CN Stock MarketDetailed Quotes

600419 Xinjiang Tianrun Dairy

Watchlist
  • 7.40
  • -0.18-2.37%
Trading Jul 18 10:17 CST
2.37BMarket Cap25.87P/E (TTM)

Xinjiang Tianrun Dairy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
1.47%640.56M
12.62%2.71B
12.50%2.08B
12.62%1.39B
16.26%631.26M
14.25%2.41B
17.78%1.85B
16.86%1.23B
17.33%542.98M
19.32%2.11B
Operating revenue
1.47%640.56M
12.62%2.71B
12.50%2.08B
12.62%1.39B
16.26%631.26M
14.25%2.41B
17.78%1.85B
16.86%1.23B
17.33%542.98M
19.32%2.11B
Other operating revenue
----
81.11%13.96M
----
223.44%3.1M
----
12.15%7.71M
----
-37.67%959.46K
----
97.38%6.87M
Total operating cost
8.02%617.23M
13.32%2.5B
12.05%1.9B
11.06%1.25B
13.16%571.41M
13.66%2.2B
17.30%1.69B
16.87%1.12B
18.25%504.97M
22.71%1.94B
Operating cost
6.07%535.29M
10.94%2.2B
10.28%1.68B
9.30%1.1B
12.28%504.68M
12.14%1.98B
16.73%1.52B
16.86%1.01B
19.88%449.5M
27.03%1.76B
Operating tax surcharges
-8.35%3.24M
4.91%13.21M
19.85%10.67M
34.97%7.71M
38.87%3.53M
24.81%12.59M
16.17%8.9M
4.44%5.72M
6.45%2.54M
-1.46%10.09M
Operating expense
4.12%36.62M
17.73%146.69M
7.31%113.83M
8.48%74.41M
4.25%35.17M
29.07%124.6M
24.31%106.08M
17.51%68.59M
-0.74%33.74M
-10.46%96.54M
Administration expense
41.03%26.54M
19.96%96.89M
19.49%67.04M
15.60%41.9M
4.29%18.82M
24.78%80.77M
17.21%56.11M
18.22%36.25M
19.55%18.04M
-8.47%64.73M
Financial expense
155.38%10.24M
463.02%18.26M
827.23%14.03M
444.30%6.59M
757.88%4.01M
1.71%-5.03M
37.83%-1.93M
8.35%-1.91M
36.45%-609.77K
-20.48%-5.12M
-Interest expense (Financial expense)
120.83%13.9M
136.36%32.04M
129.80%23.61M
106.40%12.87M
93.28%6.29M
87.13%13.56M
128.61%10.28M
155.30%6.23M
307.30%3.26M
20.27%7.24M
-Interest Income (Financial expense)
-20.32%-3.54M
24.35%-14.13M
14.73%-10.47M
15.37%-6.94M
24.97%-2.94M
-49.94%-18.68M
-60.03%-12.28M
-79.07%-8.2M
-119.64%-3.92M
-20.32%-12.46M
Research and development
1.92%5.3M
141.85%24.79M
216.10%16.87M
255.18%11.49M
197.11%5.2M
57.74%10.25M
14.88%5.34M
2.09%3.24M
13.98%1.75M
24.41%6.5M
Credit Impairment Loss
67.37%-179.98K
-149.24%-4.38M
-147.06%-2.71M
-124.45%-2.58M
---551.55K
-233.37%-1.76M
-170.60%-1.1M
-219.13%-1.15M
----
130.98%1.32M
Asset Impairment Loss
---729.69K
-270.62%-49.3M
----
----
----
-8.79%-13.3M
----
----
----
-36.35%-12.23M
Other net revenue
-10.02%7.23M
7.10%26.14M
21.35%28.31M
21.73%17.76M
37.00%8.03M
73.76%24.41M
63.59%23.33M
104.02%14.59M
60.42%5.86M
150.56%14.05M
Invest income
-60.31%50.91K
-7.64%725.25K
121.87%849.6K
173.99%581.14K
72.51%128.26K
651.30%785.26K
732.95%382.92K
297.77%212.1K
226.00%74.35K
-42.89%104.52K
-Including: Investment income associates
-60.31%50.91K
-7.64%725.25K
121.87%849.6K
173.99%581.14K
72.51%128.26K
651.30%785.26K
732.95%382.92K
297.77%212.1K
226.00%74.35K
-42.89%104.52K
Asset deal income
----
-624.71%-953.65K
-124.71%-4.87K
-179.27%-4.87K
----
-72.44%181.75K
-10.74%19.69K
-72.18%6.14K
----
220.42%659.53K
Other revenue
-4.36%8.08M
107.92%80.06M
25.61%30.17M
27.32%19.76M
46.08%8.45M
59.15%38.5M
88.51%24.02M
104.31%15.52M
55.87%5.79M
31.19%24.19M
Operating profit
-55.00%30.55M
5.49%245.06M
17.80%213.65M
27.52%161.19M
54.71%67.88M
24.81%232.31M
27.27%181.36M
22.79%126.41M
11.29%43.88M
-4.34%186.13M
Add:Non operating Income
-52.83%244.96K
9.36%2.79M
-20.27%2.02M
-16.30%1.47M
-2.24%519.28K
-18.06%2.55M
18.78%2.53M
43.29%1.75M
8.87%531.16K
31.93%3.12M
Less:Non operating expense
981.52%27.24M
284.74%74.8M
275.96%39.95M
130.77%12.93M
-9.38%2.52M
107.32%19.44M
155.11%10.63M
66.14%5.6M
370.15%2.78M
-59.35%9.38M
Total profit
-94.61%3.55M
-19.67%173.04M
1.41%175.72M
22.17%149.73M
58.26%65.88M
19.77%215.42M
23.35%173.27M
21.59%122.56M
5.86%41.63M
3.46%179.86M
Less:Income tax cost
-65.59%3.03M
123.81%32.95M
98.75%30.08M
64.23%19.01M
84.50%8.81M
-22.12%14.72M
-14.23%15.13M
-7.10%11.57M
54.59%4.78M
-6.65%18.9M
Net profit
-99.09%518.17K
-30.20%140.09M
-7.90%145.64M
17.78%130.72M
54.86%57.07M
24.69%200.7M
28.75%158.14M
25.64%110.99M
1.71%36.85M
4.79%160.96M
Net profit from continuing operation
-99.09%518.17K
-30.20%140.09M
-7.90%145.64M
17.78%130.72M
54.86%57.07M
24.69%200.7M
28.75%158.14M
25.64%110.99M
1.71%36.85M
4.79%160.96M
Less:Minority Profit
-292.66%-4.03M
-145.76%-1.94M
-24.97%3.14M
61.55%4.92M
38.00%2.09M
-62.53%4.23M
-58.03%4.18M
-57.34%3.04M
-45.88%1.51M
83.00%11.29M
Net profit of parent company owners
-91.74%4.54M
-27.71%142.03M
-7.44%142.5M
16.55%125.8M
55.58%54.98M
31.27%196.47M
36.41%153.95M
32.93%107.94M
5.69%35.34M
1.52%149.67M
Earning per share
Basic earning per share
-91.61%0.0144
-27.50%0.4503
-6.03%0.4518
18.33%0.3989
56.09%0.1717
11.47%0.6211
14.42%0.4808
11.51%0.3371
-11.65%0.11
-0.43%0.5572
Diluted earning per share
-91.61%0.0144
-27.50%0.4503
-6.03%0.4518
18.33%0.3989
56.09%0.1717
11.47%0.6211
14.42%0.4808
11.51%0.3371
-11.65%0.11
-0.43%0.5572
Other composite income
Total composite income
-99.09%518.17K
-30.20%140.09M
-7.90%145.64M
17.78%130.72M
54.86%57.07M
24.69%200.7M
28.75%158.14M
25.64%110.99M
1.71%36.85M
4.79%160.96M
Total composite income of parent company owners
-91.74%4.54M
-27.71%142.03M
-7.44%142.5M
16.55%125.8M
55.58%54.98M
31.27%196.47M
36.41%153.95M
32.93%107.94M
5.69%35.34M
1.52%149.67M
Total composite income of minority owners
-292.66%-4.03M
-145.76%-1.94M
-24.97%3.14M
61.55%4.92M
38.00%2.09M
-62.53%4.23M
-58.03%4.18M
-57.34%3.04M
-45.88%1.51M
83.00%11.29M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 1.47%640.56M12.62%2.71B12.50%2.08B12.62%1.39B16.26%631.26M14.25%2.41B17.78%1.85B16.86%1.23B17.33%542.98M19.32%2.11B
Operating revenue 1.47%640.56M12.62%2.71B12.50%2.08B12.62%1.39B16.26%631.26M14.25%2.41B17.78%1.85B16.86%1.23B17.33%542.98M19.32%2.11B
Other operating revenue ----81.11%13.96M----223.44%3.1M----12.15%7.71M-----37.67%959.46K----97.38%6.87M
Total operating cost 8.02%617.23M13.32%2.5B12.05%1.9B11.06%1.25B13.16%571.41M13.66%2.2B17.30%1.69B16.87%1.12B18.25%504.97M22.71%1.94B
Operating cost 6.07%535.29M10.94%2.2B10.28%1.68B9.30%1.1B12.28%504.68M12.14%1.98B16.73%1.52B16.86%1.01B19.88%449.5M27.03%1.76B
Operating tax surcharges -8.35%3.24M4.91%13.21M19.85%10.67M34.97%7.71M38.87%3.53M24.81%12.59M16.17%8.9M4.44%5.72M6.45%2.54M-1.46%10.09M
Operating expense 4.12%36.62M17.73%146.69M7.31%113.83M8.48%74.41M4.25%35.17M29.07%124.6M24.31%106.08M17.51%68.59M-0.74%33.74M-10.46%96.54M
Administration expense 41.03%26.54M19.96%96.89M19.49%67.04M15.60%41.9M4.29%18.82M24.78%80.77M17.21%56.11M18.22%36.25M19.55%18.04M-8.47%64.73M
Financial expense 155.38%10.24M463.02%18.26M827.23%14.03M444.30%6.59M757.88%4.01M1.71%-5.03M37.83%-1.93M8.35%-1.91M36.45%-609.77K-20.48%-5.12M
-Interest expense (Financial expense) 120.83%13.9M136.36%32.04M129.80%23.61M106.40%12.87M93.28%6.29M87.13%13.56M128.61%10.28M155.30%6.23M307.30%3.26M20.27%7.24M
-Interest Income (Financial expense) -20.32%-3.54M24.35%-14.13M14.73%-10.47M15.37%-6.94M24.97%-2.94M-49.94%-18.68M-60.03%-12.28M-79.07%-8.2M-119.64%-3.92M-20.32%-12.46M
Research and development 1.92%5.3M141.85%24.79M216.10%16.87M255.18%11.49M197.11%5.2M57.74%10.25M14.88%5.34M2.09%3.24M13.98%1.75M24.41%6.5M
Credit Impairment Loss 67.37%-179.98K-149.24%-4.38M-147.06%-2.71M-124.45%-2.58M---551.55K-233.37%-1.76M-170.60%-1.1M-219.13%-1.15M----130.98%1.32M
Asset Impairment Loss ---729.69K-270.62%-49.3M-------------8.79%-13.3M-------------36.35%-12.23M
Other net revenue -10.02%7.23M7.10%26.14M21.35%28.31M21.73%17.76M37.00%8.03M73.76%24.41M63.59%23.33M104.02%14.59M60.42%5.86M150.56%14.05M
Invest income -60.31%50.91K-7.64%725.25K121.87%849.6K173.99%581.14K72.51%128.26K651.30%785.26K732.95%382.92K297.77%212.1K226.00%74.35K-42.89%104.52K
-Including: Investment income associates -60.31%50.91K-7.64%725.25K121.87%849.6K173.99%581.14K72.51%128.26K651.30%785.26K732.95%382.92K297.77%212.1K226.00%74.35K-42.89%104.52K
Asset deal income -----624.71%-953.65K-124.71%-4.87K-179.27%-4.87K-----72.44%181.75K-10.74%19.69K-72.18%6.14K----220.42%659.53K
