CN Stock MarketDetailed Quotes

600405 Beijing Dynamic Power

Watchlist
  • 3.51
  • +0.10+2.93%
Not Open Aug 30 15:00 CST
1.94BMarket Cap-6041P/E (TTM)

Beijing Dynamic Power Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
-33.95%290.49M
-27.75%123.94M
-37.30%850.27M
-30.82%665.81M
-23.95%439.82M
-33.84%171.54M
30.16%1.36B
28.13%962.39M
27.24%578.32M
73.70%259.3M
Operating revenue
-33.95%290.49M
-27.75%123.94M
-37.30%850.27M
-30.82%665.81M
-23.95%439.82M
-33.84%171.54M
30.16%1.36B
28.13%962.39M
27.24%578.32M
73.70%259.3M
Other operating revenue
-27.29%13.18M
----
-41.68%30.16M
----
-24.09%18.12M
----
150.15%51.72M
----
372.95%23.88M
----
Total operating cost
-22.33%394.55M
-17.65%184.6M
-22.46%1.05B
-20.56%768.79M
-16.51%507.98M
-21.26%224.17M
14.95%1.36B
16.30%967.82M
16.04%608.43M
43.77%284.69M
Operating cost
-34.99%206.24M
-23.70%96.57M
-37.65%608.93M
-33.19%467.24M
-24.95%317.25M
-33.26%126.57M
32.06%976.64M
33.93%699.31M
32.16%422.73M
78.90%189.66M
Operating tax surcharges
-33.79%3.52M
-32.00%1.98M
14.63%10.51M
26.25%7.84M
18.76%5.32M
46.74%2.92M
29.54%9.17M
34.45%6.21M
22.58%4.48M
14.57%1.99M
Operating expense
-14.96%62.38M
-26.21%27.26M
11.25%176.1M
7.50%119.72M
1.20%73.35M
7.75%36.94M
-17.78%158.29M
-15.78%111.36M
-13.84%72.48M
1.31%34.28M
Administration expense
-11.54%37.95M
0.20%18.78M
16.13%92.89M
15.73%65.87M
16.46%42.89M
-1.66%18.74M
-6.39%79.98M
-9.03%56.92M
-11.30%36.83M
-1.78%19.06M
Financial expense
44.12%24.29M
-5.68%11.48M
13.08%43.69M
9.79%27.83M
-25.78%16.85M
-17.78%12.17M
-23.33%38.64M
-26.90%25.34M
-7.77%22.7M
31.53%14.8M
-Interest expense (Financial expense)
24.16%15.47M
54.24%13.58M
-4.48%41.21M
19.15%26.28M
-11.62%12.46M
16.65%8.8M
-1.24%43.14M
-6.59%22.06M
-10.20%14.1M
-4.54%7.55M
-Interest Income (Financial expense)
-6.39%-1.68M
-33.92%-1.08M
-11.84%-2.8M
-14.87%-2.15M
-26.56%-1.58M
-39.47%-802.77K
-1.35%-2.51M
-5.27%-1.87M
-9.81%-1.25M
9.69%-575.59K
Research and development
15.01%60.17M
6.32%28.53M
28.04%119.03M
16.92%80.28M
6.33%52.31M
7.75%26.83M
-10.97%92.97M
-9.55%68.66M
-2.70%49.2M
-3.40%24.91M
Credit Impairment Loss
-103.46%-213.95K
-55.79%2.21M
-966.88%-9.16M
-78.80%1.69M
193.21%6.18M
44.88%5.01M
-543.83%-858.19K
-54.75%7.96M
-77.13%2.11M
-31.78%3.46M
Asset Impairment Loss
-1,550.76%-5.04M
----
-442.02%-82.89M
38.81%-629.67K
71.72%-305.07K
----
13.85%-15.29M
-44.43%-1.03M
-51.40%-1.08M
-25.02%-596.37K
Other net revenue
-106.48%-701.22K
-18.52%4.44M
-3,897.04%-71.91M
-36.30%8.26M
106.98%10.83M
18.01%5.45M
80.87%-1.8M
-45.70%12.96M
-61.94%5.23M
-33.28%4.62M
Fair value change income
764.71%388.75K
----
63.20%-207.18K
60.50%-176.95K
80.68%-58.48K
----
41.11%-562.94K
45.48%-448.03K
55.85%-302.65K
23.54%-295.32K
Invest income
-134.63%-320K
182.73%50.17K
-369.48%-160.75K
-172.44%-73.3K
-599.96%-136.39K
-162.05%-60.64K
40.40%59.65K
233.82%101.18K
604.40%27.28K
247.99%97.74K
-Including: Investment income associates
-134.63%-320K
182.73%50.17K
-358.42%-336.15K
----
-599.96%-136.39K
-162.05%-60.64K
15.61%-73.33K
----
121.84%27.28K
247.99%97.74K
Asset deal income
580.90%104.48K
--104.73K
-353.37%-101.06K
-159.06%-21.65K
-159.26%-21.73K
----
-158.87%-22.29K
-3.09%36.66K
--36.66K
----
Other revenue
-15.39%4.38M
312.38%2.07M
38.47%20.6M
17.85%7.47M
16.43%5.17M
-74.31%502.5K
58.97%14.88M
-19.22%6.34M
-25.08%4.44M
-28.80%1.96M
Operating profit
-82.73%-104.76M
-19.17%-56.22M
-20,694.04%-272.79M
-1,357.15%-94.72M
-130.46%-57.33M
-127.18%-47.17M
99.11%-1.31M
113.17%7.53M
55.64%-24.88M
50.34%-20.77M
Add:Non operating Income
-71.77%316.83K
7.45%293.57K
-31.72%1.59M
-64.59%1.66M
-61.92%1.12M
-79.78%273.2K
-71.23%2.33M
-2.68%4.68M
4.29%2.95M
12.56%1.35M
Less:Non operating expense
-54.54%625.03K
89.85%250.82K
19.17%6.74M
-65.38%1.91M
-73.24%1.37M
-14.98%132.12K
-27.03%5.66M
-9.26%5.51M
-0.25%5.14M
-85.70%155.39K
Total profit
-82.46%-105.07M
-19.44%-56.18M
-5,895.19%-277.94M
-1,515.94%-94.97M
-112.75%-57.58M
-140.34%-47.03M
96.84%-4.64M
111.47%6.71M
53.65%-27.07M
53.07%-19.57M
Less:Income tax cost
-10.34%2.2M
308.72%1.94M
-64.35%3.55M
3,268.63%3.71M
79.84%2.46M
498.81%475.82K
1,126.56%9.96M
409.91%110.05K
2,009.23%1.37M
-89.35%79.46K
Net profit
FPtoL-107.27M
FPtoL-58.12M
FPtoL-281.49M
SL-98.68M
FPtoL-60.04M
FPtoL-47.51M
FPtoL-14.6M
FLtoP6.6M
FPtoL-28.43M
FPtoL-19.65M
Net profit from continuing operation
-78.66%-107.27M
-22.33%-58.12M
-1,828.46%-281.49M
-1,595.75%-98.68M
-111.17%-60.04M
-141.79%-47.51M
90.09%-14.6M
111.29%6.6M
51.37%-28.43M
53.71%-19.65M
Less:Minority Profit
-132.29%-2.93M
31.28%-1.03M
-382.32%-5.69M
-130.13%-373.68K
-80.97%-1.26M
-197.33%-1.5M
140.92%2.02M
134.95%1.24M
70.25%-697.66K
63.76%-504.64K
Net profit of parent company owners
-77.51%-104.34M
-24.08%-57.09M
-1,560.20%-275.8M
-1,935.01%-98.31M
-111.93%-58.78M
-140.32%-46.01M
88.33%-16.61M
109.76%5.36M
50.58%-27.74M
53.36%-19.14M
Earning per share
Basic earning per share
-78.30%-0.189
----
-1,566.67%-0.5
-1,880.00%-0.178
-112.00%-0.106
----
88.46%-0.03
110.10%0.01
50.50%-0.05
54.05%-0.034
Diluted earning per share
-78.30%-0.189
----
-1,566.67%-0.5
-1,880.00%-0.178
-112.00%-0.106
----
88.46%-0.03
110.10%0.01
50.50%-0.05
54.05%-0.034
Other composite income
-69.87%375.79K
-85.47%223.64K
-113.87%-84.46K
47.13%1.01M
141.10%1.25M
4,502.38%1.54M
573.24%608.71K
2,651.14%689.5K
995.28%517.39K
-175.53%-34.97K
Other composite income of parent company owners
-69.87%375.79K
-85.47%223.64K
-113.87%-84.46K
47.13%1.01M
141.10%1.25M
4,502.38%1.54M
573.24%608.71K
2,651.14%689.5K
995.28%517.39K
-175.53%-34.97K
Total composite income
-81.81%-106.9M
-25.95%-57.9M
-1,912.98%-281.58M
-1,440.30%-97.67M
-110.61%-58.8M
-133.54%-45.97M
90.51%-13.99M
112.47%7.29M
52.30%-27.92M
53.57%-19.68M
Total composite income of parent company owners
-80.71%-103.97M
-27.88%-56.87M
-1,623.87%-275.89M
-1,708.99%-97.29M
-111.37%-57.53M
-131.86%-44.47M
88.77%-16M
