CN Stock MarketDetailed Quotes

600429 Beijing Sanyuan Foods

Watchlist
  • 4.32
  • +0.04+0.93%
Not Open Nov 19 15:00 CST
6.52BMarket Cap57.60P/E (TTM)

Beijing Sanyuan Foods Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-11.96%5.4B
-9.05%3.85B
-5.15%2.04B
-1.38%7.84B
-2.74%6.13B
-0.62%4.24B
-0.19%2.15B
-10.16%7.95B
-6.81%6.3B
-6.64%4.26B
Operating revenue
-11.96%5.4B
-9.05%3.85B
-5.15%2.04B
-1.38%7.84B
-2.74%6.13B
-0.62%4.24B
-0.19%2.15B
-10.16%7.95B
-6.81%6.3B
-6.64%4.26B
Other operating revenue
----
-0.05%53.03M
----
30.52%167.66M
----
42.19%53.06M
----
30.31%128.45M
----
56.23%37.32M
Total operating cost
-11.06%5.44B
-10.29%3.79B
-7.87%2.01B
-1.29%7.82B
-2.39%6.11B
1.17%4.22B
1.47%2.18B
-6.33%7.93B
-2.99%6.26B
-3.59%4.18B
Operating cost
-12.07%4.11B
-9.70%2.88B
-4.29%1.56B
2.59%6.03B
0.29%4.67B
2.47%3.19B
2.54%1.62B
-6.73%5.88B
-3.76%4.66B
-3.07%3.12B
Operating tax surcharges
-18.29%32.16M
-20.31%22.24M
-19.83%9.77M
1.95%52.3M
6.61%39.36M
5.20%27.9M
17.29%12.19M
3.73%51.3M
2.17%36.92M
10.89%26.52M
Operating expense
-9.39%953.51M
-11.33%664.31M
-13.34%347.59M
-3.93%1.26B
-5.72%1.05B
5.50%749.18M
4.14%401.08M
9.22%1.31B
13.00%1.12B
2.68%710.12M
Administration expense
-12.76%190.64M
-18.28%123.53M
-24.91%62.59M
-15.66%309.75M
-17.93%218.52M
-18.53%151.16M
-14.64%83.34M
-21.06%367.29M
-22.47%266.26M
-17.43%185.54M
Financial expense
118.48%61.11M
47.53%41.2M
12.68%23.82M
-81.37%23.97M
-73.00%27.97M
-68.68%27.92M
-64.58%21.14M
-47.54%128.65M
-42.93%103.58M
-26.79%89.15M
-Interest expense (Financial expense)
-30.20%63.21M
-39.49%41.29M
-47.73%21.06M
-40.48%109.92M
-36.30%90.55M
-36.01%68.23M
-34.42%40.3M
-26.61%184.69M
-25.85%142.15M
-18.49%106.63M
-Interest Income (Financial expense)
91.00%-5.98M
90.35%-4.23M
89.54%-2.25M
-57.12%-89.58M
-79.41%-66.4M
-154.27%-43.83M
-582.45%-21.49M
-165.73%-57.02M
-113.56%-37.01M
-37.26%-17.24M
Research and development
-10.96%89.69M
-26.86%54.19M
-81.32%6.34M
-22.74%140.69M
27.27%100.73M
58.04%74.09M
345.38%33.95M
-5.04%182.1M
22.79%79.14M
-11.48%46.88M
Credit Impairment Loss
-34.10%-6.73M
-154.32%-12.76M
----
96.60%-897.68K
46.20%-5.02M
56.26%-5.02M
---1.45M
-17.46%-26.4M
-2,016.03%-9.32M
-2,502.58%-11.47M
Asset Impairment Loss
56.80%-95.72M
43.75%-75.47M
-107.54%-37.29M
-226.82%-271.22M
-440.86%-221.59M
-355.48%-134.16M
-23.21%-17.97M
18.91%-82.99M
41.70%-40.97M
47.72%-29.45M
Other net revenue
-24.01%166.06M
-54.11%90.18M
-18.91%49.41M
244.59%242.2M
82.47%218.54M
431.77%196.54M
82.87%60.93M
-31.85%70.29M
-0.77%119.77M
-41.12%36.96M
Fair value change income
-919.33%-1.83M
-919.33%-1.83M
----
148.75%34.97M
-101.37%-179.31K
-101.36%-179.31K
--31.4K
1,178.10%14.06M
816.01%13.07M
857.53%13.16M
Invest income
-43.50%235.14M
-51.31%154.32M
18.99%81.78M
228.35%442.71M
198.41%416.16M
505.23%316.94M
57.17%68.73M
-28.65%134.83M
-17.81%139.46M
-52.00%52.37M
-Including: Investment income associates
4.63%232.23M
22.19%151.88M
18.99%81.78M
78.13%234.71M
62.72%221.95M
137.37%124.3M
57.17%68.73M
-30.27%131.77M
