CN Stock MarketDetailed Quotes

600487 Hengtong Optic-Electric

Watchlist
  • 16.91
  • +1.35+8.68%
Market Closed Sep 30 15:00 CST
41.71BMarket Cap16.59P/E (TTM)

Hengtong Optic-Electric Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
14.83%26.61B
8.45%11.78B
2.49%47.62B
1.30%35.1B
4.85%23.18B
16.20%10.87B
12.58%46.46B
16.24%34.65B
22.42%22.11B
34.10%9.35B
Operating revenue
14.83%26.61B
8.45%11.78B
2.49%47.62B
1.30%35.1B
4.85%23.18B
16.20%10.87B
12.58%46.46B
16.24%34.65B
22.42%22.11B
34.10%9.35B
Other operating revenue
34.02%371.19M
----
105.92%682.84M
----
1.82%276.97M
----
1.73%331.61M
----
49.81%272.01M
----
Total operating cost
14.32%24.97B
8.25%11.3B
1.79%45.5B
0.93%33.2B
3.82%21.84B
15.99%10.44B
13.33%44.69B
15.84%32.89B
21.85%21.04B
33.18%9B
Operating cost
15.26%22.21B
9.47%10.01B
1.14%40.33B
0.13%29.12B
4.07%19.27B
15.00%9.15B
14.97%39.88B
16.78%29.08B
22.89%18.52B
35.78%7.95B
Operating tax surcharges
35.86%96.38M
14.98%40.89M
-9.98%158.37M
10.02%113.97M
34.77%70.94M
30.53%35.56M
32.35%175.92M
9.95%103.58M
-5.80%52.64M
-4.80%27.24M
Operating expense
6.72%673.88M
1.14%305.7M
9.03%1.33B
8.29%894.33M
18.17%631.43M
15.63%302.25M
7.43%1.22B
6.90%825.9M
1.78%534.34M
17.40%261.4M
Administration expense
4.99%693.96M
-0.81%307.45M
-0.67%1.41B
3.92%1B
3.02%661.01M
14.75%309.97M
3.93%1.42B
5.93%965.47M
8.08%641.65M
14.71%270.12M
Financial expense
149.27%146.45M
-4.37%162.58M
2.24%354.06M
-42.45%184.3M
-73.43%58.75M
1.35%170.01M
-31.68%346.3M
-27.05%320.25M
-30.65%221.11M
-5.56%167.75M
-Interest expense (Financial expense)
-7.26%198.12M
-11.52%114.39M
9.44%577.89M
-41.01%318.97M
-33.86%213.64M
-38.54%129.28M
-29.95%528.02M
-0.64%540.74M
-7.89%323.03M
-3.13%210.36M
-Interest Income (Financial expense)
-22.65%-83.1M
-28.29%-36.45M
1.95%-191.79M
41.79%-103.06M
40.00%-67.75M
53.21%-28.41M
32.05%-195.6M
14.72%-177.06M
-24.37%-112.93M
-14.90%-60.72M
Research and development
-0.17%1.15B
-0.59%474.05M
15.59%1.91B
18.06%1.88B
7.28%1.15B
48.31%476.87M
2.75%1.65B
25.33%1.59B
52.10%1.07B
35.71%321.53M
Credit Impairment Loss
-20.31%-58.81M
34.04%-49.22M
55.00%-58.3M
-12.03%-83.09M
4.77%-48.88M
-590.84%-74.61M
51.99%-129.56M
-16.51%-74.17M
-123.80%-51.33M
-44.70%-10.8M
Asset Impairment Loss
13.21%-8.67M
-121.69%-4.27M
-6.76%-120.55M
41.47%-9.36M
8.15%-9.99M
48.72%-1.92M
-1,925.23%-112.92M
-455.66%-16M
76.72%-10.87M
-371.70%-3.75M
Other net revenue
4,834.64%216.11M
1,066.06%115.06M
291.13%183.94M
189.02%27.54M
110.39%4.38M
-81.66%9.87M
23.30%-96.24M
-116.02%-30.94M
-202.89%-42.16M
-25.53%53.81M
Fair value change income
21.19%-4.57M
102.94%214.16K
99.15%-1.43M
96.43%-5.93M
94.64%-5.8M
-245.70%-7.29M
-3.76%-168.53M
-536.63%-166.1M
-348.23%-108.25M
-105.39%-2.11M
Invest income
90.53%-1.87M
53.82%54.49M
-95.73%3.53M
-161.55%-41.17M
-153.95%-19.78M
27.23%35.42M
1,145.92%82.56M
116.13%66.89M
389.15%36.66M
384.77%27.84M
-Including: Investment income associates
-79.23%8.25M
-97.39%784.92K
-57.95%71.27M
35.87%61.16M
79.72%39.72M
206.18%30.1M
621.30%169.49M
201.89%45.02M
164.27%22.1M
315.88%9.83M
Asset deal income
-71.57%-2.73M
1,991.21%22.33M
-117.35%-5.91M
-100.09%-15.87K
-118.04%-1.59M
-328.05%-1.18M
203.59%34.06M
448.56%18.4M
282.15%8.83M
-123.33%-275.87K
Other revenue
223.78%292.76M
53.91%91.51M
85.01%366.61M
19.32%167.11M
9.22%90.42M
38.58%59.45M
-33.35%198.15M
-22.19%140.05M
6.99%82.79M
24.58%42.9M
Operating profit
38.95%1.86B
37.08%596.95M
38.00%2.31B
11.59%1.93B
30.68%1.34B
7.91%435.49M
-2.02%1.67B
7.35%1.73B
23.16%1.02B
40.77%403.56M
Add:Non operating Income
12.13%12.37M
-25.20%5.78M
63.66%118.08M
35.29%27.96M
-34.45%11.03M
-10.76%7.72M
10.62%72.15M
-48.60%20.66M
-33.14%16.83M
76.38%8.65M
Less:Non operating expense
-30.98%13.63M
-13.40%9.28M
-28.14%43.33M
-27.26%26.01M
-8.27%19.75M
16.14%10.71M
64.86%60.29M
107.41%35.76M
121.34%21.54M
13.61%9.23M
Total profit
39.76%1.86B
37.21%593.45M
41.46%2.39B
12.69%1.93B
30.42%1.33B
7.32%432.49M
-2.95%1.69B
4.92%1.72B
20.36%1.02B
42.16%402.99M
Less:Income tax cost
52.33%127.83M
30.47%51.11M
72.12%158.49M
-22.48%146.6M
-10.02%83.92M
-27.15%39.17M
-42.28%92.08M
-23.48%189.12M
-38.70%93.27M
36.69%53.78M
Net profit
38.92%1.73B
37.89%542.34M
39.69%2.23B
17.04%1.79B
34.49%1.25B
12.63%393.32M
1.02%1.59B
9.98%1.53B
33.28%926.84M
43.04%349.22M
Net profit from continuing operation
38.92%1.73B
37.89%542.34M
39.69%2.23B
17.04%1.79B
34.49%1.25B
12.63%393.32M
1.02%1.59B
9.98%1.53B
33.28%926.84M
43.04%349.22M
Less:Minority Profit
4,280.45%122.38M
1,788.06%29.26M
832.89%73.16M
-115.30%-16.46M
-104.39%-2.93M
-133.56%-1.73M
-94.46%7.84M
47.52%107.55M
174.08%66.74M
125.82%5.16M
Net profit of parent company owners
28.80%1.61B
29.87%513.07M
35.77%2.15B
27.07%1.8B
45.27%1.25B
14.82%395.05M
10.44%1.59B
7.90%1.42B
28.17%860.11M
30.26%344.05M
Add:Adjusted items effecting net profit of parent company owners
----
----
----
----
----
---0.01
----
----
----
----
Earning per share
Basic earning per share
27.45%0.65
29.84%0.208
29.85%0.87
21.67%0.73
41.67%0.51
10.03%0.1602
9.84%0.67
7.72%0.6
26.72%0.36
30.23%0.1456
Diluted earning per share
27.45%0.65
29.84%0.208
29.85%0.87
21.67%0.73
41.67%0.51
10.03%0.1602
9.84%0.67
8.52%0.6
26.72%0.36
30.23%0.1456
Other composite income
36.01%-74.34M
188.05%189.41M
819.32%109.62M
80.96%-47.63M
67.08%-116.17M
235.56%65.75M
104.17%11.92M
3.81%-250.15M
-512.19%-352.87M
-131.87%-48.51M
Other composite income of parent company owners
38.43%-70.82M
166.96%186.59M
1,532.21%118.23M
82.10%-44.49M
67.36%-115.01M
243.12%69.9M
102.67%7.24M
2.28%-248.52M
-579.29%-352.33M
-132.48%-48.84M
Other composite income of minority owners
-203.00%-3.52M
168.07%2.82M
-283.92%-8.61M
-91.66%-3.13M
-113.46%-1.16M
-1,349.71%-4.14M
131.28%4.68M
71.66%-1.63M
90.57%-544.34K
-82.21%331.32K
Add:Adjusted items effecting composite income
----
----
----
----
----
--0.01
----
----
----
----
Total composite income
46.62%1.66B
59.40%731.74M
45.48%2.34B
36.24%1.74B
96.94%1.13B
52.66%459.07M
24.30%1.61B
13.15%1.28B
-10.01%573.97M
-24.13%300.71M
Total composite income of parent company owners
35.61%1.54B
50.48%699.67M
42.57%2.27B
50.24%1.76B
123.42%1.13B
57.50%464.95M
36.73%1.59B
10.33%1.17B
-18.00%507.78M
-28.78%295.21M
Total composite income of minority owners
3,006.52%118.86M
646.12%32.08M
415.47%64.56M
-118.50%-19.59M
-106.18%-4.09M
-206.88%-5.87M
-90.11%12.52M
57.75%105.92M
256.34%66.19M
130.30%5.5M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 14.83%26.61B8.45%11.78B2.49%47.62B1.30%35.1B4.85%23.18B16.20%10.87B12.58%46.46B16.24%34.65B22.42%22.11B34.10%9.35B
Operating revenue 14.83%26.61B8.45%11.78B2.49%47.62B1.30%35.1B4.85%23.18B16.20%10.87B12.58%46.46B16.24%34.65B22.42%22.11B34.10%9.35B
Other operating revenue 34.02%371.19M----105.92%682.84M----1.82%276.97M----1.73%331.61M----49.81%272.01M----
Total operating cost 14.32%24.97B8.25%11.3B1.79%45.5B0.93%33.2B3.82%21.84B15.99%10.44B13.33%44.69B15.84%32.89B21.85%21.04B33.18%9B
Operating cost 15.26%22.21B9.47%10.01B1.14%40.33B0.13%29.12B4.07%19.27B15.00%9.15B14.97%39.88B16.78%29.08B22.89%18.52B35.78%7.95B
Operating tax surcharges 35.86%96.38M14.98%40.89M-9.98%158.37M10.02%113.97M34.77%70.94M30.53%35.56M32.35%175.92M9.95%103.58M-5.80%52.64M-4.80%27.24M
Operating expense 6.72%673.88M1.14%305.7M9.03%1.33B8.29%894.33M18.17%631.43M15.63%302.25M7.43%1.22B6.90%825.9M1.78%534.34M17.40%261.4M
Administration expense 4.99%693.96M-0.81%307.45M-0.67%1.41B3.92%1B3.02%661.01M14.75%309.97M3.93%1.42B5.93%965.47M8.08%641.65M14.71%270.12M
Financial expense 149.27%146.45M-4.37%162.58M2.24%354.06M-42.45%184.3M-73.43%58.75M1.35%170.01M-31.68%346.3M-27.05%320.25M-30.65%221.11M-5.56%167.75M
-Interest expense (Financial expense) -7.26%198.12M-11.52%114.39M9.44%577.89M-41.01%318.97M-33.86%213.64M-38.54%129.28M-29.95%528.02M-0.64%540.74M-7.89%323.03M-3.13%210.36M
-Interest Income (Financial expense) -22.65%-83.1M-28.29%-36.45M1.95%-191.79M41.79%-103.06M40.00%-67.75M53.21%-28.41M32.05%-195.6M14.72%-177.06M-24.37%-112.93M-14.90%-60.72M
Research and development -0.17%1.15B-0.59%474.05M15.59%1.91B18.06%1.88B7.28%1.15B48.31%476.87M2.75%1.65B25.33%1.59B52.10%1.07B35.71%321.53M
Credit Impairment Loss -20.31%-58.81M34.04%-49.22M55.00%-58.3M-12.03%-83.09M4.77%-48.88M-590.84%-74.61M51.99%-129.56M-16.51%-74.17M-123.80%-51.33M-44.70%-10.8M
Asset Impairment Loss 13.21%-8.67M-121.69%-4.27M-6.76%-120.55M41.47%-9.36M8.15%-9.99M48.72%-1.92M-1,925.23%-112.92M-455.66%-16M76.72%-10.87M-371.70%-3.75M
Other net revenue 4,834.64%216.11M1,066.06%115.06M291.13%183.94M189.02%27.54M110.39%4.38M-81.66%9.87M23.30%-96.24M-116.02%-30.94M-202.89%-42.16M-25.53%53.81M
Fair value change income 21.19%-4.57M102.94%214.16K99.15%-1.43M96.43%-5.93M94.64%-5.8M-245.70%-7.29M-3.76%-168.53M-536.63%-166.1M-348.23%-108.25M-105.39%-2.11M
Invest income 90.53%-1.87M53.82%54.49M-95.73%3.53M-161.55%-41.17M-153.95%-19.78M27.23%35.42M1,145.92%82.56M116.13%66.89M389.15%36.66M384.77%27.84M
-Including: Investment income associates -79.23%8.25M-97.39%784.92K-57.95%71.27M35.87%61.16M79.72%39.72M206.18%30.1M621.30%169.49M201.89%45.02M164.27%22.1M315.88%9.83M
Asset deal income -71.57%-2.73M1,991.21%22.33M-117.35%-5.91M-100.09%-15.87K-118.04%-1.59M-328.05%-1.18M203.59%34.06M448.56%18.4M282.15%8.83M-123.33%-275.87K
Other revenue 223.78%292.76M53.91%91.51M85.01%366.61M19.32%167.11M9.22%90.42M38.58%59.45M-33.35%198.15M-22.19%140.05M6.99%82.79M24.58%42.9M
Operating profit 38.95%1.86B37.08%596.95M38.00%2.31B11.59%1.93B30.68%1.34B7.91%435.49M-2.02%1.67B7.35%1.73B23.16%1.02B40.77%403.56M
Add:Non operating Income 12.13%12.37M-25.20%5.78M63.66%118.08M35.29%27.96M-34.45%11.03M-10.76%7.72M10.62%72.15M-48.60%20.66M-33.14%16.83M76.38%8.65M
Less:Non operating expense -30.98%13.63M-13.40%9.28M-28.14%43.33M-27.26%26.01M-8.27%19.75M16.14%10.71M64.86%60.29M107.41%35.76M121.34%21.54M13.61%9.23M
Total profit 39.76%1.86B37.21%593.45M41.46%2.39B12.69%1.93B30.42%1.33B7.32%432.49M-2.95%1.69B4.92%1.72B20.36%1.02B42.16%402.99M
Less:Income tax cost 52.33%127.83M30.47%51.11M72.12%158.49M-22.48%146.6M-10.02%83.92M-27.15%39.17M-42.28%92.08M-23.48%189.12M-38.70%93.27M36.69%53.78M
Net profit 38.92%1.73B37.89%542.34M39.69%2.23B17.04%1.79B34.49%1.25B12.63%393.32M1.02%1.59B9.98%1.53B33.28%926.84M43.04%349.22M
Net profit from continuing operation 38.92%1.73B37.89%542.34M39.69%2.23B17.04%1.79B34.49%1.25B12.63%393.32M1.02%1.59B9.98%1.53B33.28%926.84M43.04%349.22M
Less:Minority Profit 4,280.45%122.38M1,788.06%29.26M832.89%73.16M-115.30%-16.46M-104.39%-2.93M-133.56%-1.73M-94.46%7.84M47.52%107.55M174.08%66.74M125.82%5.16M
Net profit of parent company owners 28.80%1.61B29.87%513.07M35.77%2.15B27.07%1.8B45.27%1.25B14.82%395.05M10.44%1.59B7.90%1.42B28.17%860.11M30.26%344.05M
Add:Adjusted items effecting net profit of parent company owners -----------------------0.01----------------
Earning per share
Basic earning per share 27.45%0.6529.84%0.20829.85%0.8721.67%0.7341.67%0.5110.03%0.16029.84%0.677.72%0.626.72%0.3630.23%0.1456
Diluted earning per share 27.45%0.6529.84%0.20829.85%0.8721.67%0.7341.67%0.5110.03%0.16029.84%0.678.52%0.626.72%0.3630.23%0.1456
Other composite income 36.01%-74.34M188.05%189.41M819.32%109.62M80.96%-47.63M67.08%-116.17M235.56%65.75M104.17%11.92M3.81%-250.15M-512.19%-352.87M-131.87%-48.51M
Other composite income of parent company owners 38.43%-70.82M166.96%186.59M1,532.21%118.23M82.10%-44.49M67.36%-115.01M243.12%69.9M102.67%7.24M2.28%-248.52M-579.29%-352.33M-132.48%-48.84M
Other composite income of minority owners -203.00%-3.52M168.07%2.82M-283.92%-8.61M-91.66%-3.13M-113.46%-1.16M-1,349.71%-4.14M131.28%4.68M71.66%-1.63M90.57%-544.34K-82.21%331.32K
Add:Adjusted items effecting composite income ----------------------0.01----------------
Total composite income 46.62%1.66B59.40%731.74M45.48%2.34B36.24%1.74B96.94%1.13B52.66%459.07M24.30%1.61B13.15%1.28B-10.01%573.97M-24.13%300.71M
Total composite income of parent company owners 35.61%1.54B50.48%699.67M42.57%2.27B50.24%1.76B123.42%1.13B57.50%464.95M36.73%1.59B10.33%1.17B-18.00%507.78M-28.78%295.21M
Total composite income of minority owners 3,006.52%118.86M646.12%32.08M415.47%64.56M-118.50%-19.59M-106.18%-4.09M-206.88%-5.87M-90.11%12.52M57.75%105.92M256.34%66.19M130.30%5.5M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data