111.01%6.05M
51.55%-27.22M
53.23%-19.18M
Total composite income of minority owners
-132.29%-2.93M
31.28%-1.03M
-382.32%-5.69M
-130.13%-373.68K
-80.97%-1.26M
-197.33%-1.5M
140.92%2.02M
134.95%1.24M
70.25%-697.66K
63.76%-504.64K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue -33.95%290.49M-27.75%123.94M-37.30%850.27M-30.82%665.81M-23.95%439.82M-33.84%171.54M30.16%1.36B28.13%962.39M27.24%578.32M73.70%259.3M
Operating revenue -33.95%290.49M-27.75%123.94M-37.30%850.27M-30.82%665.81M-23.95%439.82M-33.84%171.54M30.16%1.36B28.13%962.39M27.24%578.32M73.70%259.3M
Other operating revenue -27.29%13.18M-----41.68%30.16M-----24.09%18.12M----150.15%51.72M----372.95%23.88M----
Total operating cost -22.33%394.55M-17.65%184.6M-22.46%1.05B-20.56%768.79M-16.51%507.98M-21.26%224.17M14.95%1.36B16.30%967.82M16.04%608.43M43.77%284.69M
Operating cost -34.99%206.24M-23.70%96.57M-37.65%608.93M-33.19%467.24M-24.95%317.25M-33.26%126.57M32.06%976.64M33.93%699.31M32.16%422.73M78.90%189.66M
Operating tax surcharges -33.79%3.52M-32.00%1.98M14.63%10.51M26.25%7.84M18.76%5.32M46.74%2.92M29.54%9.17M34.45%6.21M22.58%4.48M14.57%1.99M
Operating expense -14.96%62.38M-26.21%27.26M11.25%176.1M7.50%119.72M1.20%73.35M7.75%36.94M-17.78%158.29M-15.78%111.36M-13.84%72.48M1.31%34.28M
Administration expense -11.54%37.95M0.20%18.78M16.13%92.89M15.73%65.87M16.46%42.89M-1.66%18.74M-6.39%79.98M-9.03%56.92M-11.30%36.83M-1.78%19.06M
Financial expense 44.12%24.29M-5.68%11.48M13.08%43.69M9.79%27.83M-25.78%16.85M-17.78%12.17M-23.33%38.64M-26.90%25.34M-7.77%22.7M31.53%14.8M
-Interest expense (Financial expense) 24.16%15.47M54.24%13.58M-4.48%41.21M19.15%26.28M-11.62%12.46M16.65%8.8M-1.24%43.14M-6.59%22.06M-10.20%14.1M-4.54%7.55M
-Interest Income (Financial expense) -6.39%-1.68M-33.92%-1.08M-11.84%-2.8M-14.87%-2.15M-26.56%-1.58M-39.47%-802.77K-1.35%-2.51M-5.27%-1.87M-9.81%-1.25M9.69%-575.59K
Research and development 15.01%60.17M6.32%28.53M28.04%119.03M16.92%80.28M6.33%52.31M7.75%26.83M-10.97%92.97M-9.55%68.66M-2.70%49.2M-3.40%24.91M
Credit Impairment Loss -103.46%-213.95K-55.79%2.21M-966.88%-9.16M-78.80%1.69M193.21%6.18M44.88%5.01M-543.83%-858.19K-54.75%7.96M-77.13%2.11M-31.78%3.46M
Asset Impairment Loss -1,550.76%-5.04M-----442.02%-82.89M38.81%-629.67K71.72%-305.07K----13.85%-15.29M-44.43%-1.03M-51.40%-1.08M-25.02%-596.37K
Other net revenue -106.48%-701.22K-18.52%4.44M-3,897.04%-71.91M-36.30%8.26M106.98%10.83M18.01%5.45M80.87%-1.8M-45.70%12.96M-61.94%5.23M-33.28%4.62M
Fair value change income 764.71%388.75K----63.20%-207.18K60.50%-176.95K80.68%-58.48K----41.11%-562.94K45.48%-448.03K55.85%-302.65K23.54%-295.32K
Invest income -134.63%-320K182.73%50.17K-369.48%-160.75K-172.44%-73.3K-599.96%-136.39K-162.05%-60.64K40.40%59.65K233.82%101.18K604.40%27.28K247.99%97.74K
-Including: Investment income associates -134.63%-320K182.73%50.17K-358.42%-336.15K-----599.96%-136.39K-162.05%-60.64K15.61%-73.33K----121.84%27.28K247.99%97.74K
Asset deal income 580.90%104.48K--104.73K-353.37%-101.06K-159.06%-21.65K-159.26%-21.73K-----158.87%-22.29K-3.09%36.66K--36.66K----
Other revenue -15.39%4.38M312.38%2.07M38.47%20.6M17.85%7.47M16.43%5.17M-74.31%502.5K58.97%14.88M-19.22%6.34M-25.08%4.44M-28.80%1.96M
Operating profit -82.73%-104.76M-19.17%-56.22M-20,694.04%-272.79M-1,357.15%-94.72M-130.46%-57.33M-127.18%-47.17M99.11%-1.31M113.17%7.53M55.64%-24.88M50.34%-20.77M
Add:Non operating Income -71.77%316.83K7.45%293.57K-31.72%1.59M-64.59%1.66M-61.92%1.12M-79.78%273.2K-71.23%2.33M-2.68%4.68M4.29%2.95M12.56%1.35M
Less:Non operating expense -54.54%625.03K89.85%250.82K19.17%6.74M-65.38%1.91M-73.24%1.37M-14.98%132.12K-27.03%5.66M-9.26%5.51M-0.25%5.14M-85.70%155.39K
Total profit -82.46%-105.07M-19.44%-56.18M-5,895.19%-277.94M-1,515.94%-94.97M-112.75%-57.58M-140.34%-47.03M96.84%-4.64M111.47%6.71M53.65%-27.07M53.07%-19.57M
Less:Income tax cost -10.34%2.2M308.72%1.94M-64.35%3.55M3,268.63%3.71M79.84%2.46M498.81%475.82K1,126.56%9.96M409.91%110.05K2,009.23%1.37M-89.35%79.46K
Net profit FPtoL-107.27MFPtoL-58.12MFPtoL-281.49MSL-98.68MFPtoL-60.04MFPtoL-47.51MFPtoL-14.6MFLtoP6.6MFPtoL-28.43MFPtoL-19.65M
Net profit from continuing operation -78.66%-107.27M-22.33%-58.12M-1,828.46%-281.49M-1,595.75%-98.68M-111.17%-60.04M-141.79%-47.51M90.09%-14.6M111.29%6.6M51.37%-28.43M53.71%-19.65M
Less:Minority Profit -132.29%-2.93M31.28%-1.03M-382.32%-5.69M-130.13%-373.68K-80.97%-1.26M-197.33%-1.5M140.92%2.02M134.95%1.24M70.25%-697.66K63.76%-504.64K
Net profit of parent company owners -77.51%-104.34M-24.08%-57.09M-1,560.20%-275.8M-1,935.01%-98.31M-111.93%-58.78M-140.32%-46.01M88.33%-16.61M109.76%5.36M50.58%-27.74M53.36%-19.14M
Earning per share
Basic earning per share -78.30%-0.189-----1,566.67%-0.5-1,880.00%-0.178-112.00%-0.106----88.46%-0.03110.10%0.0150.50%-0.0554.05%-0.034
Diluted earning per share -78.30%-0.189-----1,566.67%-0.5-1,880.00%-0.178-112.00%-0.106----88.46%-0.03110.10%0.0150.50%-0.0554.05%-0.034
Other composite income -69.87%375.79K-85.47%223.64K-113.87%-84.46K47.13%1.01M141.10%1.25M4,502.38%1.54M573.24%608.71K2,651.14%689.5K995.28%517.39K-175.53%-34.97K
Other composite income of parent company owners -69.87%375.79K-85.47%223.64K-113.87%-84.46K47.13%1.01M141.10%1.25M4,502.38%1.54M573.24%608.71K2,651.14%689.5K995.28%517.39K-175.53%-34.97K
Total composite income -81.81%-106.9M-25.95%-57.9M-1,912.98%-281.58M-1,440.30%-97.67M-110.61%-58.8M-133.54%-45.97M90.51%-13.99M112.47%7.29M52.30%-27.92M53.57%-19.68M
Total composite income of parent company owners -80.71%-103.97M-27.88%-56.87M-1,623.87%-275.89M-1,708.99%-97.29M-111.37%-57.53M-131.86%-44.47M88.77%-16M111.01%6.05M51.55%-27.22M53.23%-19.18M
Total composite income of minority owners -132.29%-2.93M31.28%-1.03M-382.32%-5.69M-130.13%-373.68K-80.97%-1.26M-197.33%-1.5M140.92%2.02M134.95%1.24M70.25%-697.66K63.76%-504.64K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg