(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 179.22%4.7B | 125.33%4.9B | 88.81%5.15B | 174.90%6.13B | 7.65%1.68B | 28.36%2.17B | 27.40%2.73B | -4.00%2.23B | -36.39%1.56B | 63.90%1.69B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.01%2M | 8,700.64%25M | 23,383.73%25M |
Notes receivable and accounts receivable | 7.69%2.99B | 19.32%2.98B | 8.14%2.53B | 14.11%2.45B | 28.98%2.77B | 12.83%2.49B | 18.24%2.34B | 18.16%2.14B | 23.14%2.15B | 31.94%2.21B |
-Notes receivable | 129.27%277.72M | 175.38%205.57M | 87.83%151.82M | 28.97%126.52M | 24.58%121.13M | -5.52%74.65M | -3.56%80.83M | 22.01%98.1M | 14.37%97.23M | 1.55%79.01M |
-Accounts receivable | 2.14%2.71B | 14.50%2.77B | 5.29%2.38B | 13.40%2.32B | 29.19%2.65B | 13.51%2.42B | 19.21%2.26B | 17.98%2.05B | 23.58%2.05B | 33.42%2.13B |
Other receivables (including interest and dividends) | -31.50%23.81M | -31.44%24.87M | -33.34%24.11M | -20.02%25.52M | 15.19%34.75M | 9.82%36.27M | 77.39%36.17M | 39.81%31.91M | 33.40%30.17M | 45.50%33.02M |
-Dividend receivable | ---- | ---- | ---- | ---- | --8M | --8M | ---- | --8M | ---- | ---- |
-Other receivable | ---- | -12.03%24.87M | ---- | ---- | ---- | -14.41%28.27M | ---- | 4.77%23.91M | ---- | 45.50%33.02M |
Advance payment | -36.86%50.45M | 39.58%46.35M | -15.13%42.34M | 3.85%41.53M | 114.39%79.9M | -22.83%33.21M | 14.75%49.88M | 22.50%39.99M | -4.83%37.27M | 64.41%43.03M |
Inventories | 15.91%3.92B | 10.59%3.69B | 13.33%3.77B | 21.49%3.73B | 20.45%3.39B | 36.06%3.33B | 56.01%3.32B | 60.58%3.07B | 77.15%2.81B | 76.69%2.45B |
Receivable financing | 28.69%1.35B | -11.35%908.77M | 56.97%1.07B | 49.32%938.39M | 47.72%1.05B | 39.77%1.03B | -0.16%683.22M | -2.72%628.46M | -9.63%710.38M | -5.11%733.47M |
Non-current assets due within one year | -12.07%10.2M | 5.17%12.2M | 2.97%20.8M | -34.35%17.2M | -50.00%11.6M | -71.71%11.6M | -36.48%20.2M | 1.55%26.2M | 4.04%23.2M | 645.45%41M |
Other current assets | 236.57%261.66M | 367.69%228.47M | 281.64%185.23M | 198.14%153.29M | 165.26%77.74M | 29.36%48.85M | 1.29%48.54M | 9.32%51.42M | 10.22%29.31M | -9.08%37.76M |
Total current assets | 46.30%13.31B | 39.60%12.78B | 38.60%12.79B | 63.94%13.49B | 23.25%9.1B | 25.99%9.16B | 29.93%9.22B | 20.09%8.23B | 10.35%7.38B | 46.39%7.27B |
Non Current assets | ||||||||||
Other equity investment | 11.33%22.55M | 12.34%22.4M | 11.30%22.43M | 11.76%22.51M | 1.06%20.25M | -2.70%19.94M | -1.76%20.16M | -1.86%20.14M | 69.94%20.04M | 74.63%20.49M |
Other non-current financial assets | -33.58%404.67M | -54.62%375.44M | -67.79%387.41M | -51.99%566.24M | -30.21%609.25M | -5.32%827.4M | 60.97%1.2B | 57.72%1.18B | 1,030.62%872.99M | 1,014.78%873.9M |
Long-term equity investment | 13.97%983.59M | -27.31%660.98M | -31.05%650.79M | -32.01%678.3M | -21.09%863.04M | -19.01%909.27M | 8.77%943.86M | 11.67%997.71M | 56.55%1.09B | 57.66%1.12B |
Long term receivable account | -34.00%29.5M | -34.61%32.5M | -39.02%32.5M | -32.27%36.1M | -16.91%44.7M | -10.93%49.7M | -21.62%53.3M | -27.97%53.3M | -30.58%53.8M | -28.74%55.8M |
Fixed assets | ---- | 42.77%6.49B | ---- | ---- | ---- | 13.69%4.54B | ---- | 7.19%4.26B | ---- | 31.66%4B |
Constru in process | ---- | 23.95%1.82B | ---- | ---- | ---- | 15.17%1.47B | ---- | 137.96%1.55B | ---- | 38.45%1.27B |
Intangible assets | 57.19%390.56M | 92.63%501.52M | 73.19%463.93M | 79.58%471.87M | 0.22%248.46M | -0.40%260.35M | -1.48%267.88M | -5.57%262.75M | 4.33%247.91M | 5.09%261.41M |
Development expenditure | 9.74%12.48M | ---- | ---- | 28.73%26.2M | -64.29%11.37M | -74.48%5.59M | ---- | 84.74%20.35M | -31.94%31.85M | -39.88%21.9M |
Goodwill | 39,477.53%245.36M | 39,477.53%245.36M | 39,477.53%245.36M | 39,477.53%245.36M | 0.00%619.95K | 0.00%619.95K | 0.00%619.95K | 0.00%619.95K | 0.00%619.95K | 0.00%619.95K |
Long deferred expense | -10.35%78.96M | -9.58%84.79M | -4.83%94.39M | 6.18%101.78M | 4.60%88.07M | 20.09%93.78M | 31.32%99.18M | 31.93%95.85M | 71.51%84.19M | 91.03%78.09M |
Deferred tax assets | -7.48%136.35M | 9.72%150.09M | -17.03%113.33M | -14.47%107.37M | 33.93%147.38M | 29.01%136.8M | 27.43%136.59M | 11.56%125.53M | -10.03%110.04M | -13.59%106.04M |
Usufruct assets | -32.06%5.88M | -0.69%11.04M | -10.34%11.57M | -2.41%12.21M | 240.62%8.66M | 292.21%11.12M | 302.21%12.91M | 251.04%12.51M | --2.54M | --2.84M |
Other non current assets | -69.77%82.48M | -82.03%52.41M | -42.38%140.76M | 79.86%226.38M | 102.11%272.88M | 11.16%291.69M | 16.59%244.3M | 2.42%125.86M | -69.30%135.02M | -51.19%262.41M |
Total non current assets | 33.42%10.89B | 21.18%10.44B | 16.45%10.29B | 19.87%10.42B | -1.41%8.16B | 6.69%8.62B | 23.28%8.84B | 24.99%8.69B | 37.99%8.28B | 38.70%8.08B |
Total assets | 40.21%24.2B | 30.67%23.23B | 27.76%23.08B | 41.29%23.91B | 10.22%17.26B | 15.83%17.77B | 26.59%18.06B | 22.56%16.92B | 23.42%15.66B | 42.24%15.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.65%1.71B | -23.97%1.53B | -38.09%1.51B | -26.59%1.81B | -24.90%1.7B | -19.67%2.01B | -0.36%2.44B | 13.62%2.47B | -9.41%2.26B | 7.65%2.5B |
Transactional financial liabilities | -98.97%54.18K | -96.10%288.91K | -86.01%269.05K | -78.39%1.12M | -63.21%5.26M | 33.29%7.4M | 290.61%1.92M | --5.17M | --14.31M | --5.55M |
Notes payable and accounts payable | 60.96%2.93B | 18.50%2.29B | 17.26%2.1B | 26.14%2.18B | 9.60%1.82B | 20.73%1.94B | 37.94%1.79B | 21.55%1.73B | 34.07%1.66B | 44.34%1.6B |
-Notes payable | 242.73%176.31M | 160.59%147.59M | -15.41%117.64M | -14.44%124.12M | -39.85%51.44M | -28.81%56.64M | 56.52%139.07M | 41.77%145.08M | 17.50%85.53M | 17.20%79.56M |
-Accounts payable | 55.67%2.76B | 14.22%2.15B | 20.01%1.98B | 29.86%2.06B | 12.29%1.77B | 23.32%1.88B | 36.57%1.65B | 19.98%1.58B | 35.11%1.58B | 46.11%1.52B |
Contract liabilities | 52.59%22.64M | -33.49%23.91M | 1.15%33.69M | -25.92%24.09M | -57.68%14.84M | 5.46%35.95M | 227.83%33.31M | 225.71%32.53M | 293.76%35.07M | 231.90%34.08M |
Salaries payable | 20.05%313.67M | 29.48%259.58M | 13.02%192.06M | 13.01%388.97M | 4.92%261.27M | -1.68%200.48M | 8.14%169.94M | 16.91%344.2M | 29.75%249.02M | 38.68%203.9M |
Taxs payable | -37.60%86.45M | 9.98%122.28M | 1.21%127.56M | 51.20%110.17M | 34.74%138.53M | 6.76%111.19M | 7.78%126.03M | -54.38%72.87M | -3.91%102.82M | 28.62%104.15M |
Other payable (including interest and dividends) | 172.72%59.45M | 208.05%42.39M | 260.36%53.09M | 347.53%69.82M | 35.28%21.8M | -36.99%13.76M | -21.32%14.73M | -4.16%15.6M | -12.68%16.11M | 54.29%21.84M |
-Other payable | ---- | 208.05%42.39M | ---- | ---- | ---- | -36.99%13.76M | ---- | -4.16%15.6M | ---- | 54.29%21.84M |
Non current liabilities due within one year | 173.60%1.83B | 69.77%1.55B | 17.42%1.16B | 21.34%1.05B | 3.95%667.28M | 47.38%913.57M | 47.45%985.52M | -7.19%867.46M | -29.11%641.91M | -20.41%619.87M |
Other current liabilities | 46.63%2.09M | 58.91%1.96M | 0.92%3.58M | -36.37%2.28M | 49.05%1.42M | -2.35%1.23M | 272.24%3.54M | 198.96%3.58M | -7.79%955.46K | -5.16%1.26M |
Total current liabilities | 50.15%6.95B | 11.36%5.83B | -6.99%5.18B | 1.87%5.64B | -7.08%4.63B | 2.61%5.23B | 17.91%5.57B | 10.52%5.54B | 0.30%4.98B | 14.07%5.1B |
Current liabilities | ||||||||||
Long term loan | -28.03%2.44B | -15.76%2.58B | 17.62%3.03B | 62.66%3.43B | 92.57%3.39B | 132.07%3.06B | 167.05%2.57B | 492.00%2.11B | 554.41%1.76B | 289.62%1.32B |
Long term account payable | ---- | -49.12%193.74M | ---- | ---- | ---- | -29.21%380.8M | ---- | -28.88%499.25M | ---- | -23.36%537.89M |
Deferred tax liabilities | -5.54%61.46M | -12.74%87.88M | -59.50%64.34M | -32.19%107.14M | -41.39%65.06M | -6.40%100.71M | 71.92%158.86M | 67.32%158.02M | --111.01M | --107.59M |
Long term deferred income | 14.16%137.64M | 0.18%120.24M | 0.82%125.04M | -8.28%118.58M | -11.28%120.58M | -14.31%120.03M | -12.07%124.03M | -15.58%129.28M | -16.27%135.9M | -17.35%140.07M |
Lease liabilities | -32.35%4.39M | -2.37%8.14M | -16.19%7.73M | -5.38%7.84M | 375.75%6.49M | 444.38%8.34M | 354.79%9.23M | 281.80%8.29M | --1.36M | --1.53M |
Other non current liabilities | 150.84%958.58M | 151.42%944.57M | 122.70%930.7M | 123.23%916.84M | -5.26%382.15M | -5.13%375.69M | 7.51%417.92M | 7.65%410.72M | 97.28%403.36M | 97.43%396M |
Total non current liabilities | -11.95%3.76B | -2.80%3.93B | 18.25%4.38B | 46.28%4.85B | 47.13%4.27B | 61.71%4.04B | 70.59%3.71B | 96.20%3.31B | 104.99%2.9B | 77.36%2.5B |
Total liabilities | 20.34%10.71B | 5.18%9.76B | 3.10%9.56B | 18.50%10.49B | 12.89%8.9B | 22.06%9.28B | 34.51%9.27B | 32.13%8.85B | 23.54%7.88B | 29.25%7.6B |
Shareholders equity | ||||||||||
Paid-in capital | 17.51%1.66B | 17.51%1.66B | 17.51%1.66B | 17.51%1.66B | 0.00%1.42B | 0.00%1.42B | 0.00%1.42B | 0.00%1.42B | 0.00%1.42B | 7.93%1.42B |
Capital reserve funds | 198.65%6.77B | 198.61%6.77B | 183.95%6.77B | 209.04%6.76B | 4.22%2.27B | 4.22%2.27B | 11.42%2.38B | 2.39%2.19B | -2.68%2.18B | 177.33%2.18B |
Surplus reserve funds | 0.00%449.32M | 0.00%449.32M | 0.00%449.32M | 0.00%449.32M | 32.78%449.32M | 32.78%449.32M | 32.78%449.32M | 32.78%449.32M | 68.43%338.4M | 68.43%338.4M |
Retained profit | 6.11%3.16B | -0.62%3.11B | -11.52%3.12B | -5.35%3.14B | -5.20%2.98B | 0.57%3.13B | 26.78%3.53B | 31.83%3.31B | 69.08%3.15B | 99.03%3.11B |
Other composite income | 28.62%9.09M | 34.02%9.28M | 45.98%9.17M | 39.56%9.22M | 2.23%7.07M | 16.47%6.92M | 20.63%6.28M | 23.73%6.61M | 346.81%6.92M | 287.62%5.94M |
Shareholders equity without minority interests | 69.32%12.06B | 65.13%12.01B | 54.34%12.01B | 63.03%12.02B | 0.55%7.12B | 3.14%7.27B | 16.49%7.78B | 15.03%7.37B | 24.04%7.08B | 82.70%7.05B |
Minority interests | 15.49%1.42B | 19.17%1.46B | 49.45%1.51B | 100.71%1.4B | 79.02%1.23B | 76.44%1.23B | 45.05%1.01B | -0.20%696.71M | 16.11%688.63M | -33.70%695.72M |
Total shareholder equity | 61.38%13.48B | 58.49%13.47B | 53.78%13.52B | 66.29%13.42B | 7.51%8.36B | 9.73%8.5B | 19.18%8.79B | 13.53%8.07B | 23.29%7.77B | 57.81%7.74B |
Total liabilityies and equity | 40.21%24.2B | 30.67%23.23B | 27.76%23.08B | 41.29%23.91B | 10.22%17.26B | 15.83%17.77B | 26.59%18.06B | 22.56%16.92B | 23.42%15.66B | 42.24%15.34B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data