(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 16.30%1.31B | 15.87%1.44B | -25.08%959.83M | -9.97%1.49B | -10.51%1.13B | 23.17%1.24B | 20.55%1.28B | 5.34%1.66B | 40.00%1.26B | -7.73%1.01B |
Transactional financial assets | 46.24%703.98M | 881.83%785.46M | --1B | 89.04%603.8M | 118.82%481.4M | -76.47%80M | ---- | 99.00%319.4M | -53.34%220M | -16.35%340M |
Notes receivable and accounts receivable | 8.10%3.12B | 8.87%3.04B | 2.25%3.06B | 6.03%2.73B | 5.18%2.89B | 1.62%2.79B | 19.53%2.99B | 28.23%2.58B | 41.04%2.75B | 45.82%2.75B |
-Notes receivable | -57.31%34.72M | -24.81%83.49M | -44.34%74.29M | 29.23%183M | -42.22%81.34M | 23.89%111.05M | 87.91%133.47M | -2.45%141.61M | 29.64%140.78M | -19.35%89.63M |
-Accounts receivable | 9.99%3.09B | 10.26%2.96B | 4.43%2.99B | 4.68%2.55B | 7.74%2.81B | 0.87%2.68B | 17.53%2.86B | 30.61%2.44B | 41.71%2.61B | 49.91%2.66B |
Other receivables (including interest and dividends) | -3.47%120.49M | 9.92%153.26M | -24.84%121.92M | -7.42%136.67M | -43.82%124.82M | 3.33%139.43M | 4.08%162.2M | 7.49%147.61M | 23.00%222.17M | -22.59%134.93M |
-Other receivable | ---- | 9.92%153.26M | ---- | ---- | ---- | 3.33%139.43M | ---- | 7.49%147.61M | ---- | -22.59%134.93M |
Advance payment | -4.16%168.97M | -20.47%126.79M | -37.84%124.17M | -44.42%135.71M | 28.49%176.31M | 5.13%159.41M | -14.30%199.75M | -36.05%244.16M | -35.27%137.22M | -42.90%151.63M |
Inventories | -5.66%1.58B | -0.80%1.78B | 4.01%1.79B | 0.45%1.69B | -6.29%1.67B | -2.25%1.79B | -11.99%1.72B | -10.77%1.68B | -4.38%1.78B | 2.09%1.83B |
Receivable financing | 228.54%463.44M | -10.30%158.17M | 0.74%180.13M | 248.67%160.7M | --141.06M | 189.60%176.33M | --178.81M | --46.09M | ---- | --60.89M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --45.66M | ---- | ---- |
Other current assets | 0.51%87.91M | 238.52%100.04M | 98.50%77.82M | 72.01%78.92M | 178.47%87.46M | -7.31%29.55M | 62.04%39.21M | 43.83%45.88M | -41.72%31.41M | -40.18%31.88M |
Total current assets | 12.79%7.55B | 18.24%7.58B | 11.29%7.31B | 3.91%7.03B | 4.66%6.7B | 1.61%6.41B | 3.99%6.57B | 9.48%6.77B | 13.67%6.4B | 11.22%6.31B |
Non Current assets | ||||||||||
Other equity investment | -9.96%69.74M | -9.96%69.74M | -9.96%69.74M | -9.96%69.74M | 0.00%77.45M | 0.00%77.45M | -28.21%77.45M | -11.88%77.45M | -68.58%77.45M | -68.58%77.45M |
Other non-current financial assets | -8.54%209.65M | 3.95%217.3M | 5.88%225.75M | 3.14%226.08M | -6.73%229.23M | -15.80%209.05M | 34.46%213.22M | 38.22%219.19M | --245.75M | --248.28M |