Other revenue -4.36%8.08M107.92%80.06M25.61%30.17M27.32%19.76M46.08%8.45M59.15%38.5M88.51%24.02M104.31%15.52M55.87%5.79M31.19%24.19M
Operating profit -55.00%30.55M5.49%245.06M17.80%213.65M27.52%161.19M54.71%67.88M24.81%232.31M27.27%181.36M22.79%126.41M11.29%43.88M-4.34%186.13M
Add:Non operating Income -52.83%244.96K9.36%2.79M-20.27%2.02M-16.30%1.47M-2.24%519.28K-18.06%2.55M18.78%2.53M43.29%1.75M8.87%531.16K31.93%3.12M
Less:Non operating expense 981.52%27.24M284.74%74.8M275.96%39.95M130.77%12.93M-9.38%2.52M107.32%19.44M155.11%10.63M66.14%5.6M370.15%2.78M-59.35%9.38M
Total profit -94.61%3.55M-19.67%173.04M1.41%175.72M22.17%149.73M58.26%65.88M19.77%215.42M23.35%173.27M21.59%122.56M5.86%41.63M3.46%179.86M
Less:Income tax cost -65.59%3.03M123.81%32.95M98.75%30.08M64.23%19.01M84.50%8.81M-22.12%14.72M-14.23%15.13M-7.10%11.57M54.59%4.78M-6.65%18.9M
Net profit -99.09%518.17K-30.20%140.09M-7.90%145.64M17.78%130.72M54.86%57.07M24.69%200.7M28.75%158.14M25.64%110.99M1.71%36.85M4.79%160.96M
Net profit from continuing operation -99.09%518.17K-30.20%140.09M-7.90%145.64M17.78%130.72M54.86%57.07M24.69%200.7M28.75%158.14M25.64%110.99M1.71%36.85M4.79%160.96M
Less:Minority Profit -292.66%-4.03M-145.76%-1.94M-24.97%3.14M61.55%4.92M38.00%2.09M-62.53%4.23M-58.03%4.18M-57.34%3.04M-45.88%1.51M83.00%11.29M
Net profit of parent company owners -91.74%4.54M-27.71%142.03M-7.44%142.5M16.55%125.8M55.58%54.98M31.27%196.47M36.41%153.95M32.93%107.94M5.69%35.34M1.52%149.67M
Earning per share
Basic earning per share -91.61%0.0144-27.50%0.4503-6.03%0.451818.33%0.398956.09%0.171711.47%0.621114.42%0.480811.51%0.3371-11.65%0.11-0.43%0.5572
Diluted earning per share -91.61%0.0144-27.50%0.4503-6.03%0.451818.33%0.398956.09%0.171711.47%0.621114.42%0.480811.51%0.3371-11.65%0.11-0.43%0.5572
Other composite income
Total composite income -99.09%518.17K-30.20%140.09M-7.90%145.64M17.78%130.72M54.86%57.07M24.69%200.7M28.75%158.14M25.64%110.99M1.71%36.85M4.79%160.96M
Total composite income of parent company owners -91.74%4.54M-27.71%142.03M-7.44%142.5M16.55%125.8M55.58%54.98M31.27%196.47M36.41%153.95M32.93%107.94M5.69%35.34M1.52%149.67M
Total composite income of minority owners -292.66%-4.03M-145.76%-1.94M-24.97%3.14M61.55%4.92M38.00%2.09M-62.53%4.23M-58.03%4.18M-57.34%3.04M-45.88%1.51M83.00%11.29M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Sigma Certified Public Accountants (Special General Partnership)------Sigma Certified Public Accountants (Special General Partnership)------Sigma Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg