(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 27.97%1.51B | 56.83%1.61B | 33.22%1.36B | -3.33%1.29B | 1.21%1.18B | -19.12%1.03B | -9.89%1.02B | 50.90%1.33B | 31.89%1.17B | 16.31%1.27B |
Notes receivable and accounts receivable | -11.23%724.25M | 12.14%953.3M | 144.26%1.21B | 200.34%1.08B | 249.60%815.88M | 410.44%850.1M | 27.01%496.86M | 7.18%360.88M | 58.34%233.38M | 33.47%166.54M |
-Notes receivable | -23.44%427.56M | 3.84%648.76M | 1,949.30%693.88M | 1,519.62%582M | 1,401.34%558.48M | 1,318.13%624.76M | --33.86M | --35.93M | --37.2M | --44.06M |
-Accounts receivable | 15.27%296.69M | 35.15%304.54M | 12.26%519.77M | 54.44%501.86M | 31.20%257.4M | 83.97%225.34M | 18.35%463M | -3.49%324.94M | 33.10%196.18M | -1.84%122.49M |
Other receivables (including interest and dividends) | 1,312.57%212.31M | 532.80%207.63M | 180.51%185.21M | 197.92%197.07M | -91.39%15.03M | -59.31%32.81M | -42.36%66.03M | -47.03%66.15M | 32.01%174.65M | -45.77%80.64M |
-Dividend receivable | 258.30%9.56M | 258.30%9.56M | -52.15%2.2M | -41.92%2.67M | -41.92%2.67M | -41.92%2.67M | -35.54%4.59M | -37.11%4.59M | -37.11%4.59M | -52.59%4.59M |
-Other receivable | ---- | ---- | ---- | 215.82%194.41M | ---- | -60.36%30.14M | ---- | -47.65%61.56M | ---- | -45.29%76.04M |
Advance payment | 22.46%168.97M | -6.52%40.01M | -36.17%146.58M | -12.66%133.93M | 6.27%137.97M | -38.16%42.8M | 45.97%229.66M | 127.55%153.34M | 92.57%129.84M | 66.62%69.21M |
Inventories | 11.01%943.98M | -17.06%722.38M | 33.75%670.41M | -1.05%555.88M | 28.80%850.35M | 45.26%870.92M | 22.93%501.23M | 19.34%561.75M | 21.98%660.23M | 31.59%599.57M |
Receivable financing | 22.84%85.37M | 81.46%129.88M | -52.98%180.07M | -69.13%152.39M | -59.78%69.49M | -77.50%71.57M | -32.62%382.94M | -0.92%493.68M | -25.60%172.78M | 13.63%318.07M |
Other current assets | 74.87%103.41M | 10.39%86.77M | 169.46%56.7M | -55.47%50.15M | -56.77%59.14M | -47.50%78.6M | -82.76%21.04M | -21.14%112.62M | -16.40%136.81M | -14.57%149.73M |
Total current assets | 19.84%3.75B | 26.13%3.75B | 40.23%3.82B | 12.35%3.46B | 16.98%3.13B | 12.06%2.97B | -6.07%2.72B | 22.07%3.08B | 23.32%2.68B | 14.50%2.65B |
Non Current assets | ||||||||||
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.94M | ---- |
Other equity investment | 91.79%30.09M | 91.79%30.09M | 132.55%30.09M | 132.55%30.09M | --15.69M | 21.26%15.69M | 0.00%12.94M | 0.00%12.94M | ---- | 0.00%12.94M |
Investment real estate | -7.09%17.12M | -6.96%17.44M | -6.84%17.77M | -6.73%18.1M | -6.62%18.42M | -6.51%18.75M | -6.41%19.08M | -6.31%19.4M | -55.69%19.73M | -55.45%20.06M |
Long-term equity investment | 3.12%516.71M | 0.59%516.71M | 3.51%506.53M | 4.12%501.4M | 3.94%501.09M | 4.19%513.67M | -1.00%489.35M | -1.68%481.55M | 1.28%482.09M | -0.40%492.99M |
Fixed assets | ---- | ---- | ---- | 2.05%4.42B | ---- | -2.40%4.27B | ---- | 2.92%4.33B | ---- | -0.66%4.38B |
Constru in process | ---- | ---- | ---- | 23.69%243.2M | ---- | 180.86%356.82M | ---- | 90.56%196.62M | ---- | 89.94%127.04M |
