(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 28.11%2.67B | -7.44%2.05B | 11.93%1.46B | -44.15%1.78B | 79.31%2.09B | 62.60%2.22B | 11.81%1.31B | 46.30%3.19B | 11.15%1.16B | -12.65%1.36B |
Notes receivable and accounts receivable | 50.60%3.22B | 100.00%4.56B | 41.24%3.68B | -6.27%2.31B | -5.96%2.14B | -13.09%2.28B | -5.52%2.61B | 23.56%2.46B | -5.11%2.28B | 4.28%2.62B |
-Notes receivable | 80.45%1.04B | 20.39%807.07M | 65.00%1.11B | 40.23%764.64M | 10.64%578.13M | -7.07%670.36M | 39.62%670.86M | 80.35%545.29M | -4.54%522.55M | 98.82%721.39M |
-Accounts receivable | 39.56%2.18B | 133.14%3.75B | 33.00%2.58B | -19.50%1.54B | -10.90%1.56B | -15.37%1.61B | -15.04%1.94B | 13.39%1.92B | -5.28%1.75B | -11.65%1.9B |
Other receivables (including interest and dividends) | -18.01%133.56M | 59.10%170.12M | 38.15%188.15M | 17.62%155.86M | 87.32%162.89M | -27.55%106.93M | 102.11%136.19M | -34.24%132.51M | -25.22%86.96M | 294.24%147.58M |
-Accrued interest receivable | --4.38M | --1.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 57.77%168.7M | ---- | ---- | ---- | -27.55%106.93M | ---- | -34.24%132.51M | ---- | 294.24%147.58M |
Advance payment | 7.55%1.81B | -10.50%765.39M | -3.90%925.27M | 51.73%456.05M | 70.41%1.68B | 96.06%855.21M | 63.69%962.82M | 118.40%300.57M | 121.52%985M | 20.21%436.19M |
Inventories | 46.92%5.79B | 28.88%5.12B | 16.16%5.32B | 8.34%4.23B | -15.25%3.94B | 6.01%3.98B | 11.48%4.58B | 11.19%3.91B | 6.41%4.65B | -23.20%3.75B |
Receivable financing | -15.08%714.92M | -21.33%447.65M | -43.15%459.67M | -29.02%576.76M | 7.96%841.88M | -31.76%569.01M | -19.26%808.55M | -45.12%812.61M | -23.49%779.81M | -7.12%833.79M |
Other current assets | 48.04%211.33M | 40.12%297.52M | 52.85%232.6M | 32.95%347.15M | 126.94%142.76M | 73.40%212.33M | 64.62%152.18M | 71.43%261.1M | -40.13%62.9M | -21.74%122.45M |
Total current assets | 32.42%14.61B | 28.70%13.42B | 14.20%12.28B | -12.13%9.88B | 9.79%11.03B | 10.92%10.43B | 8.44%10.75B | 12.38%11.24B | -1.09%10.05B | -11.25%9.4B |
Non Current assets | ||||||||||
Other equity investment | 10.73%65.99M | 10.72%65.99M | 10.72%65.99M | 10.72%65.99M | 9.51%59.6M | 34.17%59.6M | --59.6M | 34.17%59.6M | --54.42M | --44.42M |
Other non-current financial assets | -0.64%953.58K | -0.64%953.58K | -0.64%953.58K | -0.64%953.58K | -3.99%959.77K | -3.99%959.77K | --959.77K | -3.99%959.77K | --999.67K | --999.67K |
Investment real estate | -62.78%1.14M | -62.80%1.15M | -62.81%1.16M | -62.83%1.17M | -25.55%3.07M | -25.54%3.1M | -65.15%3.12M | 14.19%3.15M | -54.76%4.12M | -54.99%4.16M |
Fixed assets | ---- | -2.29%1.21B | ---- | ---- | ---- | 14.54%1.24B | ---- | 15.87%1.26B | ---- | 39.42%1.08B |
Constru in process | ---- | 492.58%136.6M | ---- | ---- | ---- | -83.29%23.05M | ---- | -63.07%32.82M | ---- | -40.61%137.99M |
Intangible assets | -3.39%205.34M | 7.80%207.98M | 14.15%206.66M | 15.12%209.58M | 35.73%212.55M | 21.35%192.93M | 187.74%181.05M | 93.59%182.05M | 139.61%156.6M | 138.49%158.99M |
Development expenditure | -12.96%154.92M | -14.65%122.37M | -38.75%77.29M | -35.09%66.24M | 28.09%177.98M | 16.15%143.38M | 109.99%126.19M | 16.97%102.04M | 113.19%138.95M | 108.69%123.45M |
Goodwill | 0.00%75.28M | 0.00%75.28M | 0.00%75.28M | 0.00%75.28M | -11.61%75.28M | -11.61%75.28M | -11.61%75.28M | -11.61%75.28M | 0.00%85.17M | 0.00%85.17M |
Long deferred expense | -27.61%2.66M | -9.62%2.94M | -7.74%3.27M | -10.64%3.43M | 21.05%3.68M | 8.98%3.25M | 12.78%3.54M | 28.37%3.84M | 25.91%3.04M | 16.16%2.98M |
Deferred tax assets | 41.58%126.5M | 25.07%111.27M | 2.07%83.58M | -0.84%83.46M | 50.14%89.35M | 45.57%88.97M | 43.65%81.88M | 48.47%84.16M | -4.60%59.51M | -0.95%61.12M |
Usufruct assets | 1.95%9.2M | 17.26%11.49M | -31.38%7.25M | -31.45%7.78M | 211.16%9.03M | 207.83%9.8M | 309.35%10.57M | 199.95%11.35M | --2.9M | --3.18M |
Other non current assets | -31.57%27.83M | 10.27%38.33M | -22.68%27.08M | -15.24%22.63M | -37.49%40.67M | -7.68%34.76M | -70.99%35.03M | -65.15%26.7M | -18.50%65.07M | -50.54%37.65M |
Total non current assets | 5.64%2.04B | 5.92%1.98B | 2.11%1.9B | 3.23%1.9B | 9.02%1.93B | 7.59%1.87B | 27.55%1.86B | 12.93%1.84B | 28.83%1.77B | 27.25%1.74B |
Total assets | 28.44%16.65B | 25.23%15.41B | 12.41%14.18B | -9.97%11.77B | 9.67%12.96B | 10.40%12.3B | 10.89%12.61B | 12.45%13.08B | 2.47%11.82B | -6.84%11.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 193.41%2.09B | 111.35%1.74B | 73.06%1.43B | 2.33%710.15M | -13.25%711.37M | 15.02%823.97M | -2.19%827.72M | -61.22%693.99M | -57.98%819.99M | -68.52%716.39M |
Transactional financial liabilities | 36.83%550.2M | 30.70%615.8M | -10.82%412.03M | -33.77%349.33M | 5.18%402.09M | 566.33%471.17M | 1,890.45%462.03M | 641.68%527.43M | 254.20%382.28M | -53.53%70.71M |
Notes payable and accounts payable | 99.43%2.15B | 112.72%1.5B | 25.85%1.1B | -29.88%347.75M | 35.94%1.08B | 23.07%703.18M | -8.18%875.21M | 25.67%495.92M | 132.46%794.18M | -16.49%571.36M |
-Notes payable | 14,301.19%1.25B | 24,996.78%763.48M | --20.26M | 91.96%12.05M | 38.77%8.71M | -45.19%3.04M | ---- | -86.16%6.28M | --6.28M | --5.55M |
-Accounts payable | -16.14%898.06M | 4.60%732.36M | 23.54%1.08B | -31.44%335.69M | 35.92%1.07B | 23.74%700.14M | -5.19%875.21M | 40.20%489.64M | 130.62%787.9M | -17.30%565.81M |
