(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 82.70%5.83B | 40.29%6.1B | 46.79%5.83B | 75.60%4.52B | -12.85%3.19B | 65.47%4.35B | 36.26%3.97B | -18.00%2.57B | 26.54%3.66B | -16.04%2.63B |
Notes receivable and accounts receivable | 13.33%5.6B | 10.42%5.23B | 5.28%4.86B | 8.57%5.1B | 29.68%4.94B | 36.42%4.74B | 53.28%4.62B | 53.12%4.7B | 34.91%3.81B | 27.33%3.47B |
-Notes receivable | 2.33%39.2M | 47.08%32.63M | 35.72%45.92M | -18.66%18.17M | 76.52%38.3M | 44.58%22.18M | 228.25%33.83M | 47.84%22.34M | 55.36%21.7M | 22.31%15.34M |
-Accounts receivable | 13.41%5.56B | 10.25%5.2B | 5.05%4.81B | 8.70%5.08B | 29.41%4.9B | 36.38%4.72B | 52.68%4.58B | 53.14%4.68B | 34.81%3.79B | 27.35%3.46B |
Other receivables (including interest and dividends) | 67.31%34.27M | 130.56%33.45M | 90.21%27.98M | 34.36%91.17M | -21.92%20.48M | -72.27%14.51M | -68.25%14.71M | -68.61%67.86M | -80.27%26.23M | 241.83%52.32M |
-Dividend receivable | 0.18%7.2M | ---- | --4.14M | 33.33%80M | 6.68%7.19M | ---- | ---- | -58.02%60M | -94.38%6.74M | --30M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | -3.90%41.11K | 48.53%555.74K | -97.93%45.22K | -3.90%41.11K | 0.00%42.78K | 575.49%374.17K |
-Other receivable | 104.22%27.07M | ---- | 62.54%23.84M | ---- | -31.86%13.26M | ---- | 3.64%14.67M | -89.32%7.82M | 49.06%19.45M | --21.95M |
Advance payment | 11.79%146.73M | -76.05%51.03M | -70.61%25.84M | -90.58%47.01M | -64.71%131.26M | -39.79%213.12M | -61.66%87.93M | -13.65%499.04M | 107.18%371.94M | 175.58%353.94M |
Inventories | -7.92%525M | -9.35%547.08M | -4.50%664.19M | -5.15%558.7M | 4.67%570.14M | 30.23%603.53M | 31.49%695.51M | 62.51%589.02M | 70.63%544.68M | 53.03%463.42M |
Receivable financing | -45.96%7.45M | 918.84%4.38M | -71.17%5.1M | -93.28%3.05M | -78.22%13.79M | -99.59%430K | -80.35%17.7M | -52.59%45.35M | -43.57%63.33M | -28.65%104.07M |
Other current assets | -28.45%287.64M | -24.79%309.62M | -12.02%351.68M | 195.43%338.82M | 72.53%402.04M | 18.48%411.65M | 13.64%399.71M | -47.36%114.69M | 8.66%233.02M | 73.83%347.44M |
Total current assets | 34.10%12.43B | 18.86%12.28B | 20.01%11.77B | 24.12%10.66B | 6.41%9.27B | 39.18%10.33B | 36.68%9.8B | 11.86%8.59B | 30.47%8.71B | 11.61%7.43B |
Non Current assets | ||||||||||
Other equity investment | 4.81%671.14M | 3.63%650.02M | 3.08%638.99M | 3.63%639.83M | 2.59%640.34M | 0.03%627.25M | 0.15%619.91M | 0.08%617.39M | -0.03%624.2M | 0.41%627.07M |
Investment real estate | -14.92%2.3M | -14.39%2.4M | -13.89%2.5M | -13.42%2.6M | -12.99%2.7M | -12.58%2.81M | -12.19%2.91M | -11.83%3.01M | -11.49%3.11M | -11.17%3.21M |
Long-term equity investment | 8.18%9.89B | 6.12%9.65B | 6.52%9.34B | 10.55%9.18B | 13.33%9.14B | 14.46%9.09B | 14.65%8.77B | 16.04%8.3B | 9.91%8.07B | 10.01%7.94B |
Fixed assets | -6.07%25.17B | ---- | -6.68%25.66B | ---- | -1.57%26.79B | ---- | 49.53%27.49B | ---- | 60.67%27.22B | ---- |
Fixed assets liquidation | -30.33%3.95M | ---- | 34.14%6.88M | ---- | -21.57%5.67M | ---- | -24.77%5.13M | ---- | -33.79%7.23M | ---- |
Constru in process | 826.20%1.94B | ---- | 340.02%1.54B | ---- | 125.37%209.42M | ---- | -95.33%350.71M | ---- | -98.10%92.93M | ---- |
Intangible assets | 74.60%805.88M | 74.18%811.57M | 21.23%568.63M | 23.93%566.98M | -0.08%461.56M | -0.11%465.95M | -0.40%469.06M | -2.99%457.52M | -1.35%461.95M | -1.30%466.48M |
Development expenditure | ---- | ---- | ---- | --342.45K | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 70.85%95.38M | 70.85%95.38M | 70.85%95.38M | -62.49%55.82M | -62.49%55.82M | -62.49%55.82M | -62.49%55.82M | -28.19%148.83M | -28.19%148.83M | -28.19%148.83M |
Long deferred expense | 7.31%18.59M | 25.04%19.32M | 49.38%20.06M | 32.82%16.87M | 32.34%17.33M | 13.94%15.45M | 16.88%13.43M | -28.87%12.71M | -22.85%13.09M | -13.80%13.56M |
Deferred tax assets | -31.70%169.52M | -21.76%181.93M | -20.67%159.95M | 11.94%276.33M | -0.41%248.2M | -17.71%232.52M | -15.28%201.62M | 84.09%246.86M | 129.74%249.24M | 170.72%282.56M |
Usufruct assets | -30.33%10.62M | -32.71%11.15M | -29.23%12.49M | -98.18%14.13M | -98.06%15.25M | -97.92%16.57M | -97.81%17.65M | --776.14M | --786.6M | --795.26M |
Other non current assets | -6.99%679.81M | -5.60%610.6M | 20.85%877.18M | -38.05%645.55M | -27.58%730.92M | -38.75%646.79M | -33.99%725.83M | -57.85%1.04B | -60.37%1.01B | -64.82%1.06B |
Total non current assets | 2.95%39.46B | 0.85%38.93B | 0.51%38.92B | 0.48%38.78B | -0.93%38.33B | 3.69%38.6B | 4.80%38.73B | 6.58%38.6B | 16.70%38.69B | 21.90%37.23B |
Total assets | 9.02%51.88B | 4.66%51.21B | 4.45%50.69B | 4.79%49.44B | 0.42%47.59B | 9.59%48.93B | 9.98%48.53B | 7.51%47.19B | 19.01%47.39B | 20.06%44.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 19.04%1.31B | -12.88%1.51B | -25.92%1.61B | -44.67%1.25B | -60.41%1.1B | -2.62%1.73B | 18.80%2.17B | 21.44%2.26B | 162.84%2.78B | -9.59%1.78B |
Notes payable and accounts payable | -24.01%2.24B | -35.84%2.18B | -39.95%2.2B | -20.56%2.93B | -14.09%2.95B | 47.51%3.4B | 34.82%3.67B | -3.07%3.69B | 76.16%3.44B | 82.14%2.31B |
-Accounts payable | -24.01%2.24B | -35.84%2.18B | -39.95%2.2B | -20.56%2.93B | -14.09%2.95B | 47.51%3.4B | 35.54%3.67B | -2.70%3.69B | 76.16%3.44B | 82.14%2.31B |
Contract liabilities | -5.08%58.03M | -5.08%59.76M | -17.78%35.69M | -10.25%62.23M | 9.65%61.13M | 7.29%62.96M | -3.34%43.41M | 17.51%69.34M | 0.25%55.75M | -8.24%58.68M |
Salaries payable | 27.61%102.54M | 19.36%60.66M | -3.10%51.16M | 20.92%108.67M | 37.42%80.35M | 12.10%50.83M | -16.42%52.8M | -7.70%89.87M | -37.03%58.47M | -40.92%45.34M |
Taxs payable | 130.00%181.18M | 40.24%182.62M | 20.43%236.99M | 67.43%159.39M | -36.86%78.77M | -12.78%130.22M | 8.04%196.79M | -36.36%95.2M | -6.14%124.77M | 4.48%149.3M |
Other payable (including interest and dividends) | 17.92%915.73M | -35.71%115.6M | -24.61%117.55M | 11.65%235.16M | 10.93%776.56M | 1.28%179.81M | -13.76%155.91M | -1.72%210.63M | -37.75%700.05M | -80.75%177.54M |
-Interest payable | ---- | ---- | ---- | -21.09%20.38M | -46.52%11.99M | -60.82%7.17M | -92.80%1.51M | 7.01%25.83M | 8.71%22.42M | -2.16%18.31M |
-Dividend payable | 36.91%800.06M | -99.43%27.45K | 3.14%27.45K | 216,756.86%49.03M | 16.83%584.36M | 18,425.47%4.85M | 1.67%26.62K | -13.64%22.61K | -0.87%500.2M | 2.20%26.18K |
-Other payable | -35.82%115.66M | ---- | -23.87%117.52M | -10.30%165.75M | 1.57%180.21M | 5.40%167.79M | -3.39%154.37M | -2.83%184.78M | -70.39%177.43M | -82.38%159.2M |
Non current liabilities due within one year | 150.90%2.56B | 99.33%3.1B | 43.68%3.28B | -41.79%1.66B | -67.96%1.02B | -23.19%1.55B | 100.13%2.28B | 168.46%2.86B | 165.61%3.18B | 51.40%2.02B |
Other current liabilities | 10.22%37.71M | 140.82%31.61M | 232.65%41.38M | 12.81%6.31M | 643.64%34.21M | 175.58%13.13M | 165.60%12.44M | --5.59M | --4.6M | --4.76M |
Total current liabilities | 21.34%7.4B | 1.61%7.24B | -11.77%7.57B | -30.84%6.41B | -40.98%6.1B | 8.88%7.13B | 39.22%8.58B | 27.93%9.27B | 84.25%10.34B | 13.29%6.54B |
Current liabilities | ||||||||||
Long term loan | -0.12%14.58B | -0.80%14.25B | 6.67%14.21B | 12.85%14.46B | 17.80%14.6B | 5.70%14.36B | -5.85%13.32B | -5.44%12.81B | 7.81%12.4B | 51.23%13.59B |
Bonds payable | ---- | ---- | ---- | 2.93%1.24B | 3.00%1.23B | 3.05%1.22B | 3.11%1.21B | -19.60%1.2B | -32.34%1.19B | -49.74%1.18B |
Long term account payable | 0.41%741.74M | ---- | -1.12%747.58M | ---- | --738.69M | ---- | --756.03M | ---- | ---- | ---- |
Long term salaries pay | 34.70%2.15M | 19.67%2.38M | 8.23%2.64M | -45.17%1.25M | -44.30%1.6M | -18.20%1.98M | -22.41%2.44M | -15.71%2.27M | -33.41%2.86M | -45.30%2.43M |
Estimate liabilities | -72.92%2.07M | -73.18%2.29M | -46.42%4.57M | --7.2M | --7.65M | --8.53M | --8.53M | ---- | ---- | ---- |
Deferred tax liabilities | 117.23%164.73M | 116.10%160.9M | 110.54%159.53M | -1.72%74.12M | -3.48%75.83M | -7.98%74.46M | -5.57%75.78M | -2.54%75.42M | -5.70%78.57M | -4.51%80.91M |
