CN Stock MarketDetailed Quotes

600419 Xinjiang Tianrun Dairy

Watchlist
  • 9.50
  • +0.06+0.64%
Market Closed Nov 15 15:00 CST
3.04BMarket Cap139.71P/E (TTM)

Xinjiang Tianrun Dairy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
3.50%2.16B
3.89%1.44B
1.47%640.56M
12.62%2.71B
12.50%2.08B
12.62%1.39B
16.26%631.26M
14.25%2.41B
17.78%1.85B
16.86%1.23B
Operating revenue
3.50%2.16B
3.89%1.44B
1.47%640.56M
12.62%2.71B
12.50%2.08B
12.62%1.39B
16.26%631.26M
14.25%2.41B
17.78%1.85B
16.86%1.23B
Other operating revenue
----
556.74%20.38M
----
81.11%13.96M
----
223.44%3.1M
----
12.15%7.71M
----
-37.67%959.46K
Total operating cost
7.11%2.03B
9.79%1.37B
8.02%617.23M
13.32%2.5B
12.05%1.9B
11.06%1.25B
13.16%571.41M
13.66%2.2B
17.30%1.69B
16.87%1.12B
Operating cost
5.34%1.76B
8.15%1.19B
6.07%535.29M
10.94%2.2B
10.28%1.68B
9.30%1.1B
12.28%504.68M
12.14%1.98B
16.73%1.52B
16.86%1.01B
Operating tax surcharges
0.48%10.72M
-0.70%7.66M
-8.35%3.24M
4.91%13.21M
19.85%10.67M
34.97%7.71M
38.87%3.53M
24.81%12.59M
16.17%8.9M
4.44%5.72M
Operating expense
15.76%131.78M
15.82%86.18M
4.12%36.62M
17.73%146.69M
7.31%113.83M
8.48%74.41M
4.25%35.17M
29.07%124.6M
24.31%106.08M
17.51%68.59M
Administration expense
17.03%78.46M
21.72%51M
41.03%26.54M
19.96%96.89M
19.49%67.04M
15.60%41.9M
4.29%18.82M
24.78%80.77M
17.21%56.11M
18.22%36.25M
Financial expense
107.96%29.18M
178.57%18.36M
155.38%10.24M
463.02%18.26M
827.23%14.03M
444.30%6.59M
757.88%4.01M
1.71%-5.03M
37.83%-1.93M
8.35%-1.91M
-Interest expense (Financial expense)
50.97%35.65M
84.62%23.76M
120.83%13.9M
136.36%32.04M
129.80%23.61M
106.40%12.87M
93.28%6.29M
87.13%13.56M
128.61%10.28M
155.30%6.23M
-Interest Income (Financial expense)
38.44%-6.44M
23.37%-5.32M
-20.32%-3.54M
24.35%-14.13M
14.73%-10.47M
15.37%-6.94M
24.97%-2.94M
-49.94%-18.68M
-60.03%-12.28M
-79.07%-8.2M
Research and development
5.29%17.76M
-4.73%10.95M
1.92%5.3M
141.85%24.79M
216.10%16.87M
255.18%11.49M
197.11%5.2M
57.74%10.25M
14.88%5.34M
2.09%3.24M
Credit Impairment Loss
78.99%-569.74K
61.89%-981.76K
67.37%-179.98K
-149.24%-4.38M
-147.06%-2.71M
-124.45%-2.58M
---551.55K
-233.37%-1.76M
-170.60%-1.1M
-219.13%-1.15M
Asset Impairment Loss
---61.65M
---56.59M
---729.69K
-270.62%-49.3M
----
----
----
-8.79%-13.3M
----
----
Other net revenue
-205.01%-29.73M
-317.30%-38.6M
-10.02%7.23M
7.10%26.14M
21.35%28.31M
21.73%17.76M
37.00%8.03M
73.76%24.41M
63.59%23.33M
104.02%14.59M
Invest income
-71.77%239.85K
-64.96%203.64K
-60.31%50.91K
-7.64%725.25K
121.87%849.6K
173.99%581.14K
72.51%128.26K
651.30%785.26K
732.95%382.92K
297.77%212.1K
-Including: Investment income associates
-71.77%239.85K
-64.96%203.64K
-60.31%50.91K
-7.64%725.25K
121.87%849.6K
173.99%581.14K
72.51%128.26K
651.30%785.26K
732.95%382.92K
297.77%212.1K
Asset deal income
639.85%26.27K
639.85%26.27K
----
-624.71%-953.65K
-124.71%-4.87K
-179.27%-4.87K
----
-72.44%181.75K
-10.74%19.69K
-72.18%6.14K
Other revenue
6.79%32.22M
-5.15%18.74M
-4.36%8.08M
107.92%80.06M
25.61%30.17M
27.32%19.76M
46.08%8.45M
59.15%38.5M
88.51%24.02M
104.31%15.52M
Operating profit
-56.19%93.59M
-77.13%36.87M
-55.00%30.55M
5.49%245.06M
17.80%213.65M
27.52%161.19M
54.71%67.88M
24.81%232.31M
27.27%181.36M
22.79%126.41M
Add:Non operating Income
-34.77%1.32M
-29.29%1.04M
-52.83%244.96K
9.36%2.79M
-20.27%2.02M
-16.30%1.47M
-2.24%519.28K
-18.06%2.55M
18.78%2.53M
43.29%1.75M
Less:Non operating expense
134.58%93.72M
533.78%81.95M
981.52%27.24M
284.74%74.8M
275.96%39.95M
130.77%12.93M
-9.38%2.52M
107.32%19.44M
155.11%10.63M
66.14%5.6M
Total profit
-99.32%1.19M
-129.42%-44.05M
-94.61%3.55M
-19.67%173.04M
1.41%175.72M
22.17%149.73M
58.26%65.88M
19.77%215.42M
23.35%173.27M
21.59%122.56M
Less:Income tax cost
-105.01%-1.51M
-108.99%-1.71M
-65.59%3.03M
123.81%32.95M
98.75%30.08M
64.23%19.01M
84.50%8.81M
-22.12%14.72M
-14.23%15.13M
-7.10%11.57M
Net profit
-98.15%2.7M
SL-42.34M
-99.09%518.17K
-30.20%140.09M
-7.90%145.64M
17.78%130.72M
54.86%57.07M
24.69%200.7M
28.75%158.14M
25.64%110.99M
Net profit from continuing operation
-98.15%2.7M
-132.39%-42.34M
-99.09%518.17K
-30.20%140.09M
-7.90%145.64M
17.78%130.72M
54.86%57.07M
24.69%200.7M
28.75%158.14M
25.64%110.99M
Less:Minority Profit
-723.93%-19.57M
-393.49%-14.43M
-292.66%-4.03M
-145.76%-1.94M
-24.97%3.14M
61.55%4.92M
38.00%2.09M
-62.53%4.23M
-58.03%4.18M
-57.34%3.04M
Net profit of parent company owners
-84.37%22.27M
-122.18%-27.91M
-91.74%4.54M
-27.71%142.03M
-7.44%142.5M
16.55%125.8M
55.58%54.98M
31.27%196.47M
36.41%153.95M
32.93%107.94M
Earning per share
Basic earning per share
-84.37%0.0706
-122.19%-0.0885
-91.61%0.0144
-27.50%0.4503
-6.03%0.4518
18.33%0.3989
56.09%0.1717
11.47%0.6211
14.42%0.4808
11.51%0.3371
Diluted earning per share
-84.37%0.0706
-122.19%-0.0885
-91.61%0.0144
-27.50%0.4503
-6.03%0.4518
18.33%0.3989
56.09%0.1717
11.47%0.6211
14.42%0.4808
11.51%0.3371
Other composite income
Total composite income
-98.15%2.7M
-132.39%-42.34M
-99.09%518.17K
-30.20%140.09M
-7.90%145.64M
17.78%130.72M
54.86%57.07M
24.69%200.7M
28.75%158.14M
25.64%110.99M
Total composite income of parent company owners
-84.37%22.27M
-122.18%-27.91M
-91.74%4.54M
-27.71%142.03M
-7.44%142.5M
16.55%125.8M
55.58%54.98M
31.27%196.47M
36.41%153.95M
32.93%107.94M
Total composite income of minority owners
-723.93%-19.57M
-393.49%-14.43M
-292.66%-4.03M
-145.76%-1.94M
-24.97%3.14M
61.55%4.92M
38.00%2.09M
-62.53%4.23M
-58.03%4.18M
-57.34%3.04M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 3.50%2.16B3.89%1.44B1.47%640.56M12.62%2.71B12.50%2.08B12.62%1.39B16.26%631.26M14.25%2.41B17.78%1.85B16.86%1.23B
Operating revenue 3.50%2.16B3.89%1.44B1.47%640.56M12.62%2.71B12.50%2.08B12.62%1.39B16.26%631.26M14.25%2.41B17.78%1.85B16.86%1.23B
Other operating revenue ----556.74%20.38M----81.11%13.96M----223.44%3.1M----12.15%7.71M-----37.67%959.46K
Total operating cost 7.11%2.03B9.79%1.37B8.02%617.23M13.32%2.5B12.05%1.9B11.06%1.25B13.16%571.41M13.66%2.2B17.30%1.69B16.87%1.12B
Operating cost 5.34%1.76B8.15%1.19B6.07%535.29M10.94%2.2B10.28%1.68B9.30%1.1B12.28%504.68M12.14%1.98B16.73%1.52B16.86%1.01B
Operating tax surcharges 0.48%10.72M-0.70%7.66M-8.35%3.24M4.91%13.21M19.85%10.67M34.97%7.71M38.87%3.53M24.81%12.59M16.17%8.9M4.44%5.72M
Operating expense 15.76%131.78M15.82%86.18M4.12%36.62M17.73%146.69M7.31%113.83M8.48%74.41M4.25%35.17M29.07%124.6M24.31%106.08M17.51%68.59M
Administration expense 17.03%78.46M21.72%51M41.03%26.54M19.96%96.89M19.49%67.04M15.60%41.9M4.29%18.82M24.78%80.77M17.21%56.11M18.22%36.25M
Financial expense 107.96%29.18M178.57%18.36M155.38%10.24M463.02%18.26M827.23%14.03M444.30%6.59M757.88%4.01M1.71%-5.03M37.83%-1.93M8.35%-1.91M
-Interest expense (Financial expense) 50.97%35.65M84.62%23.76M120.83%13.9M136.36%32.04M129.80%23.61M106.40%12.87M93.28%6.29M87.13%13.56M128.61%10.28M155.30%6.23M
-Interest Income (Financial expense) 38.44%-6.44M23.37%-5.32M-20.32%-3.54M24.35%-14.13M14.73%-10.47M15.37%-6.94M24.97%-2.94M-49.94%-18.68M-60.03%-12.28M-79.07%-8.2M
Research and development 5.29%17.76M-4.73%10.95M1.92%5.3M141.85%24.79M216.10%16.87M255.18%11.49M197.11%5.2M57.74%10.25M14.88%5.34M2.09%3.24M
Credit Impairment Loss 78.99%-569.74K61.89%-981.76K67.37%-179.98K-149.24%-4.38M-147.06%-2.71M-124.45%-2.58M---551.55K-233.37%-1.76M-170.60%-1.1M-219.13%-1.15M
Asset Impairment Loss ---61.65M---56.59M---729.69K-270.62%-49.3M-------------8.79%-13.3M--------
Other net revenue -205.01%-29.73M-317.30%-38.6M-10.02%7.23M7.10%26.14M21.35%28.31M21.73%17.76M37.00%8.03M73.76%24.41M63.59%23.33M104.02%14.59M
Invest income -71.77%239.85K-64.96%203.64K-60.31%50.91K-7.64%725.25K121.87%849.6K173.99%581.14K72.51%128.26K651.30%785.26K732.95%382.92K297.77%212.1K
-Including: Investment income associates -71.77%239.85K-64.96%203.64K-60.31%50.91K-7.64%725.25K121.87%849.6K173.99%581.14K72.51%128.26K651.30%785.26K732.95%382.92K297.77%212.1K
Asset deal income 639.85%26.27K639.85%26.27K-----624.71%-953.65K-124.71%-4.87K-179.27%-4.87K-----72.44%181.75K-10.74%19.69K-72.18%6.14K
Other revenue 6.79%32.22M-5.15%18.74M-4.36%8.08M107.92%80.06M25.61%30.17M27.32%19.76M46.08%8.45M59.15%38.5M88.51%24.02M104.31%15.52M
Operating profit -56.19%93.59M-77.13%36.87M-55.00%30.55M5.49%245.06M17.80%213.65M27.52%161.19M54.71%67.88M24.81%232.31M27.27%181.36M22.79%126.41M
Add:Non operating Income -34.77%1.32M-29.29%1.04M-52.83%244.96K9.36%2.79M-20.27%2.02M-16.30%1.47M-2.24%519.28K-18.06%2.55M18.78%2.53M43.29%1.75M
Less:Non operating expense 134.58%93.72M533.78%81.95M981.52%27.24M284.74%74.8M275.96%39.95M130.77%12.93M-9.38%2.52M107.32%19.44M155.11%10.63M66.14%5.6M
Total profit -99.32%1.19M-129.42%-44.05M-94.61%3.55M-19.67%173.04M1.41%175.72M22.17%149.73M58.26%65.88M19.77%215.42M23.35%173.27M21.59%122.56M
Less:Income tax cost -105.01%-1.51M-108.99%-1.71M-65.59%3.03M123.81%32.95M98.75%30.08M64.23%19.01M84.50%8.81M-22.12%14.72M-14.23%15.13M-7.10%11.57M
Net profit -98.15%2.7MSL-42.34M-99.09%518.17K-30.20%140.09M-7.90%145.64M17.78%130.72M54.86%57.07M24.69%200.7M28.75%158.14M25.64%110.99M
Net profit from continuing operation -98.15%2.7M-132.39%-42.34M-99.09%518.17K-30.20%140.09M-7.90%145.64M17.78%130.72M54.86%57.07M24.69%200.7M28.75%158.14M25.64%110.99M
Less:Minority Profit -723.93%-19.57M-393.49%-14.43M-292.66%-4.03M-145.76%-1.94M-24.97%3.14M61.55%4.92M38.00%2.09M-62.53%4.23M-58.03%4.18M-57.34%3.04M
Net profit of parent company owners -84.37%22.27M-122.18%-27.91M-91.74%4.54M-27.71%142.03M-7.44%142.5M16.55%125.8M55.58%54.98M31.27%196.47M36.41%153.95M32.93%107.94M
Earning per share
Basic earning per share -84.37%0.0706-122.19%-0.0885-91.61%0.0144-27.50%0.4503-6.03%0.451818.33%0.398956.09%0.171711.47%0.621114.42%0.480811.51%0.3371
Diluted earning per share -84.37%0.0706-122.19%-0.0885-91.61%0.0144-27.50%0.4503-6.03%0.451818.33%0.398956.09%0.171711.47%0.621114.42%0.480811.51%0.3371
Other composite income
Total composite income -98.15%2.7M-132.39%-42.34M-99.09%518.17K-30.20%140.09M-7.90%145.64M17.78%130.72M54.86%57.07M24.69%200.7M28.75%158.14M25.64%110.99M
Total composite income of parent company owners -84.37%22.27M-122.18%-27.91M-91.74%4.54M-27.71%142.03M-7.44%142.5M16.55%125.8M55.58%54.98M31.27%196.47M36.41%153.95M32.93%107.94M
Total composite income of minority owners -723.93%-19.57M-393.49%-14.43M-292.66%-4.03M-145.76%-1.94M-24.97%3.14M61.55%4.92M38.00%2.09M-62.53%4.23M-58.03%4.18M-57.34%3.04M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Sigma Certified Public Accountants (Special General Partnership)------Sigma Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data