-19.61%136.39M
-52.00%52.37M
Asset deal income
81.02%-2.36M
86.05%-1.71M
91.03%-466.64K
56.78%-12.76M
42.90%-12.43M
1.26%-12.29M
27.90%-5.2M
-87.46%-29.53M
-88.11%-21.78M
-44.78%-12.44M
Other revenue
-9.70%37.56M
-11.55%27.63M
-67.93%5.38M
-18.09%49.4M
5.80%41.59M
25.97%31.24M
47.47%16.78M
12.43%60.32M
11.90%39.31M
19.29%24.8M
Operating profit
-46.40%126.52M
-26.52%152.46M
134.15%85.2M
172.67%260.11M
47.36%236.05M
68.43%207.48M
-18.07%36.39M
-80.60%95.39M
-62.65%160.18M
-58.47%123.19M
Add:Non operating Income
-14.56%2.34M
63.38%2.08M
47.16%1.29M
-91.34%2.72M
-89.99%2.74M
-95.08%1.27M
-96.28%879.18K
321.09%31.48M
331.01%27.34M
5,006.87%25.89M
Less:Non operating expense
-96.86%855.94K
-97.47%667.28K
-98.41%302.46K
-63.41%28.22M
-57.38%27.29M
-45.98%26.41M
-23.61%19.06M
-28.18%77.12M
-19.61%64.03M
-2.66%48.88M
Total profit
-39.48%128M
-15.62%153.88M
373.37%86.19M
371.59%234.61M
71.26%211.5M
81.98%182.35M
-57.76%18.21M
-87.31%49.75M
-65.26%123.49M
-59.42%100.2M
Less:Income tax cost
60.19%14.93M
898.27%13.22M
-11.70%5M
-44.66%14.62M
-70.35%9.32M
-108.29%-1.66M
-54.31%5.66M
-52.12%26.43M
-22.99%31.44M
-22.06%19.98M
Net profit
-44.07%113.07M
-23.56%140.66M
547.21%81.19M
843.31%219.99M
119.62%202.18M
129.38%184.01M
-59.16%12.54M
-93.07%23.32M
-70.75%92.06M
-63.75%80.22M
Net profit from continuing operation
-44.07%113.07M
-23.56%140.66M
547.21%81.19M
843.31%219.99M
119.62%202.18M
129.38%184.01M
-59.16%12.54M
-93.07%23.32M
-70.75%92.06M
-63.75%80.22M
Less:Minority Profit
131.51%9.6M
138.55%12.42M
126.63%7.92M
-33.72%-22.68M
-93.88%-30.48M
-153.51%-32.21M
-173.18%-29.73M
-144.37%-16.96M
-138.22%-15.72M
-141.09%-12.71M
Net profit of parent company owners
-55.53%103.47M
-40.69%128.24M
73.34%73.27M
502.39%242.67M
115.87%232.66M
132.68%216.22M
1.62%42.27M
-86.50%40.28M
-60.60%107.78M
-51.18%92.93M
Earning per share
Basic earning per share
-55.22%0.0686
-40.31%0.085
71.43%0.048
492.59%0.16
115.77%0.1532
130.05%0.1424
0.72%0.028
-86.43%0.027
-61.14%0.071
-51.30%0.0619
Diluted earning per share
-55.22%0.0686
-40.31%0.085
71.43%0.048
492.59%0.16
115.77%0.1532
130.05%0.1424
0.72%0.028
-86.43%0.027
-61.14%0.071
-51.30%0.0619
Other composite income
-425.33%-60.08M
-261.52%-78.92M
-469.97%-22.23M
-87.57%3.49M
186.74%18.47M
350.21%48.86M
136.89%6.01M
118.51%28.07M
78.95%-21.29M
69.49%-19.53M
Other composite income of parent company owners
-445.41%-59.75M
-267.28%-78.52M
-437.24%-21.59M
-90.17%2.69M
182.50%17.3M
343.85%46.94M
203.18%6.4M
137.46%27.41M
56.12%-20.97M
33.27%-19.25M
Other composite income of minority owners
-127.53%-321.05K
-120.91%-401.72K
-61.67%-637.26K
20.96%797.06K
465.67%1.17M
788.57%1.92M
96.09%-394.17K
100.84%658.95K
99.40%-318.97K
99.21%-278.96K
Total composite income
-75.98%53M
-73.49%61.74M
217.82%58.96M
334.88%223.48M
211.78%220.64M
283.68%232.87M
28.55%18.55M
-72.24%51.39M
-66.86%70.77M
-61.41%60.69M
Total composite income of parent company owners
-82.51%43.71M
-81.11%49.72M
6.19%51.68M
262.47%245.36M
187.94%249.96M
257.17%263.16M
37.52%48.67M
-69.96%67.69M
-61.55%86.81M
-54.38%73.68M
Total composite income of minority owners
131.67%9.28M
139.67%12.02M
124.17%7.28M
-34.24%-21.89M
-82.76%-29.31M
-133.27%-30.29M
-43.70%-30.12M
59.48%-16.3M
-31.17%-16.04M
-207.04%-12.99M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -11.96%5.4B-9.05%3.85B-5.15%2.04B-1.38%7.84B-2.74%6.13B-0.62%4.24B-0.19%2.15B-10.16%7.95B-6.81%6.3B-6.64%4.26B
Operating revenue -11.96%5.4B-9.05%3.85B-5.15%2.04B-1.38%7.84B-2.74%6.13B-0.62%4.24B-0.19%2.15B-10.16%7.95B-6.81%6.3B-6.64%4.26B
Other operating revenue -----0.05%53.03M----30.52%167.66M----42.19%53.06M----30.31%128.45M----56.23%37.32M
Total operating cost -11.06%5.44B-10.29%3.79B-7.87%2.01B-1.29%7.82B-2.39%6.11B1.17%4.22B1.47%2.18B-6.33%7.93B-2.99%6.26B-3.59%4.18B
Operating cost -12.07%4.11B-9.70%2.88B-4.29%1.56B2.59%6.03B0.29%4.67B2.47%3.19B2.54%1.62B-6.73%5.88B-3.76%4.66B-3.07%3.12B
Operating tax surcharges -18.29%32.16M-20.31%22.24M-19.83%9.77M1.95%52.3M6.61%39.36M5.20%27.9M17.29%12.19M3.73%51.3M2.17%36.92M10.89%26.52M
Operating expense -9.39%953.51M-11.33%664.31M-13.34%347.59M-3.93%1.26B-5.72%1.05B5.50%749.18M4.14%401.08M9.22%1.31B13.00%1.12B2.68%710.12M
Administration expense -12.76%190.64M-18.28%123.53M-24.91%62.59M-15.66%309.75M-17.93%218.52M-18.53%151.16M-14.64%83.34M-21.06%367.29M-22.47%266.26M-17.43%185.54M
Financial expense 118.48%61.11M47.53%41.2M12.68%23.82M-81.37%23.97M-73.00%27.97M-68.68%27.92M-64.58%21.14M-47.54%128.65M-42.93%103.58M-26.79%89.15M
-Interest expense (Financial expense) -30.20%63.21M-39.49%41.29M-47.73%21.06M-40.48%109.92M-36.30%90.55M-36.01%68.23M-34.42%40.3M-26.61%184.69M-25.85%142.15M-18.49%106.63M
-Interest Income (Financial expense) 91.00%-5.98M90.35%-4.23M89.54%-2.25M-57.12%-89.58M-79.41%-66.4M-154.27%-43.83M-582.45%-21.49M-165.73%-57.02M-113.56%-37.01M-37.26%-17.24M
Research and development -10.96%89.69M-26.86%54.19M-81.32%6.34M-22.74%140.69M27.27%100.73M58.04%74.09M345.38%33.95M-5.04%182.1M22.79%79.14M-11.48%46.88M
Credit Impairment Loss -34.10%-6.73M-154.32%-12.76M----96.60%-897.68K46.20%-5.02M56.26%-5.02M---1.45M-17.46%-26.4M-2,016.03%-9.32M-2,502.58%-11.47M
Asset Impairment Loss 56.80%-95.72M43.75%-75.47M-107.54%-37.29M-226.82%-271.22M-440.86%-221.59M-355.48%-134.16M-23.21%-17.97M18.91%-82.99M41.70%-40.97M47.72%-29.45M
Other net revenue -24.01%166.06M-54.11%90.18M-18.91%49.41M244.59%242.2M82.47%218.54M431.77%196.54M82.87%60.93M-31.85%70.29M-0.77%119.77M-41.12%36.96M
Fair value change income -919.33%-1.83M-919.33%-1.83M----148.75%34.97M-101.37%-179.31K-101.36%-179.31K--31.4K1,178.10%14.06M816.01%13.07M857.53%13.16M
Invest income -43.50%235.14M-51.31%154.32M18.99%81.78M228.35%442.71M198.41%416.16M505.23%316.94M57.17%68.73M-28.65%134.83M-17.81%139.46M-52.00%52.37M
-Including: Investment income associates 4.63%232.23M22.19%151.88M18.99%81.78M78.13%234.71M62.72%221.95M137.37%124.3M57.17%68.73M-30.27%131.77M-19.61%136.39M-52.00%52.37M
Asset deal income 81.02%-2.36M86.05%-1.71M91.03%-466.64K56.78%-12.76M42.90%-12.43M1.26%-12.29M27.90%-5.2M-87.46%-29.53M-88.11%-21.78M-44.78%-12.44M
Other revenue -9.70%37.56M-11.55%27.63M-67.93%5.38M-18.09%49.4M5.80%41.59M25.97%31.24M47.47%16.78M12.43%60.32M11.90%39.31M19.29%24.8M
Operating profit -46.40%126.52M-26.52%152.46M134.15%85.2M172.67%260.11M47.36%236.05M68.43%207.48M-18.07%36.39M-80.60%95.39M-62.65%160.18M-58.47%123.19M
Add:Non operating Income -14.56%2.34M63.38%2.08M47.16%1.29M-91.34%2.72M-89.99%2.74M-95.08%1.27M-96.28%879.18K321.09%31.48M331.01%27.34M5,006.87%25.89M
Less:Non operating expense -96.86%855.94K-97.47%667.28K-98.41%302.46K-63.41%28.22M-57.38%27.29M-45.98%26.41M-23.61%19.06M-28.18%77.12M-19.61%64.03M-2.66%48.88M
Total profit -39.48%128M-15.62%153.88M373.37%86.19M371.59%234.61M71.26%211.5M81.98%182.35M-57.76%18.21M-87.31%49.75M-65.26%123.49M-59.42%100.2M
Less:Income tax cost 60.19%14.93M898.27%13.22M-11.70%5M-44.66%14.62M-70.35%9.32M-108.29%-1.66M-54.31%5.66M-52.12%26.43M-22.99%31.44M-22.06%19.98M
Net profit -44.07%113.07M-23.56%140.66M547.21%81.19M843.31%219.99M119.62%202.18M129.38%184.01M-59.16%12.54M-93.07%23.32M-70.75%92.06M-63.75%80.22M
Net profit from continuing operation -44.07%113.07M-23.56%140.66M547.21%81.19M843.31%219.99M119.62%202.18M129.38%184.01M-59.16%12.54M-93.07%23.32M-70.75%92.06M-63.75%80.22M
Less:Minority Profit 131.51%9.6M138.55%12.42M126.63%7.92M-33.72%-22.68M-93.88%-30.48M-153.51%-32.21M-173.18%-29.73M-144.37%-16.96M-138.22%-15.72M-141.09%-12.71M
Net profit of parent company owners -55.53%103.47M-40.69%128.24M73.34%73.27M502.39%242.67M115.87%232.66M132.68%216.22M1.62%42.27M-86.50%40.28M-60.60%107.78M-51.18%92.93M
Earning per share
Basic earning per share -55.22%0.0686-40.31%0.08571.43%0.048492.59%0.16115.77%0.1532130.05%0.14240.72%0.028-86.43%0.027-61.14%0.071-51.30%0.0619
Diluted earning per share -55.22%0.0686-40.31%0.08571.43%0.048492.59%0.16115.77%0.1532130.05%0.14240.72%0.028-86.43%0.027-61.14%0.071-51.30%0.0619
Other composite income -425.33%-60.08M-261.52%-78.92M-469.97%-22.23M-87.57%3.49M186.74%18.47M350.21%48.86M136.89%6.01M118.51%28.07M78.95%-21.29M69.49%-19.53M
Other composite income of parent company owners -445.41%-59.75M-267.28%-78.52M-437.24%-21.59M-90.17%2.69M182.50%17.3M343.85%46.94M203.18%6.4M137.46%27.41M56.12%-20.97M33.27%-19.25M
Other composite income of minority owners -127.53%-321.05K-120.91%-401.72K-61.67%-637.26K20.96%797.06K465.67%1.17M788.57%1.92M96.09%-394.17K100.84%658.95K99.40%-318.97K99.21%-278.96K
Total composite income -75.98%53M-73.49%61.74M217.82%58.96M334.88%223.48M211.78%220.64M283.68%232.87M28.55%18.55M-72.24%51.39M-66.86%70.77M-61.41%60.69M
Total composite income of parent company owners -82.51%43.71M-81.11%49.72M6.19%51.68M262.47%245.36M187.94%249.96M257.17%263.16M37.52%48.67M-69.96%67.69M-61.55%86.81M-54.38%73.68M
Total composite income of minority owners 131.67%9.28M139.67%12.02M124.17%7.28M-34.24%-21.89M-82.76%-29.31M-133.27%-30.29M-43.70%-30.12M59.48%-16.3M-31.17%-16.04M-207.04%-12.99M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data