CN Stock MarketDetailed Quotes

600476 Hunan Copote Science Technology

Watchlist
  • 12.40
  • -0.31-2.44%
Market Closed Jul 12 15:00 CST
2.00BMarket Cap206.67P/E (TTM)

Hunan Copote Science Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-42.91%63.77M
-16.21%136.18M
-60.51%56.05M
-24.11%62.43M
13.20%111.7M
24.12%162.53M
94.84%141.92M
10.51%82.27M
65.51%98.67M
17.70%130.94M
Transactional financial assets
-2.02%37.59M
0.89%33.08M
23.72%39.73M
-2.14%37.64M
3.40%38.37M
-13.44%32.79M
-20.05%32.11M
-11.30%38.47M
-26.79%37.11M
-17.96%37.88M
Notes receivable and accounts receivable
74.35%293.7M
64.76%292.41M
-16.38%187.39M
-21.78%184.04M
5.50%168.45M
-7.87%177.47M
75.64%224.09M
57.65%235.29M
20.03%159.66M
105.34%192.62M
-Notes receivable
18,202.07%3.73M
7,915.53%2.4M
2,428.70%758.61K
-67.17%208K
-96.64%20.39K
-58.69%30K
-90.00%30K
58.40%633.61K
-10.36%606.23K
-93.25%72.62K
-Accounts receivable
72.16%289.97M
63.44%290M
-16.71%186.63M
-21.66%183.83M
5.89%168.43M
-7.85%177.44M
76.03%224.06M
57.65%234.65M
20.18%159.06M
107.65%192.55M
Other receivables (including interest and dividends)
-17.48%20.86M
-19.75%18.33M
-41.76%26.45M
-42.09%25.44M
-40.96%25.28M
-44.01%22.84M
12.69%45.41M
17.18%43.93M
17.35%42.82M
22.96%40.78M
-Other receivable
----
----
----
-42.09%25.44M
----
-44.01%22.84M
----
17.18%43.93M
----
22.96%40.78M
Advance payment
173.71%65.42M
-54.07%5.33M
-18.08%78.46M
58.02%25.37M
-16.57%23.9M
28.54%11.6M
778.00%95.78M
12.67%16.06M
120.99%28.65M
199.51%9.02M
Inventories
-31.00%68.46M
-22.91%78.35M
-0.10%80.69M
-44.36%68.91M
27.44%99.22M
63.87%101.65M
12.07%80.77M
71.92%123.84M
22.85%77.86M
31.59%62.03M
Other current assets
2,783.86%1.38M
----
----
----
-19.44%47.89K
----
--59.8K
--1.26M
--59.44K
----
Total current assets
18.04%551.18M
10.77%563.68M
-24.41%468.75M
-25.37%403.84M
4.98%466.97M
7.52%508.87M
70.43%620.14M
38.45%541.12M
24.90%444.82M
41.47%473.28M
Non Current assets
Other equity investment
1.05%10.48M
1.05%10.48M
16.80%10.37M
16.80%10.37M
16.80%10.37M
16.80%10.37M
18.38%8.88M
18.38%8.88M
18.38%8.88M
18.38%8.88M
Investment real estate
-6.00%27.2M
-7.96%27.42M
170.71%28.25M
170.92%28.59M
171.11%28.94M
194.88%29.79M
2.14%10.43M
2.19%10.55M
2.24%10.67M
-30.25%10.1M
Long term receivable account
--325.24M
--322.28M
--29.33M
----
----
----
----
----
----
----
Fixed assets
----
----
----
-13.57%74.2M
----
2.42%80.53M
----
119.44%85.85M
----
134.33%78.63M
Intangible assets
11.98%16.31M
71.69%17.27M
20.89%13.37M
24.03%14.13M
393.05%14.56M
235.19%10.06M
313.73%11.06M
399.18%11.39M
23.27%2.95M
36.10%3M
Development expenditure
203.02%10.28M
73.86%10.14M
369.72%11.81M
277.89%5.78M
-62.01%3.39M
-29.98%5.83M
-0.96%2.51M
-4.76%1.53M
--8.93M
--8.33M
Long deferred expense
-43.05%4.07M
-40.55%4.7M
-37.75%5.63M
-34.84%6.39M
-29.35%7.15M
-27.09%7.91M
217.52%9.05M
209.69%9.81M
--10.12M
--10.84M
Deferred tax assets
247.60%7.23M
23.19%7.23M
-40.00%2.08M
-40.00%2.08M
-40.00%2.08M
69.30%5.87M
-9.98%3.47M
-9.98%3.47M
-9.98%3.47M
-9.98%3.47M
Usufruct assets
-30.58%15.18M
-29.03%16.69M
-21.70%19.26M
-17.60%20.81M
-19.41%21.87M
-17.63%23.51M
18.32%24.6M
13.13%25.25M
2,017.45%27.14M
7,620.65%28.54M
Other non current assets
--4.22M
--4.22M
----
----
----
----
----
----
----
----
Total non current assets
191.89%484.56M
180.83%488.29M
24.38%190.94M
3.58%162.35M
13.03%166M
14.55%173.87M
42.35%153.51M
46.85%156.73M
91.60%146.86M
98.77%151.79M
Total assets
63.63%1.04B
54.08%1.05B
-14.73%659.69M
-18.87%566.19M
6.98%632.97M
9.23%682.74M
64.01%773.65M
40.25%697.85M
36.71%591.69M
52.12%625.07M
Liabilities
Current liabilities
Short term loan
16.26%369.91M
15.30%374.46M
-4.49%310.99M
1.35%275.34M
28.77%318.17M
56.15%324.78M
56.54%325.6M
43.36%271.68M
54.42%247.08M
38.67%208M
Notes payable and accounts payable
99.99%280.7M
99.09%341.51M
-37.38%168.11M
-44.43%131.4M
-3.79%140.36M
-7.82%171.53M
323.05%268.48M
139.48%236.44M
72.55%145.89M
181.34%186.08M
-Notes payable
-76.75%7.48M
-44.63%32.45M
-67.99%51.55M
-75.81%28.48M
106.55%32.19M
-27.41%58.6M
1,399.16%161.04M
107.46%117.72M
-65.05%15.58M
201.04%80.72M
-Accounts payable
152.58%273.22M
173.67%309.06M
8.49%116.56M
-13.31%102.92M
-16.99%108.17M
7.19%112.93M
103.79%107.44M
182.76%118.72M
226.08%130.31M
167.90%105.36M
Contract liabilities
67.55%18.45M
79.25%18.18M
2,850.65%36.22M
1,146.24%6.3M
1,225.45%11.01M
115.64%10.14M
-40.17%1.23M
-62.83%505.73K
-69.61%830.59K
759.87%4.7M
Salaries payable
103.87%1.08M
20.18%6.83M
11.05%1.06M
0.97%1.04M
-76.28%529.09K
-7.52%5.69M
27.24%955.2K
26.31%1.03M
336.99%2.23M
-3.19%6.15M
Taxs payable
877.36%41.09M
900.68%47.38M
52.67%7.5M
1,553.36%7.9M
34.01%4.2M
-57.16%4.74M
115.71%4.91M
-85.11%477.78K
189.67%3.14M
367.13%11.05M
Other payable (including interest and dividends)
26.05%5.12M
14.05%4.86M
18.83%4.85M
3.92%4.51M
-3.60%4.06M
-8.73%4.26M
7.99%4.08M
5.62%4.34M
12.84%4.21M
26.98%4.67M
-Other payable
----
----
----
3.92%4.51M
----
-8.73%4.26M
----
5.62%4.34M
----
26.98%4.67M
Non current liabilities due within one year
2.04%7.55M
2.04%7.55M
12.99%7.32M
12.99%7.32M
16.97%7.4M
16.97%7.4M
--6.48M
--6.48M
--6.32M
6,548.40%6.32M
Other current liabilities
3,808.34%39.08M
3,399.27%35.01M
855.53%982.92K
932.23%982.92K
1,377.96%999.95K
1,378.78%1M
-51.66%102.87K
-32.60%95.22K
-82.46%67.66K
-34.23%67.66K
Total current liabilities
56.75%762.97M
57.83%835.79M
-12.23%537.04M
-16.55%434.8M
18.78%486.73M
24.00%529.54M
118.10%611.84M
74.93%521.05M
61.97%409.77M
86.25%427.05M
Current liabilities
Long term loan
--120M
--65M
----
----
----
----
----
----
----
----
Deferred tax liabilities
51.31%8.35M
-6.50%7.68M
-25.04%5.73M
-41.34%5.41M
-37.87%5.52M
-9.58%8.21M
-20.86%7.64M
-11.72%9.23M
-27.64%8.89M
-18.59%9.08M
Long term deferred income
124.87%1.18M
141.74%1.3M
--502.12K
--514.23K
-24.81%526.35K
-23.08%538.46K
----
----
-93.27%700K
-93.27%700K
Lease liabilities
-40.65%9.66M
-40.30%10.67M
-33.75%13.34M
-24.58%15.55M
-25.93%16.27M
-24.40%17.87M
-7.31%20.14M
-10.74%20.62M
1,399.06%21.97M
8,507.03%23.64M
Other non current liabilities
0.00%235.54K
0.00%235.54K
-57.22%235.54K
-62.51%235.54K
-62.49%235.54K
-62.49%235.54K
-0.78%550.57K
16.94%628.32K
14.30%627.91K
14.05%627.91K
Total non current liabilities
518.18%139.43M
216.08%84.88M
-30.09%19.81M
-28.75%21.71M
-29.91%22.56M
-21.12%26.85M
-39.31%28.33M
-32.43%30.47M
27.24%32.18M
48.10%34.05M
Total liabilities
77.19%902.4M
65.47%920.67M
-13.02%556.85M
-17.23%456.51M
15.24%509.28M
20.67%556.39M
95.64%640.17M
60.81%551.52M
58.81%441.95M
82.78%461.1M
Shareholders equity
Paid-in capital
0.00%161.07M
0.00%161.07M
0.00%161.07M
0.00%161.07M
0.00%161.07M
0.00%161.07M
0.00%161.07M
0.00%161.07M
0.00%161.07M
0.00%161.07M
Capital reserve funds
0.00%135.93M
0.00%135.93M
0.00%135.93M
0.00%135.93M
0.00%135.93M
0.00%135.93M
0.00%135.93M
0.00%135.93M
0.00%135.93M
0.00%135.93M
Surplus reserve funds
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
0.00%13.44M
Retained profit
5.27%-179.63M
2.83%-181.68M
-18.02%-210.47M
-23.05%-203.64M
-16.99%-189.63M
-26.46%-186.97M
-7.46%-178.34M
-6.20%-165.49M
-3.95%-162.09M
2.60%-147.85M
Other composite income
-11.79%2.53M
-11.79%2.53M
108.24%2.87M
108.24%2.87M
108.24%2.87M
108.24%2.87M
--1.38M
--1.38M
--1.38M
--1.38M
Shareholders equity without minority interests
7.81%133.34M
3.92%131.3M
-22.95%102.84M
-25.05%109.68M
-17.40%123.69M
-22.95%126.35M
-7.61%133.48M
-5.35%146.33M
-3.09%149.73M
3.36%163.97M
Total shareholder equity
7.81%133.34M
3.92%131.3M
-22.95%102.84M
-25.05%109.68M
-17.40%123.69M
-22.95%126.35M
-7.61%133.48M
-5.35%146.33M
-3.09%149.73M
3.36%163.97M
Total liabilityies and equity
63.63%1.04B
54.08%1.05B
-14.73%659.69M
-18.87%566.19M
6.98%632.97M
9.23%682.74M
64.01%773.65M
40.25%697.85M
36.71%591.69M
52.12%625.07M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -42.91%63.77M-16.21%136.18M-60.51%56.05M-24.11%62.43M13.20%111.7M24.12%162.53M94.84%141.92M10.51%82.27M65.51%98.67M17.70%130.94M
Transactional financial assets -2.02%37.59M0.89%33.08M23.72%39.73M-2.14%37.64M3.40%38.37M-13.44%32.79M-20.05%32.11M-11.30%38.47M-26.79%37.11M-17.96%37.88M
Notes receivable and accounts receivable 74.35%293.7M64.76%292.41M-16.38%187.39M-21.78%184.04M5.50%168.45M-7.87%177.47M75.64%224.09M57.65%235.29M20.03%159.66M105.34%192.62M
-Notes receivable 18,202.07%3.73M7,915.53%2.4M2,428.70%758.61K-67.17%208K-96.64%20.39K-58.69%30K-90.00%30K58.40%633.61K-10.36%606.23K-93.25%72.62K
-Accounts receivable 72.16%289.97M63.44%290M-16.71%186.63M-21.66%183.83M5.89%168.43M-7.85%177.44M76.03%224.06M57.65%234.65M20.18%159.06M107.65%192.55M
Other receivables (including interest and dividends) -17.48%20.86M-19.75%18.33M-41.76%26.45M-42.09%25.44M-40.96%25.28M-44.01%22.84M12.69%45.41M17.18%43.93M17.35%42.82M22.96%40.78M
-Other receivable -------------42.09%25.44M-----44.01%22.84M----17.18%43.93M----22.96%40.78M
Advance payment 173.71%65.42M-54.07%5.33M-18.08%78.46M58.02%25.37M-16.57%23.9M28.54%11.6M778.00%95.78M12.67%16.06M120.99%28.65M199.51%9.02M