Contract liabilities | 23.73%891.48M | 9.02%521.53M | -7.58%417.77M | 56.76%333.81M | 29.00%720.5M | 0.79%478.37M | 9.01%452.04M | -60.97%212.94M | -57.86%558.52M | -63.64%474.62M |
Advance receipts | 486.99%25.41M | 29.80%11.09M | 117.04%19.35M | 223.25%27.62M | 65.12%4.33M | -8.02%8.54M | 96.18%8.92M | 55.70%8.55M | -66.08%2.62M | 135.36%9.29M |
Salaries payable | 2.58%135.21M | -17.48%87.24M | 58.73%95.74M | 2.49%72.11M | 13.99%131.81M | -13.20%105.72M | -7.41%60.32M | 140.08%70.36M | 2.26%115.63M | 26.73%121.8M |
Taxs payable | 85.73%78.86M | 1.18%58.48M | 23.48%99.49M | -4.71%85.44M | 25.08%42.46M | 30.56%57.8M | 14.37%80.57M | -8.82%89.66M | 94.57%33.95M | -28.02%44.27M |
Other payable (including interest and dividends) | -27.82%409.86M | -13.71%432.5M | 5.88%437.79M | -4.51%374.33M | 49.32%567.82M | 3.84%501.24M | 36.70%413.46M | -21.40%392.01M | 633.39%380.27M | 708.95%482.69M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.39%881.22K | ---- |
-Dividend payable | -6.95%9.76M | -87.39%7.29M | 6.08%7.29M | 52.71%10.49M | 52.71%10.49M | 24.17%57.81M | 181.16%6.87M | -45.95%6.87M | -45.95%6.87M | 266.28%46.56M |
-Other payable | ---- | -4.11%425.21M | ---- | ---- | ---- | 1.67%443.42M | ---- | -20.76%385.14M | 1,080.73%372.52M | 1,056.90%436.13M |
Non current liabilities due within one year | 445.21%723.54M | 290.22%502.61M | -98.60%8.56M | -98.64%22.15M | -88.96%132.71M | -88.83%128.8M | -39.73%609.79M | 163.07%1.63B | 28.00%1.2B | 31.44%1.15B |
Other current liabilities | 14.58%231.34M | -10.80%170.51M | -19.82%120.68M | 51.49%151.79M | 29.47%201.91M | -52.21%191.16M | -54.35%150.51M | -50.37%100.2M | -32.41%155.95M | 396.98%399.95M |
Total current liabilities | 84.09%7.35B | 63.57%5.68B | 5.88%4.19B | -40.67%2.51B | -11.26%3.99B | -14.20%3.47B | -1.64%3.96B | -0.53%4.23B | -11.49%4.5B | -28.17%4.05B |
Current liabilities | ||||||||||
Long term loan | -9.08%1.48B | 15.17%1.91B | 43.50%2.31B | -10.15%1.8B | -33.34%1.62B | -28.49%1.66B | -38.89%1.61B | -29.47%2B | 14.98%2.44B | 12.65%2.32B |
Long term account payable | ---- | -7.88%20.56M | ---- | ---- | ---- | --22.32M | ---- | --22.39M | ---- | --0 |
Long term salaries pay | 20.27%14.29M | 16.59%14.29M | 13.27%14.31M | 0.42%14.31M | -29.06%11.88M | -31.09%12.25M | -11.35%12.63M | -26.10%14.25M | 14.53%16.75M | 21.61%17.78M |
Specific account payable | ---- | -16.72%91.94M | ---- | ---- | ---- | 24.37%110.4M | ---- | 0.00%88.77M | ---- | 0.16%88.77M |
Estimate liabilities | 35.07%3.09M | 91.72%3.09M | -20.90%3.05M | -20.90%3.05M | --2.29M | --1.61M | --3.86M | --3.86M | ---- | ---- |
Deferred tax liabilities | 44.49%17.75M | 49.16%17.75M | 30.67%17.32M | 6.65%16.63M | -5.83%12.29M | -9.37%11.9M | 0.18%13.26M | 12.02%15.59M | 5.59%13.05M | 7.76%13.13M |
Long term deferred income | -13.72%521.29M | -12.30%517.56M | 4.01%521.54M | 8.44%538.34M | 15.60%604.19M | 13.38%590.11M | 38.58%501.42M | 15.38%496.45M | 80.19%522.65M | 81.97%520.45M |
Lease liabilities | 24.29%12.38M | 46.46%14.21M | -8.96%9.38M | -2.98%9.44M | 924.72%9.96M | 600.52%9.7M | 751.57%10.31M | 390.51%9.72M | --972.1K | --1.39M |
Total non current liabilities | -10.08%2.16B | 7.14%2.59B | 31.72%2.99B | -6.09%2.49B | -21.97%2.41B | -18.36%2.41B | -27.15%2.27B | -21.80%2.65B | 22.21%3.08B | 20.36%2.96B |
Total liabilities | 48.70%9.52B | 40.43%8.26B | 15.31%7.18B | -27.35%5B | -15.61%6.4B | -15.96%5.89B | -12.78%6.23B | -9.97%6.88B | -0.32%7.58B | -13.44%7B |
Shareholders equity | ||||||||||
Paid-in capital | -0.03%760.73M | -0.03%760.73M | -0.01%760.98M | -0.01%760.98M | 28.73%760.98M | 28.73%760.98M | 28.74%761.07M | 28.74%761.07M | 3.89%591.16M | 3.89%591.16M |
Capital reserve funds | 1.97%4.62B | 1.83%4.59B | 2.22%4.58B | 2.57%4.56B | 64.39%4.53B | 65.16%4.51B | 109.74%4.48B | 63.25%4.45B | 48.18%2.76B | 46.54%2.73B |
Surplus reserve funds | 12.43%168.93M | 12.43%168.93M | 12.43%168.93M | 12.43%168.93M | 10.11%150.25M | 10.11%150.25M | 10.11%150.25M | 10.11%150.25M | 13.94%136.45M | 13.94%136.45M |
Retained profit | 30.57%1.43B | 48.45%1.46B | 36.86%1.34B | 39.43%1.15B | 45.61%1.1B | 41.47%985.86M | -26.66%979.6M | 50.28%821.9M | -32.46%753.83M | -35.59%696.87M |
Less:Treasury stock | -40.96%149.85M | -40.96%149.85M | -40.04%152.78M | -40.04%152.78M | -0.39%253.8M | -0.39%253.8M | 0.00%254.79M | 0.00%254.79M | --254.79M | --254.79M |
Other composite income | -68.40%4.05M | 34.13%18.16M | 150.65%17.48M | 100.17%17.24M | 158.63%12.8M | 2,954.14%13.54M | --6.97M | 274.15%8.61M | --4.95M | ---474.37K |
Specific reserves | 76.20%8.01M | 93.86%8.57M | 53.07%8.6M | 58.06%4.02M | 44.70%4.55M | 19.66%4.42M | 15.06%5.62M | 33.48%2.54M | 21.81%3.14M | 15.84%3.7M |
Shareholders equity without minority interests | 8.60%6.85B | 11.21%6.86B | 9.71%6.72B | 9.59%6.51B | 57.94%6.31B | 58.09%6.17B | 55.16%6.13B | 58.71%5.94B | 8.83%3.99B | 7.30%3.9B |
Minority interests | 10.53%283.25M | 13.53%286.28M | 6.89%278.62M | 3.62%266.56M | 5.59%256.26M | 4.45%252.17M | -9.27%260.66M | 5.61%257.25M | -5.69%242.69M | 1.28%241.44M |
Total shareholder equity | 8.67%7.13B | 11.30%7.14B | 9.59%7B | 9.34%6.77B | 54.94%6.56B | 54.96%6.42B | 50.79%6.39B | 55.46%6.2B | 7.88%4.24B | 6.93%4.14B |
Total liabilityies and equity | 28.44%16.65B | 25.23%15.41B | 12.41%14.18B | -9.97%11.77B | 9.67%12.96B | 10.40%12.3B | 10.89%12.61B | 12.45%13.08B | 2.47%11.82B | -6.84%11.14B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data