18.11%1.48B-23.85%4.19B-35.52%3.42B-31.66%2.67B
Add:Non operating Income -65.76%540.7K-91.95%126.96K-32.99%118.55K49.91%2.24M7.94%1.58M15.70%1.58M-80.97%176.9K-36.72%1.5M-0.50%1.46M5.53%1.36M
Less:Non operating expense 111.18%29.58M1,876.76%27.84M189.44%330.44K68.35%23.78M22.94%14.01M-35.76%1.41M19.13%114.16K-35.74%14.12M50.35%11.4M102.88%2.19M
Total profit -38.84%1.95B-38.52%1.48B-47.79%770.25M-13.60%3.61B-6.64%3.18B-9.80%2.41B18.04%1.48B-23.81%4.17B-35.63%3.41B-31.68%2.67B
Less:Income tax cost -50.06%384.34M-42.76%320.17M-44.03%183.93M-15.11%841.99M-14.07%769.68M-16.88%559.35M3.76%328.65M-23.91%991.84M-29.33%895.69M-27.12%672.98M
Net profit -35.25%1.56B-37.24%1.16B-48.86%586.31M-13.13%2.76B-3.99%2.41B-7.42%1.85B22.88%1.15B-23.78%3.18B-37.62%2.51B-33.09%2B
Net profit from continuing operation -35.25%1.56B-37.24%1.16B-48.86%586.31M-13.13%2.76B-3.99%2.41B-7.42%1.85B22.88%1.15B-23.78%3.18B-37.62%2.51B-33.09%2B
Less:Minority Profit -23.02%343.49M-17.68%264.42M-23.60%147.47M-22.10%507.43M-13.34%446.22M-22.53%321.21M-14.69%193.03M-15.60%651.35M-31.87%514.93M-26.68%414.63M
Net profit of parent company owners -38.03%1.22B-41.35%897.79M-53.98%438.85M-10.82%2.26B-1.57%1.96B-3.47%1.53B34.91%953.52M-25.63%2.53B-38.94%2B-34.59%1.59B
Earning per share
Basic earning per share -42.86%0.2-48.28%0.15-63.16%0.07-20.83%0.38-7.89%0.35-6.45%0.2935.71%0.19-28.36%0.48-42.42%0.38-38.00%0.31
Diluted earning per share -42.86%0.2-48.28%0.15-63.16%0.07-20.83%0.38-7.89%0.35-6.45%0.2935.71%0.19-28.36%0.48-42.42%0.38-38.00%0.31
Other composite income 36.06%165.52M-13.56%166.52M-2.62%168.74M244.02%640.48M286.09%121.66M731.74%192.65M1,152.63%173.28M-807.62%-444.71M-128.07%-65.38M-117.31%-30.49M
Other composite income of parent company owners 35.58%164.67M-13.82%165.62M-2.72%168.33M244.15%640.22M285.93%121.46M728.61%192.19M1,151.79%173.05M-807.70%-444.14M-128.05%-65.33M-117.36%-30.57M
Other composite income of minority owners 338.47%852.06K95.78%898.95K75.73%406.32K145.94%259.63K492.08%194.33K481.19%459.15K2,701.23%231.22K-752.43%-565.12K-238.19%-49.56K60.37%79K
Total composite income -31.83%1.73B-35.01%1.33B-42.79%755.05M24.39%3.4B3.55%2.53B3.79%2.04B44.00%1.32B-35.40%2.74B-42.56%2.45B-37.78%1.97B
Total composite income of parent company owners -33.75%1.38B-38.28%1.06B-46.10%607.18M38.86%2.9B8.05%2.09B10.78%1.72B63.19%1.13B-39.80%2.09B-44.87%1.93B-40.19%1.56B
Total composite income of minority owners -22.86%344.35M-17.52%265.32M-23.49%147.87M-21.99%507.69M-13.30%446.42M-22.44%321.67M-14.58%193.26M-15.68%650.78M-31.88%514.88M-26.67%414.71M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianji International Accounting Firm (Special General Partnership)------Tianji International Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data