(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -39.81%2.32B | -37.42%2.66B | -53.30%2.35B | -48.10%2.37B | -34.14%3.85B | -20.01%4.25B | -6.69%5.02B | 156.14%4.57B | 281.82%5.85B | 205.67%5.32B |
Notes receivable and accounts receivable | -31.91%2.04B | -51.23%1.71B | -53.87%1.53B | -59.83%1.3B | -11.87%2.99B | -17.16%3.5B | -14.51%3.31B | -1.23%3.24B | 5.55%3.4B | 41.28%4.22B |
-Notes receivable | -47.42%1.3B | -62.47%1.15B | -65.26%1.01B | -68.63%908.56M | -15.21%2.48B | -17.51%3.06B | -16.88%2.91B | -1.54%2.9B | 12.30%2.93B | 62.50%3.71B |
-Accounts receivable | 43.12%733.77M | 26.90%558.45M | 29.14%515.5M | 13.91%393.55M | 8.87%512.68M | -14.62%440.06M | 7.92%399.18M | 1.44%345.5M | -23.17%470.89M | -27.16%515.41M |
Other receivables (including interest and dividends) | -13.34%102.98M | 3.90%111.58M | 4.75%106.39M | -30.02%99.59M | 26.73%118.83M | -15.68%107.39M | 6.55%101.56M | 51.00%142.31M | 16.11%93.76M | 57.56%127.36M |
-Dividend receivable | ---- | --15.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.71M |
-Other receivable | ---- | -10.47%96.15M | ---- | ---- | ---- | -3.82%107.39M | ---- | 51.00%142.31M | ---- | 38.13%111.65M |
Advance payment | 799.31%205.72M | -33.84%31.57M | -41.64%23.86M | 2.98%18.79M | -96.39%22.88M | -91.04%47.71M | -87.56%40.88M | -90.45%18.25M | 206.98%634.05M | 350.82%532.4M |
Inventories | 132.81%770.25M | 19.85%421.26M | -6.75%329.2M | -34.96%244.61M | 1.72%330.85M | 28.44%351.49M | 41.61%353.02M | 34.30%376.08M | 38.45%325.26M | 7.18%273.65M |
Receivable financing | --764.44M | --781.32M | --663.21M | --983.4M | ---- | ---- | ---- | ---- | --337.9M | --278.53M |
Other current assets | 85.20%824.87M | 293.19%833.77M | 1,067.79%866.42M | 1,569.86%739.76M | 740,130.21%445.4M | 8,876.21%212.05M | 731.92%74.19M | 132.37%44.3M | -99.39%60.17K | -40.77%2.36M |
Total current assets | -9.52%7.03B | -22.71%6.55B | -34.16%5.86B | -31.37%5.76B | -27.02%7.77B | -21.24%8.47B | -13.48%8.9B | 39.95%8.39B | 101.40%10.64B | 107.34%10.76B |
Non Current assets | ||||||||||
Other equity investment | 3.32%601.73M | -4.98%423.51M | 3.36%506.54M | 28.28%597.44M | 18.84%582.41M | -26.63%445.7M | -26.59%490.08M | -34.71%465.74M | -29.02%490.08M | -20.73%607.46M |
Long-term equity investment | 27.78%1.01B | 29.57%1B | 38.43%1.03B | 8.93%771.68M | 36.59%791.41M | 28.22%772.72M | 26.49%743.73M | 23.95%708.42M | 7.77%579.42M | 5.75%602.65M |
Fixed assets | ---- | 111.63%15.41B | ---- | ---- | ---- | 25.11%7.28B | ---- | 20.31%6.91B | ---- | 12.64%5.82B |
Fixed assets liquidation | ---- | 174.76%5.22M | ---- | ---- | ---- | 35.34%1.9M | ---- | 247.40%6.3M | ---- | 3,059.44%1.4M |
Constru in process | ---- | -1.77%8.36B | ---- | ---- | ---- | 41.95%8.52B | ---- | 29.12%7.28B | ---- | 5.52%6B |
Construction materials | ---- | 1,085.06%68.46M | ---- | ---- | ---- | -92.52%5.78M | ---- | -34.39%13.73M | ---- | 296.55%77.27M |
Intangible assets | 13.43%5.19B | 16.27%5.31B | 12.49%5.18B | 15.32%5.23B | 317.07%4.57B | 309.59%4.56B | 306.78%4.6B | 294.42%4.53B | -6.41%1.1B | -6.74%1.11B |
Development expenditure | --26.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -8.80%10.7M | -8.11%11.29M | -10.91%11.44M | -10.55%11.69M | -10.83%11.73M | -10.39%12.28M | 14.94%12.84M | 13.04%13.07M | 1,297.85%13.15M | 1,321.02%13.71M |
Deferred tax assets | 2.40%572.31M | 2.40%572.31M | 2.41%572.31M | 2.41%572.31M | -2.58%558.87M | -2.58%558.87M | -2.59%558.85M | -2.59%558.85M | 15.25%573.68M | 15.25%573.68M |
Usufruct assets | 573.82%160.31M | 574.74%162.42M | 3,085.97%149.66M | 460.17%26.51M | 398.98%23.79M | 401.15%24.07M | -2.91%4.7M | -2.89%4.73M | --4.77M | --4.8M |
Other non current assets | -3.22%1.48B | -10.09%1.32B | -1.89%1.46B | 16.77%1.34B | 1,673.27%1.53B | 2,749.49%1.46B | 2,458.73%1.48B | 1,563.19%1.15B | 109.66%86.13M | 28.38%51.34M |
Total non current assets | 32.81%34.53B | 38.04%32.64B | 37.62%31.28B | 36.24%29.5B | 64.91%26B | 59.06%23.64B | 53.61%22.73B | 49.27%21.65B | 10.09%15.77B | 6.63%14.87B |
Total assets | 23.08%41.56B | 22.02%39.19B | 17.42%37.14B | 17.36%35.26B | 27.87%33.77B | 25.35%32.12B | 26.09%31.63B | 46.55%30.04B | 34.69%26.41B | 33.94%25.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 117.32%4.23B | 82.89%3.28B | 22.05%2.44B | 12.34%1.82B | 9.86%1.95B | -11.38%1.8B | -25.14%2B | -40.68%1.62B | -34.30%1.77B | -30.38%2.03B |
Notes payable and accounts payable | 31.50%4.49B | 40.20%4.24B | 9.56%3.47B | 20.21%3.97B | 30.04%3.42B | 17.54%3.02B | 29.13%3.17B | 32.96%3.31B | 31.26%2.63B | 47.68%2.57B |
-Notes payable | 51.52%869.69M | 11.58%761.51M | -4.40%663.56M | -9.92%540.05M | 8.30%573.97M | 33.41%682.49M | 38.29%694.1M | 41.31%599.53M | 15.16%529.99M | -8.21%511.58M |
-Accounts payable | 27.46%3.62B | 48.55%3.47B | 13.48%2.81B | 26.88%3.43B | 35.53%2.84B | 13.59%2.34B | 26.78%2.47B | 31.25%2.71B | 36.06%2.1B | 74.00%2.06B |
Contract liabilities | -45.57%119.48M | -57.22%151.87M | -34.75%164.84M | -46.92%171.09M | -34.13%219.53M | -0.63%354.97M | -20.63%252.64M | 49.32%322.34M | 12.15%333.25M | 108.82%357.23M |
Salaries payable | -17.68%432.72M | -18.08%385.5M | -14.80%380.74M | 12.96%399.85M | 7.27%525.65M | 6.35%470.57M | 11.71%446.87M | -0.77%353.98M | 21.79%490.01M | 33.54%442.49M |
Taxs payable | -53.70%100.86M | -28.88%110.83M | -21.86%150.92M | -52.07%87.85M | -32.56%217.84M | -56.87%155.84M | -43.01%193.14M | -33.53%183.28M | 28.11%323.02M | 139.14%361.31M |
Other payable (including interest and dividends) | 0.95%597.7M | -21.82%1.11B | -5.85%463.73M | 11.44%456.34M | 19.34%592.05M | 4.15%1.42B | -87.71%492.53M | 0.29%409.5M | 17.43%496.1M | 43.96%1.36B |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 662.97%13.16M | 82.72%12.47M |
-Dividend payable | -43.89%18.89M | -30.88%608.37M | --7.32M | --33.67M | --33.67M | 2.50%880.12M | ---- | ---- | ---- | 29.70%858.65M |
-Other payable | ---- | -6.99%499.69M | ---- | ---- | ---- | 9.70%537.22M | ---- | 0.29%409.5M | ---- | 77.13%489.72M |
Non current liabilities due within one year | 53.99%2.88B | 40.86%2.8B | 26.24%2.72B | 19.92%2.57B | 487.05%1.87B | 1,064.43%1.99B | 1,216.37%2.16B | 1,947.08%2.14B | 72.55%318.89M | 8.56%170.91M |
Other current liabilities | -50.73%55.71M | -81.95%43.13M | -40.81%66.27M | 15.71%69.89M | 161.01%113.08M | 414.41%238.9M | 170.59%111.97M | 115.25%60.4M | 12.15%43.32M | 108.82%46.44M |
Total current liabilities | 45.02%12.91B | 28.35%12.12B | 11.77%9.86B | 13.69%9.54B | 39.03%8.9B | 28.74%9.44B | -15.13%8.82B | 27.14%8.39B | 1.72%6.4B | 14.10%7.34B |
Current liabilities | ||||||||||
Long term loan | 77.97%11.17B | 127.67%9.85B | 140.44%9.24B | 133.89%7.74B | 87.23%6.28B | 93.26%4.33B | 93.29%3.84B | 88.29%3.31B | 147.99%3.35B | 86.21%2.24B |
Long term account payable | ---- | -12.06%3.13B | ---- | ---- | ---- | 72.00%3.56B | ---- | 72.69%3.55B | ---- | 16.97%2.07B |
Long term salaries pay | -4.70%1.53B | -4.33%1.54B | -3.91%1.55B | -3.47%1.57B | 8.74%1.61B | 8.94%1.61B | 9.18%1.61B | 4.77%1.62B | 13.53%1.48B | 13.58%1.48B |
Specific account payable | ---- | 26.91%116.98M | ---- | ---- | ---- | 31.22%92.17M | ---- | 1.46%99.57M | ---- | -60.40%70.24M |
Deferred tax liabilities | 4.93%61.65M | -8.70%34.91M | 5.50%47.37M | 47.89%61M | 30.85%58.75M | -38.82%38.24M | -37.23%44.9M | -47.38%41.25M | -40.10%44.9M | -27.61%62.5M |
Long term deferred income | 8.04%493.22M | 9.64%485.19M | 1.93%454.93M | 3.73%456.83M | -14.43%456.53M | -1.92%442.53M | 3.33%446.31M | 8.24%440.42M | 152.51%533.52M | 169.42%451.17M |
Lease liabilities | 129.85%11.02M | 128.49%10.99M | 126.20%10.92M | 138.30%11.54M | -1.29%4.8M | -1.28%4.81M | -1.26%4.83M | -1.24%4.84M | --4.86M | --4.87M |
Total non current liabilities | 39.57%16.5B | 50.57%15.17B | 52.19%14.62B | 45.57%13.2B | 56.00%11.82B | 58.01%10.07B | 56.99%9.61B | 52.38%9.07B | 55.19%7.58B | 35.52%6.38B |
Total liabilities | 41.91%29.41B | 39.82%27.29B | 32.85%24.48B | 30.25%22.74B | 48.23%20.73B | 42.35%19.52B | 11.61%18.43B | 39.11%17.46B | 25.08%13.98B | 23.15%13.71B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 0.00%2.15B | 29.70%2.15B | 29.70%2.15B | 29.70%2.15B | 29.70%2.15B |
Capital reserve funds | -1.25%4.74B | -1.25%4.74B | 0.00%4.8B | 0.00%4.8B | 0.18%4.8B | 0.17%4.8B | 167.48%4.8B | 167.40%4.8B | 120.21%4.79B | 120.23%4.79B |
Surplus reserve funds | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 22.54%1.07B | 22.54%1.07B | 22.54%1.07B | 22.54%1.07B | 0.00%876.38M | 0.00%876.38M |
Retained profit | -16.31%3.11B | -12.64%3.11B | -11.42%3.7B | -3.86%3.68B | 6.63%3.72B | 16.00%3.56B | 31.87%4.17B | 42.36%3.82B | 67.04%3.49B | 75.73%3.07B |
Other composite income | -20.36%-637.9M | -22.16%-789.38M | -18.13%-718.81M | -1.97%-641.55M | 0.49%-530M | -49.29%-646.2M | -59.40%-608.48M | -83.54%-629.16M | -162.41%-532.61M | -212.56%-432.84M |
Specific reserves | -14.35%629.01M | -4.96%498.67M | 0.82%515.5M | 18.60%361.22M | 39.02%734.38M | 31.87%524.72M | 26.14%511.31M | 20.06%304.57M | -16.33%528.26M | -25.92%397.92M |
Shareholders equity without minority interests | -7.37%11.06B | -5.93%10.78B | -4.82%11.51B | -0.90%11.41B | 5.72%11.94B | 5.63%11.46B | 60.96%12.09B | 66.37%11.52B | 56.39%11.29B | 58.31%10.85B |
Minority interests | -1.35%1.09B | -1.95%1.12B | 3.45%1.15B | 3.30%1.1B | -2.69%1.1B | 7.25%1.14B | 4.61%1.11B | 3.82%1.07B | -6.12%1.13B | -7.09%1.06B |
Total shareholder equity | -6.86%12.15B | -5.57%11.9B | -4.12%12.66B | -0.54%12.52B | 4.95%13.04B | 5.77%12.6B | 53.99%13.2B | 58.29%12.58B | 47.45%12.42B | 48.97%11.91B |
Total liabilityies and equity | 23.08%41.56B | 22.02%39.19B | 17.42%37.14B | 17.36%35.26B | 27.87%33.77B | 25.35%32.12B | 26.09%31.63B | 46.55%30.04B | 34.69%26.41B | 33.94%25.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data