Intangible assets | 4.10%387.38M | 4.58%392.48M | -32.16%366.21M | -31.59%367.77M | 12.68%372.11M | 15.61%375.3M | 92.35%539.83M | 87.04%537.63M | 14.00%330.25M | 10.93%324.63M |
Long deferred expense | 49.64%6.28M | 200.61%6.44M | 231.71%3.82M | 237.57%4.12M | 224.85%4.19M | 57.60%2.14M | -19.35%1.15M | -25.25%1.22M | -32.33%1.29M | -37.64%1.36M |
Deferred tax assets | 9.00%21.46M | 2.32%21.98M | -32.60%17.03M | -33.19%16.76M | -15.68%19.69M | -8.01%21.48M | 29.89%25.26M | 35.96%25.08M | 12.28%23.35M | 12.25%23.35M |
Usufruct assets | -92.31%14.57K | -99.92%58.28K | -99.87%102K | -99.82%145.71K | -99.88%189.42K | -54.10%76.17M | -53.85%78.09M | -73.97%80.01M | -48.27%162.31M | -47.71%165.96M |
Other non current assets | -8.88%218.26M | -1.81%245.4M | -17.71%228.51M | -18.67%237.43M | -15.16%239.54M | -12.87%249.91M | 2.46%277.71M | 5.35%291.93M | 0.10%282.34M | -4.21%286.84M |
Total non current assets | 1.31%5.91B | 0.69%5.94B | -2.50%5.83B | -2.32%5.84B | 0.68%5.83B | 1.19%5.9B | 6.89%5.98B | 4.38%5.97B | -1.03%5.79B | -2.12%5.83B |
Total assets | 7.79%9.66B | 9.21%9.69B | 10.87%9.64B | 2.67%9.3B | 5.83%8.96B | 4.59%8.88B | 2.47%8.7B | 9.79%9.05B | 5.56%8.47B | 2.54%8.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 38.45%1.23B | 2.64%1.17B | -22.21%894.55M | -27.29%1.01B | -18.35%889.8M | 9.61%1.14B | 1.78%1.15B | 23.57%1.39B | -0.37%1.09B | -22.14%1.04B |
Notes payable and accounts payable | 30.15%433.33M | 12.03%514.83M | 3.66%577.9M | -26.15%488.77M | -26.51%332.94M | -13.88%459.55M | -9.23%557.51M | 24.62%661.85M | 18.23%453.06M | 14.76%533.63M |
-Notes payable | 350.52%47.93M | -17.70%48.04M | -63.13%57.92M | -67.35%67.73M | -92.33%10.64M | -55.11%58.37M | 26.14%157.08M | 152.83%207.49M | 24.76%138.68M | 15.52%130.05M |
-Accounts payable | 19.58%385.4M | 16.35%466.79M | 29.86%519.99M | -7.33%421.04M | 2.52%322.3M | -0.60%401.18M | -18.23%400.43M | 1.19%454.36M | 15.56%314.38M | 14.52%403.58M |
Contract liabilities | 34.23%154.7M | -9.00%97.99M | -29.34%99.55M | -23.15%92.75M | -2.68%115.24M | 110.96%107.68M | 22.05%140.88M | 85.42%120.69M | 36.18%118.42M | -24.47%51.04M |
Salaries payable | -36.20%32.89M | -18.95%74.36M | 13.34%59.63M | -19.62%43.73M | -6.87%51.56M | -4.38%91.74M | -42.99%52.61M | 877.76%54.4M | 128.02%55.36M | 139.98%95.94M |
Taxs payable | -68.78%21.3M | -63.64%28.7M | -41.46%90.58M | -41.48%75.39M | 27.90%68.21M | 40.88%78.94M | 71.86%154.74M | 54.70%128.83M | 130.99%53.33M | 155.93%56.03M |
Other payable (including interest and dividends) | -7.00%167.95M | -21.53%139.62M | -27.27%147.31M | -17.46%181.67M | -36.75%180.59M | -48.02%177.93M | -31.49%202.55M | -22.68%220.1M | 5.21%285.49M | 20.53%342.32M |
-Dividend payable | 0.00%14.32M | 0.00%14.32M | 0.00%14.32M | 0.00%14.32M | 0.00%14.32M | 0.00%14.32M | 0.00%14.32M | 0.00%14.32M | 0.00%14.32M | 0.00%14.32M |
-Other payable | ---- | ---- | ---- | -18.68%167.35M | ---- | -50.12%163.62M | ---- | -23.88%205.79M | ---- | 21.61%328.01M |
Non current liabilities due within one year | -96.87%11.93M | -90.87%52.49M | 1,240.08%316.57M | 98.75%361.57M | 60.49%380.68M | 114.72%575.14M | -86.06%23.62M | -36.16%181.92M | -54.91%237.19M | -53.12%267.86M |
Other current liabilities | -18.45%317.75M | 3.96%371.87M | 1,191.74%407.35M | 1,099.45%371.28M | 1,281.31%389.64M | 1,573.31%357.7M | 114.65%31.53M | 273.07%30.95M | 149.54%28.21M | -72.38%21.38M |
Total current liabilities | -1.53%2.37B | -18.02%2.45B | 12.10%2.59B | -5.84%2.63B | 3.78%2.41B | 24.10%2.99B | -8.26%2.31B | 16.79%2.79B | -4.10%2.32B | -15.89%2.41B |
Current liabilities | ||||||||||
Long term loan | 158.00%710.44M | 139.12%658.03M | -46.57%402.72M | -66.37%277.03M | -64.46%275.36M | -61.23%275.19M | 32.49%753.75M | 41.68%823.75M | 42.56%774.82M | 141.78%709.82M |
Long term account payable | ---- | ---- | ---- | -24.02%304.34K | ---- | 0.00%400.53K | ---- | -12.72%400.53K | ---- | -29.05%400.53K |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --400.53K | ---- |
Long term deferred income | 4.04%126.98M | -4.94%118.54M | -6.11%117.88M | -0.45%120.29M | -0.60%122.05M | -0.18%124.71M | -11.25%125.55M | -17.06%120.84M | -18.28%122.78M | -18.35%124.93M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -78.47%13.5M | -78.47%13.5M | ---- | -77.87%13.5M |
Total non current liabilities | 110.61%837.63M | 94.05%776.78M | -41.68%520.91M | -58.52%397.62M | -56.37%397.72M | -52.83%400.29M | 15.47%893.2M | 21.28%958.48M | 20.42%911.5M | 67.01%848.66M |
Total liabilities | 14.36%3.21B | -4.78%3.23B | -2.88%3.11B | -19.32%3.02B | -13.18%2.81B | 4.06%3.39B | -2.69%3.21B | 17.91%3.75B | 1.74%3.23B | -3.40%3.26B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.6B | 16.38%1.6B | 16.38%1.6B | 16.38%1.6B | 16.38%1.6B | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B |
Capital reserve funds | 0.00%3.44B | 14.65%3.44B | 14.65%3.44B | 14.65%3.44B | 14.65%3.44B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B |
Surplus reserve funds | 9.34%207.97M | 9.34%207.97M | 5.78%190.21M | 5.78%190.21M | 5.78%190.21M | 5.78%190.21M | 2.49%179.81M | 2.49%179.81M | 2.49%179.81M | 2.49%179.81M |
Retained profit | 41.86%894.91M | 45.71%908.93M | 57.41%971.67M | 55.92%731.89M | 42.79%630.85M | 42.00%623.77M | 54.94%617.27M | 66.95%469.4M | 546.43%441.8M | 241.27%439.28M |
Specific reserves | -7.13%64.13M | -4.30%62.2M | 9.47%75.58M | 48.45%73.28M | 115.30%69.05M | 119.64%65M | 191.37%69.04M | 121.49%49.36M | 68.01%32.07M | 70.15%29.59M |
Shareholders equity without minority interests | 4.66%6.22B | 18.36%6.23B | 19.76%6.29B | 18.95%6.04B | 17.92%5.94B | 4.58%5.26B | 5.39%5.25B | 4.52%5.08B | 8.41%5.04B | 6.95%5.03B |
Minority interests | 8.30%231.69M | 6.00%237.49M | 0.17%243.57M | 1.24%227.27M | 8.75%213.94M | 13.78%224.06M | 13.79%243.17M | 9.06%224.48M | 0.05%196.72M | -1.29%196.91M |
Total shareholder equity | 4.79%6.45B | 17.86%6.47B | 18.90%6.53B | 18.20%6.27B | 17.57%6.15B | 4.92%5.49B | 5.74%5.49B | 4.70%5.31B | 8.07%5.23B | 6.62%5.23B |
Total liabilityies and equity | 7.79%9.66B | 9.21%9.69B | 10.87%9.64B | 2.67%9.3B | 5.83%8.96B | 4.59%8.88B | 2.47%8.7B | 9.79%9.05B | 5.56%8.47B | 2.54%8.49B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data