Investment real estate | -3.72%21.94M | -3.69%22.15M | 31.00%22.36M | -10.02%22.58M | 32.83%22.79M | 18.04%23M | 739.90%17.07M | 1,180.76%25.09M | 744.02%17.16M | 843.20%19.49M |
Long-term equity investment | -0.26%23.5M | -0.44%23.72M | -0.75%23.75M | -0.78%23.79M | -11.00%23.56M | -21.83%23.83M | -24.62%23.93M | -24.52%23.98M | -19.61%26.47M | -7.95%30.48M |
Fixed assets | ---- | -9.79%1.04B | ---- | ---- | ---- | -3.51%1.16B | ---- | -5.60%1.17B | ---- | -2.35%1.2B |
Fixed assets liquidation | ---- | ---942.1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | 36.58%103.57M | ---- | ---- | ---- | 13.02%75.83M | ---- | 48.59%64.65M | ---- | -37.60%67.09M |
Intangible assets | -7.30%296.68M | -10.24%299.33M | -8.73%314.23M | -12.31%312.16M | -16.99%320.02M | -14.96%333.49M | -13.85%344.3M | -12.94%355.98M | 0.33%385.52M | 1.30%392.14M |
Development expenditure | 1.05%214.18M | 10.39%212.9M | 11.50%204.01M | 22.60%213.33M | 18.34%211.95M | 11.69%192.86M | -7.87%182.97M | -12.94%174.01M | -20.99%179.1M | -19.49%172.68M |
Goodwill | 0.00%91.73M | 0.00%91.73M | 0.00%91.73M | 0.00%91.73M | 0.00%91.73M | 0.00%91.73M | 0.00%91.73M | 0.00%91.73M | 0.00%91.73M | 0.00%91.73M |
Long deferred expense | -6.72%18.97M | -10.19%20.53M | -10.00%21.73M | -11.44%22.19M | -57.71%20.34M | -56.10%22.86M | -66.46%24.14M | -66.42%25.06M | 27.09%48.1M | 39.54%52.07M |
Deferred tax assets | -0.35%273.03M | 2.61%279.17M | 5.12%271.8M | 6.93%262.62M | 27.85%273.98M | 23.28%272.05M | 20.66%258.55M | 5.03%245.6M | -8.02%214.3M | -6.60%220.68M |
Usufruct assets | 51.46%61.66M | 55.36%64.26M | 17.39%62.66M | 18.55%69.79M | -42.76%40.71M | -49.17%41.36M | -46.71%53.37M | -26.27%58.87M | 58.93%71.12M | 67.80%81.37M |
Other non current assets | -15.31%52.59M | -64.18%35.39M | -73.59%37.09M | -69.55%41.44M | -26.07%62.1M | 37.43%98.79M | 98.40%140.45M | 115.94%136.08M | 52.23%84M | 118.99%71.88M |
Total non current assets | -4.84%2.47B | -5.22%2.48B | -6.19%2.51B | -4.92%2.53B | -3.68%2.59B | -3.86%2.62B | -1.57%2.67B | -1.74%2.67B | -0.59%2.69B | 2.22%2.72B |
Total assets | 7.87%10.02B | 11.43%10.06B | 6.23%9.82B | 1.41%9.57B | 2.19%9.29B | -0.04%9.03B | 2.32%9.24B | 6.06%9.43B | 9.04%9.09B | 8.34%9.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -5.73%625.68M | 34.71%709.5M | 16.00%738.28M | -20.52%725.49M | -20.13%663.73M | -41.18%526.68M | -7.90%636.43M | 42.23%912.76M | 20.84%831.04M | 45.59%895.43M |
Notes payable and accounts payable | 16.96%1.05B | 14.76%1.06B | -0.30%1.06B | -4.55%932.69M | -3.86%901.95M | -8.44%924.34M | -16.74%1.06B | -21.11%977.12M | 0.97%938.14M | 29.71%1.01B |
-Notes payable | 79.72%372.44M | 100.59%346.47M | -32.47%239.88M | -5.65%267.98M | -29.46%207.23M | -59.45%172.73M | -49.64%355.22M | -53.45%284.02M | 43.91%293.77M | 142.97%425.94M |
-Accounts payable | -1.76%682.51M | -4.96%714.31M | 15.84%820.23M | -4.10%664.71M | 7.81%694.71M | 28.80%751.61M | 23.84%708.07M | 10.30%693.1M | -11.12%644.37M | -3.22%583.57M |
Contract liabilities | 27.14%111.34M | -18.26%74.29M | -16.05%80.29M | -51.39%90.6M | 195.36%87.57M | 123.10%90.89M | 14.57%95.65M | 151.55%186.37M | -12.14%29.65M | -62.46%40.74M |
Salaries payable | 40.04%234.84M | 27.77%218.76M | 51.34%194.78M | 46.31%210.82M | 38.42%167.7M | 64.81%171.21M | 49.27%128.71M | 32.57%144.09M | 68.55%121.15M | 32.94%103.89M |
Taxs payable | 15.29%285.18M | 38.10%243.31M | 16.55%214.74M | 26.88%214.95M | 27.29%247.37M | 2.02%176.18M | 19.27%184.25M | -9.62%169.41M | 24.08%194.33M | 13.65%172.69M |
Other payable (including interest and dividends) | 11.42%1.47B | 10.47%1.59B | 11.94%1.44B | 7.21%1.39B | 2.30%1.32B | 12.34%1.44B | 15.32%1.29B | 9.37%1.3B | 11.44%1.29B | -1.02%1.28B |
-Dividend payable | ---- | 24.83%151.42M | ---- | ---- | ---- | --121.3M | ---- | ---- | ---- | ---- |
-Other payable | ---- | 9.15%1.43B | ---- | ---- | ---- | 2.85%1.31B | ---- | 9.37%1.3B | ---- | -1.02%1.28B |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.81M | ---- | ---- |
Non current liabilities due within one year | 370.00%86.89M | -73.10%17.73M | -83.56%19.68M | -80.90%23.31M | -83.54%18.49M | -42.49%65.92M | 250.82%119.7M | 236.56%122.07M | 1,206.95%112.29M | 1,234.78%114.62M |
Other current liabilities | 88.47%80.54M | 274.81%122.72M | -9.95%50.25M | -2.54%54.55M | 164.15%42.74M | 111.90%32.74M | 394.40%55.8M | 389.61%55.98M | 239.11%16.18M | -86.62%15.45M |
Total current liabilities | 14.51%3.95B | 17.80%4.03B | 6.38%3.8B | -6.29%3.64B | -2.36%3.45B | -5.69%3.42B | 3.39%3.57B | 11.58%3.89B | 15.83%3.53B | 15.35%3.63B |
Current liabilities | ||||||||||
Long term loan | -47.92%56.54M | 338.10%127.05M | 61.49%97.06M | 79.27%107.56M | 104.82%108.55M | -42.00%29M | -59.85%60.1M | -39.70%60M | -46.79%53M | -49.80%50M |
Estimate liabilities | -69.43%10.6M | 27.97%44.4M | 27.97%44.4M | 26.74%44.4M | 627.88%34.69M | --34.69M | --34.69M | --35.03M | --4.77M | ---- |
Deferred tax liabilities | -43.81%6.54M | -44.69%7.12M | -59.70%7.64M | -21.99%8.3M | -45.37%11.64M | -41.40%12.87M | 28.37%18.95M | -30.96%10.64M | 31.36%21.31M | 30.05%21.97M |
Long term deferred income | 5.43%210.71M | 5.71%216.62M | 1.85%210.65M | 0.97%209.6M | -8.30%199.86M | -8.67%204.92M | -15.45%206.83M | -15.39%207.58M | -20.59%217.96M | -18.74%224.37M |
Lease liabilities | 20.73%44.96M | 23.58%45.49M | -12.55%40.75M | -1.19%44.24M | -46.59%37.24M | -51.77%36.81M | -20.28%46.6M | -11.30%44.77M | 166.79%69.72M | 189.26%76.33M |
Other non current liabilities | -26.47%27.88M | -26.28%28.05M | -25.19%28.63M | -28.42%30.46M | -33.85%37.91M | -33.60%38.05M | -32.46%38.27M | -24.91%42.55M | --57.31M | --57.31M |
Total non current liabilities | -16.91%357.22M | 31.54%468.73M | 5.84%429.12M | 10.98%444.56M | 1.38%429.9M | -17.12%356.35M | -22.66%405.45M | -14.30%400.57M | 1.59%424.06M | 2.37%429.98M |
Total liabilities | 11.03%4.31B | 19.10%4.5B | 6.33%4.23B | -4.68%4.09B | -1.96%3.88B | -6.90%3.78B | -0.05%3.98B | 8.52%4.29B | 14.12%3.96B | 13.82%4.06B |
Shareholders equity | ||||||||||
Paid-in capital | -0.12%757.11M | -0.13%757.11M | -0.13%757.11M | -0.04%757.99M | -0.04%757.99M | -0.02%758.13M | -0.02%758.13M | 0.00%758.26M | 0.00%758.26M | 0.00%758.26M |
Capital reserve funds | -0.80%1.15B | -0.92%1.15B | -0.91%1.15B | -0.30%1.16B | -0.54%1.16B | -0.35%1.16B | -0.93%1.16B | -0.66%1.16B | -0.08%1.16B | -0.01%1.16B |
Surplus reserve funds | 5.98%376.66M | 5.98%376.66M | 5.98%376.66M | 5.98%376.66M | 7.25%355.39M | 7.25%355.39M | 7.25%355.39M | 7.25%355.39M | 13.49%331.38M | 13.49%331.38M |
Retained profit | 9.17%3.25B | 9.87%3.1B | 10.18%3.14B | 11.13%3.02B | 9.21%2.98B | 9.51%2.82B | 6.31%2.85B | 5.95%2.72B | 7.92%2.73B | 6.02%2.57B |
Less:Treasury stock | -85.10%1.55M | -86.90%1.55M | -86.90%1.55M | -20.76%10.42M | -20.76%10.42M | -9.89%11.85M | -54.94%11.85M | -50.00%13.15M | -50.00%13.15M | -50.00%13.15M |
Other composite income | -283.49%-5.01M | -193.68%-4.15M | -218.26%-4.2M | -207.28%-4.09M | 242.53%2.73M | 226.39%4.43M | 122.72%3.55M | 127.28%3.81M | 77.23%-1.91M | 55.95%-3.51M |
Specific reserves | 0.00%2.48M | 0.00%2.48M | 0.00%2.48M | 0.00%2.48M | 0.00%2.48M | 0.00%2.48M | 0.00%2.48M | 0.00%2.48M | 0.00%2.48M | 0.00%2.48M |
Shareholders equity without minority interests | 5.44%5.53B | 5.69%5.38B | 5.91%5.42B | 6.31%5.3B | 5.55%5.25B | 5.69%5.09B | 4.40%5.11B | 4.17%4.98B | 5.48%4.97B | 4.40%4.81B |
Minority interests | 10.66%179.77M | 13.00%180.12M | 14.66%178.2M | 12.31%179.13M | 0.52%162.45M | 1.93%159.39M | -2.51%155.42M | 1.61%159.5M | 3.81%161.61M | -0.41%156.38M |
Total shareholder equity | 5.60%5.71B | 5.91%5.56B | 6.17%5.59B | 6.50%5.48B | 5.40%5.41B | 5.57%5.25B | 4.18%5.27B | 4.09%5.14B | 5.43%5.13B | 4.24%4.97B |
Total liabilityies and equity | 7.87%10.02B | 11.43%10.06B | 6.23%9.82B | 1.41%9.57B | 2.19%9.29B | -0.04%9.03B | 2.32%9.24B | 6.06%9.43B | 9.04%9.09B | 8.34%9.03B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data