Long term deferred income | 104.47%85.82M | -14.23%37.58M | -14.00%38.86M | -13.61%40.64M | -13.28%41.97M | -12.82%43.81M | -10.44%45.18M | -10.62%47.04M | -9.50%48.4M | -7.26%50.25M |
Lease liabilities | -26.99%1.79M | -3.80%2.55M | -32.31%2.02M | -99.64%2.78M | -99.69%2.45M | -99.67%2.65M | -99.63%2.98M | 34.51%780.1M | 73.75%798.87M | 181.31%800.41M |
Total non current liabilities | -6.67%15.58B | -7.80%15.18B | -1.66%15.16B | 11.45%16.62B | 15.03%16.7B | 4.86%16.47B | -5.14%15.42B | -5.32%14.92B | 4.73%14.52B | 33.48%15.71B |
Total liabilities | 0.82%22.99B | -4.95%22.43B | -5.28%22.74B | -4.76%23.04B | -8.27%22.8B | 6.04%23.59B | 7.06%24B | 5.16%24.19B | 27.65%24.85B | 26.83%22.25B |
Shareholders equity | ||||||||||
Paid-in capital | 14.93%4.82B | 14.45%4.8B | 13.98%4.78B | 13.98%4.78B | 0.00%4.2B | 0.00%4.2B | 0.00%4.2B | 1.11%4.2B | 2.09%4.2B | 4.21%4.2B |
Other equity instruments | -17.38%186.38M | -8.66%206.05M | -0.00%225.59M | -0.00%225.59M | -0.00%225.59M | -0.01%225.6M | -0.02%225.6M | -22.12%225.6M | -34.54%225.6M | -51.44%225.63M |
Capital reserve funds | 4.50%6.55B | 1.45%6.35B | 0.86%6.3B | 0.37%6.27B | 0.27%6.26B | 0.18%6.26B | 0.07%6.25B | 6.02%6.25B | 11.73%6.25B | 26.51%6.25B |
Surplus reserve funds | 11.14%1.04B | 11.14%1.04B | 11.14%1.04B | 15.82%938.76M | 15.82%938.76M | 15.82%938.76M | 15.82%938.76M | 11.72%810.54M | 11.72%810.54M | 11.72%810.54M |
Retained profit | 16.28%9.91B | 12.88%10.05B | 13.74%9.52B | 18.12%8.64B | 22.50%8.53B | 29.85%8.9B | 32.55%8.37B | 20.31%7.31B | 16.24%6.96B | 12.55%6.86B |
Other composite income | 190.36%35.24M | 737.16%19.4M | 449.14%11.13M | 315.47%11.75M | 1,452.44%12.14M | -21.07%2.32M | -2.11%-3.19M | -15.94%-5.46M | -13.17%781.76K | 185.22%2.94M |
Specific reserves | 53.60%46.29M | 113.27%36.03M | 1,015.91%30.29M | --43.58M | --30.13M | --16.89M | --2.71M | ---- | ---- | ---- |
Shareholders equity without minority interests | 11.89%22.59B | 9.57%22.51B | 9.69%21.92B | 11.31%20.91B | 9.50%20.19B | 12.01%20.54B | 12.32%19.98B | 9.67%18.79B | 10.02%18.44B | 12.87%18.34B |
Minority interests | 36.99%6.31B | 30.88%6.28B | 32.78%6.03B | 30.55%5.5B | 12.21%4.6B | 18.07%4.8B | 16.10%4.54B | 12.04%4.21B | 14.09%4.1B | 19.46%4.06B |
Total shareholder equity | 16.55%28.9B | 13.60%28.79B | 13.97%27.95B | 14.83%26.41B | 10.00%24.79B | 13.11%25.34B | 13.00%24.53B | 10.09%23B | 10.74%22.54B | 14.01%22.4B |
Total liabilityies and equity | 9.02%51.88B | 4.66%51.21B | 4.45%50.69B | 4.79%49.44B | 0.42%47.59B | 9.59%48.93B | 9.98%48.53B | 7.51%47.19B | 19.01%47.39B | 20.06%44.65B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data