Inventories -31.00%68.46M-22.91%78.35M-0.10%80.69M-44.36%68.91M27.44%99.22M63.87%101.65M12.07%80.77M71.92%123.84M22.85%77.86M31.59%62.03M
Other current assets 2,783.86%1.38M-------------19.44%47.89K------59.8K--1.26M--59.44K----
Total current assets 18.04%551.18M10.77%563.68M-24.41%468.75M-25.37%403.84M4.98%466.97M7.52%508.87M70.43%620.14M38.45%541.12M24.90%444.82M41.47%473.28M
Non Current assets
Other equity investment 1.05%10.48M1.05%10.48M16.80%10.37M16.80%10.37M16.80%10.37M16.80%10.37M18.38%8.88M18.38%8.88M18.38%8.88M18.38%8.88M
Investment real estate -6.00%27.2M-7.96%27.42M170.71%28.25M170.92%28.59M171.11%28.94M194.88%29.79M2.14%10.43M2.19%10.55M2.24%10.67M-30.25%10.1M
Long term receivable account --325.24M--322.28M--29.33M----------------------------
Fixed assets -------------13.57%74.2M----2.42%80.53M----119.44%85.85M----134.33%78.63M
Intangible assets 11.98%16.31M71.69%17.27M20.89%13.37M24.03%14.13M393.05%14.56M235.19%10.06M313.73%11.06M399.18%11.39M23.27%2.95M36.10%3M
Development expenditure 203.02%10.28M73.86%10.14M369.72%11.81M277.89%5.78M-62.01%3.39M-29.98%5.83M-0.96%2.51M-4.76%1.53M--8.93M--8.33M
Long deferred expense -43.05%4.07M-40.55%4.7M-37.75%5.63M-34.84%6.39M-29.35%7.15M-27.09%7.91M217.52%9.05M209.69%9.81M--10.12M--10.84M
Deferred tax assets 247.60%7.23M23.19%7.23M-40.00%2.08M-40.00%2.08M-40.00%2.08M69.30%5.87M-9.98%3.47M-9.98%3.47M-9.98%3.47M-9.98%3.47M
Usufruct assets -30.58%15.18M-29.03%16.69M-21.70%19.26M-17.60%20.81M-19.41%21.87M-17.63%23.51M18.32%24.6M13.13%25.25M2,017.45%27.14M7,620.65%28.54M
Other non current assets --4.22M--4.22M--------------------------------
Total non current assets 191.89%484.56M180.83%488.29M24.38%190.94M3.58%162.35M13.03%166M14.55%173.87M42.35%153.51M46.85%156.73M91.60%146.86M98.77%151.79M
Total assets 63.63%1.04B54.08%1.05B-14.73%659.69M-18.87%566.19M6.98%632.97M9.23%682.74M64.01%773.65M40.25%697.85M36.71%591.69M52.12%625.07M
Liabilities
Current liabilities
Short term loan 16.26%369.91M15.30%374.46M-4.49%310.99M1.35%275.34M28.77%318.17M56.15%324.78M56.54%325.6M43.36%271.68M54.42%247.08M38.67%208M
Notes payable and accounts payable 99.99%280.7M99.09%341.51M-37.38%168.11M-44.43%131.4M-3.79%140.36M-7.82%171.53M323.05%268.48M139.48%236.44M72.55%145.89M181.34%186.08M
-Notes payable -76.75%7.48M-44.63%32.45M-67.99%51.55M-75.81%28.48M106.55%32.19M-27.41%58.6M1,399.16%161.04M107.46%117.72M-65.05%15.58M201.04%80.72M
-Accounts payable 152.58%273.22M173.67%309.06M8.49%116.56M-13.31%102.92M-16.99%108.17M7.19%112.93M103.79%107.44M182.76%118.72M226.08%130.31M167.90%105.36M
Contract liabilities 67.55%18.45M79.25%18.18M2,850.65%36.22M1,146.24%6.3M1,225.45%11.01M115.64%10.14M-40.17%1.23M-62.83%505.73K-69.61%830.59K759.87%4.7M
Salaries payable 103.87%1.08M20.18%6.83M11.05%1.06M0.97%1.04M-76.28%529.09K-7.52%5.69M27.24%955.2K26.31%1.03M336.99%2.23M-3.19%6.15M
Taxs payable 877.36%41.09M900.68%47.38M52.67%7.5M1,553.36%7.9M34.01%4.2M-57.16%4.74M115.71%4.91M-85.11%477.78K189.67%3.14M367.13%11.05M
