(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -14.25%1.07B | 4.10%1.05B | -21.60%1.12B | -25.21%1.15B | 10.71%1.25B | 1.51%1.01B | 9.11%1.43B | 0.53%1.54B | 51.02%1.13B | 31.16%993.53M |
Transactional financial assets | 66.72%2.01B | 106.79%1.97B | 179.22%1.76B | 924.19%1.33B | 422.16%1.2B | 5.57%951.86M | -30.04%630.94M | -56.72%130.34M | -67.12%230.52M | 49.77%901.66M |
Notes receivable and accounts receivable | 21.95%2.16B | 17.21%1.99B | 16.49%1.97B | -1.57%2.31B | 11.09%1.77B | 63.01%1.7B | 93.87%1.69B | 101.03%2.34B | 69.29%1.59B | 51.26%1.04B |
-Notes receivable | 37.78%66.31M | -57.01%65.28M | -35.11%88.22M | -42.39%54.61M | -43.23%48.13M | 37.61%151.85M | 17.69%135.95M | -15.64%94.78M | -26.07%84.78M | -22.31%110.35M |
-Accounts receivable | 21.50%2.09B | 24.50%1.92B | 20.99%1.89B | 0.15%2.25B | 14.15%1.72B | 66.02%1.54B | 105.47%1.56B | 113.47%2.25B | 82.53%1.51B | 70.40%930.36M |
Other receivables (including interest and dividends) | -7.65%43.07M | 13.95%56.38M | 21.04%47.52M | 83.17%49.36M | 74.28%46.63M | 143.60%49.48M | 251.87%39.26M | 7.93%26.95M | 78.15%26.76M | -63.65%20.31M |
-Dividend receivable | -25.00%2.03M | ---- | ---- | ---- | 20.00%2.71M | ---- | ---- | ---- | --2.26M | ---- |
-Other receivable | -6.58%41.04M | ---- | 21.04%47.52M | ---- | 79.28%43.93M | ---- | 251.87%39.26M | ---- | 63.13%24.5M | ---- |
Advance payment | -28.34%92.69M | -30.95%92M | 2.55%72.57M | -63.63%81.45M | -31.63%129.35M | -37.86%133.24M | 252.94%70.77M | -1.95%223.97M | 70.01%189.18M | 73.87%214.41M |
Inventories | -23.50%318.21M | -26.58%379.26M | -31.64%276.49M | -13.56%376.02M | -12.51%415.97M | 15.13%516.57M | 3.60%404.45M | 21.98%435.01M | 48.70%475.43M | 71.08%448.68M |
Receivable financing | -2.05%309.63M | -30.93%230.92M | 73.26%403.94M | -50.65%367.47M | -60.01%316.09M | -31.61%334.34M | -48.02%233.14M | 61.60%744.63M | 16.27%790.37M | -21.16%488.85M |
Other current assets | 91.16%53.86M | -29.95%76.96M | -30.04%88.02M | 817.56%24.89M | 77.99%28.17M | 93.56%109.87M | 206.58%125.82M | -84.36%2.71M | -16.60%15.83M | 359.57%56.76M |
Total current assets | 17.36%6.05B | 21.70%5.84B | 24.09%5.75B | 4.49%5.7B | 15.95%5.15B | 15.25%4.8B | 15.79%4.63B | 33.25%5.45B | 25.89%4.45B | 33.43%4.16B |
Non Current assets | ||||||||||
Other non-current financial assets | 4.69%345.87M | 3.98%341.07M | 3.66%334.67M | 1.58%334.16M | 3.35%330.37M | 4.89%328M | 3.32%322.86M | 6.19%328.95M | 4.86%319.68M | 4.65%312.71M |
Investment real estate | -3.02%50.52M | -3.01%50.92M | -2.98%51.31M | -2.98%51.7M | -2.98%52.1M | -2.92%52.5M | -2.90%52.89M | -2.88%53.29M | -2.82%53.7M | -2.83%54.07M |
Long-term equity investment | -42.88%1.77M | -42.25%1.74M | -41.30%1.7M | -48.49%1.71M | -6.60%3.1M | -11.76%3.02M | 6.35%2.9M | 28.37%3.33M | 28.42%3.32M | 29.15%3.42M |
Fixed assets | 11.28%4.18B | ---- | 11.04%4.33B | ---- | -4.97%3.76B | ---- | -4.83%3.9B | ---- | -0.29%3.96B | ---- |
Constru in process | -88.47%68.97M | ---- | -88.06%53.9M | ---- | 259.45%598.07M | ---- | 812.11%451.35M | ---- | -25.46%166.38M | ---- |
Intangible assets | 7.81%612.92M | 7.02%616.74M | -2.13%559.88M | 6.18%563.87M | 15.24%568.52M | 17.47%576.27M | 16.62%572.04M | 18.33%531.06M | 9.13%493.35M | 12.21%490.57M |
Development expenditure | 198.61%56.21M | 1,903.88%55.33M | 6,201.31%53.93M | -22.77%27.05M | -42.11%18.82M | -83.31%2.76M | -94.51%855.79K | 194.36%35.02M | 271.80%32.52M | 220.34%16.54M |
Goodwill | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 3.96%5.86M | 3.96%5.86M | 7.03%5.86M |
Long deferred expense | -0.92%7.79M | -3.52%8.23M | -5.04%8.61M | 7.34%8.3M | -12.36%7.87M | -15.80%8.54M | 6.22%9.07M | 27.58%7.73M | 33.53%8.98M | 42.10%10.14M |
Deferred tax assets | 9.88%94.65M | 20.08%98.9M | 15.25%91.14M | 2.52%99.78M | -9.22%86.14M | -18.03%82.36M | -13.90%79.08M | 8.75%97.33M | -1.72%94.9M | -5.47%100.48M |
Usufruct assets | -34.99%4.36M | -30.09%5.01M | -28.40%5.43M | -17.35%6.28M | -18.37%6.7M | -17.31%7.16M | -17.28%7.59M | --7.59M | --8.21M | --8.66M |
Other non current assets | -88.21%3.72M | -89.22%4.81M | -93.05%2.63M | -65.47%30.34M | -83.49%31.55M | -67.14%44.65M | -65.66%37.86M | -7.66%87.85M | 95.47%191.08M | 73.64%135.89M |
Total non current assets | -0.59%5.44B | 1.49%5.5B | 1.06%5.5B | 3.19%5.52B | 2.52%5.47B | 3.96%5.42B | 3.68%5.44B | 3.41%5.35B | 2.16%5.34B | 1.78%5.21B |
Total assets | 8.12%11.49B | 10.99%11.34B | 11.64%11.25B | 3.84%11.22B | 8.62%10.62B | 8.98%10.22B | 8.92%10.08B | 16.58%10.8B | 11.73%9.78B | 13.77%9.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 16.79%701.2M | 16.51%700.72M | 5.24%400.21M | -33.52%400.12M | 49.89%600.38M | 54.07%601.44M | -2.58%380.27M | 100.44%601.84M | 33.40%400.55M | 29.98%390.37M |
Notes payable and accounts payable | 35.92%2.17B | 60.49%1.97B | 49.61%2.12B | 27.71%2.24B | 37.47%1.6B | 40.24%1.23B | 68.94%1.42B | 91.77%1.75B | 43.87%1.16B | 41.53%875.44M |
-Notes payable | -51.79%13.1M | 692.59%40.36M | --84.96M | --68.27M | --27.17M | --5.09M | ---- | ---- | ---- | ---- |
-Accounts payable | 37.44%2.16B | 57.86%1.93B | 43.63%2.04B | 23.82%2.17B | 35.13%1.57B | 39.65%1.22B | 68.94%1.42B | 91.77%1.75B | 43.87%1.16B | 41.53%875.44M |
Contract liabilities | -19.72%114.91M | -21.53%110.42M | -32.86%69.6M | -26.43%127.17M | -17.90%143.13M | -21.34%140.72M | 2.50%103.66M | -32.05%172.86M | 0.42%174.35M | -16.13%178.89M |
Advance receipts | --60.5K | ---- | --52.41K | ---- | ---- | ---- | ---- | --354.98K | 110.98%619.75K | -87.30%179.05K |
Salaries payable | 22.21%16.17M | 3.31%20.77M | 6.56%86.15M | -40.87%25.86M | -17.74%13.23M | -6.38%20.1M | -12.38%80.85M | 105.06%43.74M | -24.15%16.09M | -3.39%21.47M |
Taxs payable | -44.94%51.27M | -56.27%34.35M | -56.99%38.39M | -37.35%99.71M | -31.85%93.11M | -26.00%78.55M | 6.17%89.25M | 25.73%159.13M | 12.03%136.63M | 32.47%106.14M |
Other payable (including interest and dividends) | 6.88%244.95M | 9.39%267.47M | -19.61%246.2M | -26.27%217.78M | -31.52%229.19M | -36.80%244.5M | 89.09%306.26M | 74.38%295.36M | 82.61%334.67M | 177.86%386.88M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.51M | --998.04K | --444.44K |
-Dividend payable | -17.14%100.92M | -10.67%107.11M | -12.79%114.89M | -36.56%104.62M | -39.38%121.8M | -44.11%119.91M | 263.44%131.74M | 241.80%164.91M | 145.32%200.91M | 555.44%214.55M |
-Other payable | 34.12%144.03M | ---- | -24.76%131.31M | ---- | -19.11%107.39M | ---- | 38.82%174.52M | --128.95M | 30.96%132.76M | --171.88M |
Non current liabilities due within one year | 150.97%103.27M | 405.46%91.84M | 197.08%66.28M | 18,231.72%38.5M | 3,036.70%41.15M | 1,285.05%18.17M | 1,600.85%22.31M | --210K | --1.31M | --1.31M |
Other current liabilities | -29.36%12.79M | -36.86%10.94M | -38.56%8.56M | -28.16%15.67M | -19.60%18.1M | -25.74%17.32M | 8.88%13.93M | -32.56%21.81M | -3.19%22.52M | -1.95%23.33M |
Total current liabilities | 24.85%3.41B | 36.55%3.21B | 25.80%3.04B | 3.79%3.17B | 21.65%2.73B | 18.37%2.35B | 43.42%2.42B | 67.65%3.05B | 37.83%2.25B | 41.82%1.98B |
Current liabilities | ||||||||||
Long term loan | 41.80%367.95M | 110.79%379.42M | --442.48M | --269.48M | --259.48M | --180M | ---- | ---- | ---- | ---- |
Long term account payable | --0 | ---- | --0 | ---- | -98.33%550.79K | ---- | -98.70%550.79K | ---- | -35.23%32.96M | ---- |
Long term salaries pay | -13.55%6.04M | 3.79%6.11M | -14.86%6.11M | -22.24%6.26M | -20.31%6.98M | -33.79%5.89M | -24.50%7.18M | -4.03%8.06M | -2.89%8.76M | -9.42%8.9M |
Specific account payable | -2.18%67.16M | ---- | -2.18%67.16M | ---- | 0.00%68.66M | ---- | 0.00%68.66M | ---- | 4,477.33%68.66M | ---- |
Estimate liabilities | 23.81%27.39M | 33.78%26.71M | 27.67%25.85M | 5.68%23.87M | -6.61%22.12M | -12.95%19.97M | -17.33%20.25M | -7.69%22.59M | -5.08%23.69M | -9.33%22.94M |
Deferred tax liabilities | 9.40%48.68M | 13.05%48M | 5.89%44.87M | 7.71%45.84M | 0.72%44.5M | -0.73%42.46M | -1.00%42.38M | 1.94%42.56M | 8.86%44.18M | 10.53%42.77M |
Long term deferred income | 3.37%84.68M | 4.37%86.63M | 6.61%87.36M | 3.60%85.96M | -3.51%81.92M | -4.43%83M | -6.73%81.95M | -7.62%82.97M | -7.49%84.91M | -7.23%86.84M |
Lease liabilities | -51.78%1.6M | -41.71%2.76M | -39.32%2.25M | -42.16%3.02M | -24.45%3.33M | -4.97%4.73M | -27.38%3.71M | --5.23M | --4.4M | --4.98M |
Total non current liabilities | 23.78%603.5M | 52.20%616.79M | 200.92%676.09M | 95.52%503.65M | 82.22%487.54M | 48.22%405.25M | -19.97%224.67M | 21.74%257.59M | 22.32%267.56M | 61.86%273.41M |
Total liabilities | 24.69%4.02B | 38.85%3.82B | 40.69%3.72B | 10.94%3.67B | 28.09%3.22B | 21.99%2.75B | 34.36%2.64B | 62.87%3.31B | 35.99%2.52B | 43.98%2.26B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%478.18M | 0.00%478.18M | 0.00%478.18M | 0.00%478.18M | 0.00%478.18M | 0.00%478.18M | 0.00%478.18M | 0.00%478.18M | 0.00%478.18M | 0.00%478.18M |
Capital reserve funds | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | -0.19%1.99B | -0.19%1.99B | 0.15%1.99B | 0.15%1.99B | -1.78%1.99B | -1.78%1.99B | -2.21%1.98B |
Surplus reserve funds | 0.00%400.27M | 0.00%400.27M | 0.00%400.27M | 0.00%400.27M | 0.00%400.27M | 0.00%400.27M | 0.00%400.27M | 22.00%400.27M | 22.00%400.27M | 22.00%400.27M |
Retained profit | 1.92%4.19B | 2.14%4.24B | 2.68%4.25B | 0.85%4.25B | 2.76%4.11B | 6.76%4.15B | 6.99%4.14B | 9.84%4.21B | 13.27%4B | 12.17%3.89B |
Other composite income | -16.76%-3.67M | -16.76%-3.67M | -16.76%-3.67M | -12.64%-3.14M | -12.64%-3.14M | -12.64%-3.14M | -12.64%-3.14M | -35.06%-2.79M | -35.06%-2.79M | -35.06%-2.79M |
Specific reserves | -1.08%40.88M | -14.04%34.29M | -15.19%33.12M | 2.92%41.05M | 11.77%41.33M | 20.84%39.89M | 26.54%39.05M | 19.97%39.89M | 26.07%36.97M | 30.73%33.01M |
Shareholders equity without minority interests | 1.11%7.09B | 1.18%7.13B | 1.48%7.15B | 0.46%7.15B | 1.60%7.01B | 4.01%7.05B | 4.17%7.04B | 6.26%7.11B | 8.01%6.9B | 7.22%6.78B |
Minority interests | -2.69%383.99M | -7.24%385.7M | -1.58%388.08M | 5.40%400.14M | 7.17%394.61M | 21.41%415.79M | -25.08%394.32M | -29.55%379.63M | -28.92%368.21M | -3.04%342.48M |
Total shareholder equity | 0.91%7.47B | 0.71%7.52B | 1.32%7.53B | 0.71%7.55B | 1.89%7.4B | 4.85%7.46B | 2.05%7.44B | 3.59%7.49B | 5.23%7.27B | 6.67%7.12B |
Total liabilityies and equity | 8.12%11.49B | 10.99%11.34B | 11.64%11.25B | 3.84%11.22B | 8.62%10.62B | 8.98%10.22B | 8.92%10.08B | 16.58%10.8B | 11.73%9.78B | 13.77%9.38B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data