Other payable (including interest and dividends) 26.05%5.12M14.05%4.86M18.83%4.85M3.92%4.51M-3.60%4.06M-8.73%4.26M7.99%4.08M5.62%4.34M12.84%4.21M26.98%4.67M
-Other payable ------------3.92%4.51M-----8.73%4.26M----5.62%4.34M----26.98%4.67M
Non current liabilities due within one year 2.04%7.55M2.04%7.55M12.99%7.32M12.99%7.32M16.97%7.4M16.97%7.4M--6.48M--6.48M--6.32M6,548.40%6.32M
Other current liabilities 3,808.34%39.08M3,399.27%35.01M855.53%982.92K932.23%982.92K1,377.96%999.95K1,378.78%1M-51.66%102.87K-32.60%95.22K-82.46%67.66K-34.23%67.66K
Total current liabilities 56.75%762.97M57.83%835.79M-12.23%537.04M-16.55%434.8M18.78%486.73M24.00%529.54M118.10%611.84M74.93%521.05M61.97%409.77M86.25%427.05M
Current liabilities
Long term loan --120M--65M--------------------------------
Deferred tax liabilities 51.31%8.35M-6.50%7.68M-25.04%5.73M-41.34%5.41M-37.87%5.52M-9.58%8.21M-20.86%7.64M-11.72%9.23M-27.64%8.89M-18.59%9.08M
Long term deferred income 124.87%1.18M141.74%1.3M--502.12K--514.23K-24.81%526.35K-23.08%538.46K---------93.27%700K-93.27%700K
Lease liabilities -40.65%9.66M-40.30%10.67M-33.75%13.34M-24.58%15.55M-25.93%16.27M-24.40%17.87M-7.31%20.14M-10.74%20.62M1,399.06%21.97M8,507.03%23.64M
Other non current liabilities 0.00%235.54K0.00%235.54K-57.22%235.54K-62.51%235.54K-62.49%235.54K-62.49%235.54K-0.78%550.57K16.94%628.32K14.30%627.91K14.05%627.91K
Total non current liabilities 518.18%139.43M216.08%84.88M-30.09%19.81M-28.75%21.71M-29.91%22.56M-21.12%26.85M-39.31%28.33M-32.43%30.47M27.24%32.18M48.10%34.05M
Total liabilities 77.19%902.4M65.47%920.67M-13.02%556.85M-17.23%456.51M15.24%509.28M20.67%556.39M95.64%640.17M60.81%551.52M58.81%441.95M82.78%461.1M
Shareholders equity
Paid-in capital 0.00%161.07M0.00%161.07M0.00%161.07M0.00%161.07M0.00%161.07M0.00%161.07M0.00%161.07M0.00%161.07M0.00%161.07M0.00%161.07M
Capital reserve funds 0.00%135.93M0.00%135.93M0.00%135.93M0.00%135.93M0.00%135.93M0.00%135.93M0.00%135.93M0.00%135.93M0.00%135.93M0.00%135.93M
Surplus reserve funds 0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M0.00%13.44M
Retained profit 5.27%-179.63M2.83%-181.68M-18.02%-210.47M-23.05%-203.64M-16.99%-189.63M-26.46%-186.97M-7.46%-178.34M-6.20%-165.49M-3.95%-162.09M2.60%-147.85M
Other composite income -11.79%2.53M-11.79%2.53M108.24%2.87M108.24%2.87M108.24%2.87M108.24%2.87M--1.38M--1.38M--1.38M--1.38M
Shareholders equity without minority interests 7.81%133.34M3.92%131.3M-22.95%102.84M-25.05%109.68M-17.40%123.69M-22.95%126.35M-7.61%133.48M-5.35%146.33M-3.09%149.73M3.36%163.97M
Total shareholder equity 7.81%133.34M3.92%131.3M-22.95%102.84M-25.05%109.68M-17.40%123.69M-22.95%126.35M-7.61%133.48M-5.35%146.33M-3.09%149.73M3.36%163.97M
Total liabilityies and equity 63.63%1.04B54.08%1.05B-14.73%659.69M-18.87%566.19M6.98%632.97M9.23%682.74M64.01%773.65M40.25%697.85M36.71%591.69M52.12%625.07M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianzhu International Accounting Firm (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg