CN Stock MarketDetailed Quotes

600500 Sinochem International Corporation

Watchlist
  • 3.78
  • +0.08+2.16%
Market Closed Jul 12 15:00 CST
13.56BMarket Cap-6038P/E (TTM)

Sinochem International Corporation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-32.86%2.3B
-58.28%1.91B
-47.50%2.03B
-58.02%2.05B
-29.86%3.42B
53.89%4.59B
-3.83%3.87B
-28.19%4.89B
-59.21%4.88B
-56.98%2.98B
Transactional financial assets
--720K
--500K
----
----
----
----
----
----
----
----
Notes receivable and accounts receivable
-5.14%4.22B
-24.31%3.41B
-35.19%4.08B
-30.42%4.65B
-20.66%4.45B
-4.67%4.5B
14.00%6.29B
33.14%6.68B
-23.49%5.61B
5.78%4.72B
-Notes receivable
-39.69%402.49M
-39.20%492.01M
-36.08%582.97M
-15.05%629.23M
37.31%667.34M
-22.54%809.22M
--911.98M
--740.72M
-44.33%486.02M
167.31%1.04B
-Accounts receivable
0.95%3.82B
-21.05%2.92B
-35.04%3.5B
-32.33%4.02B
-26.16%3.79B
0.41%3.69B
-2.52%5.38B
18.37%5.94B
-20.67%5.13B
-9.71%3.68B
Other receivables (including interest and dividends)
-4.03%1.14B
-11.69%1.09B
-36.79%1.23B
-42.11%1.11B
-35.53%1.19B
-21.60%1.23B
84.95%1.95B
67.72%1.91B
-45.19%1.85B
117.17%1.57B
-Dividend receivable
----
----
----
0.54%10.41M
----
----
----
--10.36M
----
----
-Other receivable
----
----
----
-42.34%1.1B
----
-21.60%1.23B
----
66.81%1.9B
----
117.17%1.57B
Advance payment
1.72%1.55B
-15.65%1.1B
-41.11%1.12B
-17.92%1.18B
-17.62%1.52B
-12.09%1.31B
-31.32%1.9B
-35.13%1.44B
-37.11%1.85B
-16.51%1.49B
Inventories
-24.17%4.58B
-29.39%4.25B
-47.48%4.84B
-54.64%4.64B
-38.91%6.04B
-20.79%6.02B
10.28%9.21B
36.35%10.23B
14.22%9.88B
15.83%7.59B
Receivable financing
-5.35%1.7B
8.56%2.22B
16.57%2.02B
0.65%1.73B
-9.27%1.79B
1.54%2.05B
-38.75%1.74B
-25.53%1.71B
-22.35%1.97B
-26.40%2.02B
Assets held for sale
----
----
--0
----
----
38,593.21%13.29B
9.05%38.09M
22.50%42.62M
-3.27%34.24M
-2.29%34.34M
Non-current assets due within one year
-94.76%12.06M
-94.57%11.33M
-95.50%9.32M
-95.79%8.65M
--230.01M
--208.66M
68,949.23%207.15M
68,466.00%205.7M
--0
----
Other current assets
-56.86%746.82M
49.84%803.18M
82.78%759.68M
64.79%605.26M
76.96%1.73B
-35.96%536.01M
-39.45%415.63M
-52.41%367.29M
22.65%978.28M
-0.23%836.97M
Total current assets
-20.31%16.27B
-56.13%14.8B
-37.59%16.1B
-41.82%16.03B
-25.21%20.41B
57.25%33.74B
-1.49%25.8B
5.21%27.55B
-28.21%27.29B
-12.42%21.45B
Non Current assets
Other equity investment
-29.76%131.2M
-62.19%118.4M
-41.73%180.26M
-54.63%175.66M
-52.00%186.78M
-18.76%313.15M
-0.15%309.33M
14.42%387.15M
-11.29%389.16M
-6.58%385.48M
Investment real estate
30.78%471.12M
29.13%469.26M
-51.45%369.33M
-51.42%372.33M
-53.32%360.24M
-53.29%363.41M
36.93%760.75M
36.21%766.36M
34.15%771.8M
32.69%778.08M
Long-term equity investment
-9.24%1.49B
126.88%1.56B
107.17%1.49B
114.14%1.56B
125.57%1.64B
-6.10%686.47M
-3.42%718.84M
-1.31%728.29M
2.46%727.62M
7.82%731.1M
Long term receivable account
-61.96%4.97M
--7.08M
-97.09%9.32M
-96.52%11.54M
-96.05%13.06M
----
-26.20%320.18M
-23.65%331.4M
-23.71%330.71M
-22.94%337.29M
Fixed assets
----
----
----
57.39%17.81B
----
46.52%16.16B
----
47.02%11.32B
----
-0.48%11.03B
Constru in process
----
----
----
-13.68%12.11B
----
6.49%11.98B
----
57.21%14.03B
----
116.79%11.25B
Construction materials
----
----
----
-59.56%58.31M
----
-60.40%60.37M
----
-19.85%144.2M
----
41.88%152.43M
Productive biological assets
----
----
----
----
----
----
-3.32%1.96B
-2.83%1.97B
-3.97%1.89B
-2.35%1.98B
Intangible assets
-6.42%2.69B
-5.43%2.75B
-30.74%2.92B
-30.03%2.93B
-31.41%2.87B
-29.75%2.91B
8.57%4.21B
13.59%4.18B
-7.29%4.18B
-9.06%4.14B
Development expenditure
-0.01%28.24M
-22.33%28.63M
-34.36%36.61M
-32.53%36.43M
-45.24%28.24M
-19.93%36.86M
-18.11%55.78M
-15.20%53.99M
-19.65%51.57M
-16.50%46.04M
Goodwill
-8.86%2.13B
-8.46%2.14B
-46.80%2.35B
-45.26%2.36B
-44.59%2.33B
-44.83%2.33B
-3.93%4.41B
-2.57%4.32B
-15.14%4.21B
-14.84%4.23B
Long deferred expense
-2.75%201.61M
3.50%209.37M
472.13%211.91M
456.41%210.36M
320.43%207.32M
365.25%202.28M
-13.19%37.04M
-5.13%37.81M
0.82%49.31M
-10.12%43.48M
Deferred tax assets
49.01%1.23B
52.90%1.16B
20.93%1.01B
20.24%934.99M
13.82%823.41M
3.96%760.28M
51.88%832.34M
60.38%777.62M
27.57%723.42M
37.85%731.32M
Usufruct assets
87.63%269.86M
-36.42%96.36M
-34.38%114.16M
-30.67%131.69M
-25.14%143.82M
-16.19%151.54M
28.23%173.96M
26.95%189.95M
5.86%192.12M
--180.82M
Other non current assets
-26.48%235.31M
-41.67%333.98M
-72.14%108.99M
-75.93%105.48M
-45.83%320.06M
18.63%572.54M
-28.83%391.23M
1.69%438.3M
-56.64%590.87M
-37.83%482.61M
Total non current assets
3.53%39.18B
7.10%39.12B
-4.82%38.95B
-2.17%38.81B
-0.42%37.84B
0.09%36.52B
22.43%40.92B
31.43%39.67B
15.28%38B
16.05%36.49B
Total assets
-4.83%55.45B
-23.26%53.92B
-17.49%55.05B
-18.43%54.84B
-10.78%58.26B
21.25%70.26B
11.92%66.72B
19.25%67.22B
-8.01%65.3B
3.58%57.94B
Liabilities
Current liabilities
Short term loan
14.87%3.15B
-3.97%4.59B
-71.16%2.93B
-84.68%1.28B
-65.75%2.74B
-37.78%4.78B
15.53%10.17B
9.88%8.37B
-8.13%8B
66.38%7.68B
Notes payable and accounts payable
-7.37%8.88B
-19.98%8.36B
-6.51%8.84B
-19.79%8.6B
2.77%9.59B
17.11%10.44B
12.75%9.46B
39.46%10.72B
-4.47%9.33B
9.04%8.92B
-Notes payable
-27.16%1.71B
-22.98%1.93B
-28.16%1.91B
-37.98%1.89B
-10.42%2.35B
-0.19%2.51B
22.27%2.66B
72.59%3.04B
-7.10%2.63B
-3.78%2.51B
-Accounts payable
-0.93%7.17B
-19.03%6.42B
1.96%6.93B
-12.59%6.71B
7.94%7.24B
23.91%7.93B
9.41%6.8B
29.60%7.68B
-3.41%6.7B
15.05%6.4B
Contract liabilities
-33.28%901.05M
-39.27%617.52M
-32.57%1.11B
-44.96%857.56M
-13.13%1.35B
-12.53%1.02B
4.07%1.65B
16.71%1.56B
8.34%1.55B
19.62%1.16B
Advance receipts
-84.19%1.46M
40.38%3.31M
174.58%5.06M
274.29%6.9M
2,495.80%9.26M
625.43%2.36M
469.22%1.84M
191.42%1.84M
-98.19%356.85K
-98.72%324.77K
Salaries payable
21.47%132.33M
-32.33%183.47M
-55.23%147.13M
-53.51%132.05M
-51.54%108.94M
-14.28%271.11M
46.38%328.63M
70.63%284.02M
-37.81%224.8M
-32.80%316.28M
Taxs payable
-49.02%173.06M
-32.33%234.43M
-62.61%238.99M
-48.61%261.71M
-76.90%339.45M
-74.68%346.43M
-76.93%639.23M
-84.83%509.3M
305.65%1.47B
345.70%1.37B
Other payable (including interest and dividends)
-24.46%946.45M
-20.55%1.08B
-54.92%1.13B
-39.19%1.74B
-48.44%1.25B
-42.62%1.36B
46.80%2.51B
99.72%2.86B
-47.96%2.43B
72.82%2.36B
-Dividend payable
-79.83%3.81M
-71.11%3.81M
-94.27%3.69M
86.10%563.35M
-75.09%18.91M
-81.19%13.2M
-59.51%64.48M
26.79%302.72M
-26.62%75.89M
-32.13%70.19M
-Other payable
----
----
----
-54.03%1.18B
----
-41.44%1.34B
----
114.32%2.56B
----
81.40%2.29B
Hold and for sell liabilities
----
----
----
----
----
--9.36B
----
----
----
----
Non current liabilities due within one year
1,069.00%4.98B
517.94%2.43B
16.64%885.3M
-71.95%764.16M
-81.90%425.8M
-83.60%393.18M
-70.59%759M
299.56%2.72B
-55.93%2.35B
-54.90%2.4B
Other current liabilities
58.15%2.08B
-28.29%56.2M
-93.75%69.44M
-63.12%575.94M
-38.27%1.32B
-96.26%78.37M
-43.80%1.11B
-4.96%1.56B
57.47%2.14B
2,352.03%2.09B
Total current liabilities
23.69%21.31B
-37.32%17.65B
-41.43%15.65B
-49.78%14.43B
-37.78%17.23B
6.41%28.15B
-4.83%26.71B
19.00%28.72B
-13.94%27.69B
22.96%26.46B
Current liabilities
Long term loan
6.20%11.46B
-4.24%9.85B
-15.38%10.82B
-6.34%10.64B
-3.32%10.79B
11.06%10.29B
75.96%12.79B
75.45%11.36B
98.93%11.17B
243.30%9.26B
Bonds payable
-88.37%499.5M
-6.95%4B
9.34%4.8B
10.18%4.8B
-0.65%4.3B
437.37%4.3B
438.87%4.39B
57.33%4.35B
55.71%4.32B
-59.02%799.39M
Long term account payable
----
----
----
--0
----
--0
----
--0
----
--0
Long term salaries pay
13.99%15.82M
15.29%15.53M
-91.30%15.27M
-90.89%15.29M
-91.27%13.87M
-91.44%13.47M
-1.44%175.55M
-4.68%167.82M
-11.55%158.95M
-12.57%157.39M
Specific account payable
----
----
----
-93.89%1.28M
----
75.08%1.28M
----
174.91%20.98M
----
-94.01%732.57K
Estimate liabilities
-1.90%128.84M
8.17%130.91M
-4.53%126.64M
-19.50%129.64M
-3.60%131.33M
-3.58%121.02M
-7.08%132.66M
-6.54%161.04M
0.01%136.24M
-17.49%125.51M
Deferred tax liabilities
-18.17%388.75M
-22.82%403.64M
-48.99%433.37M
-47.55%442.95M
-42.39%475.04M
-36.36%522.98M
14.97%849.49M
19.36%844.59M
-6.02%824.55M
-6.39%821.77M
Long term deferred income
-19.08%147.12M
-3.30%156.07M
-6.48%164.62M
-4.24%170.13M
-1.22%181.81M
-13.56%161.4M
66.43%176.02M
78.30%177.65M
45.89%184.05M
34.46%186.72M
Lease liabilities
58.39%187.51M
-40.87%64.51M
-48.85%78.22M
-41.00%94.47M
-20.64%118.39M
-14.29%109.1M
36.79%152.91M
35.59%160.13M
20.51%149.17M
--127.29M
Other non current liabilities
-42.15%50.77M
0.41%51.12M
-12.56%89.53M
-21.80%72.14M
27.77%87.77M
-52.95%50.91M
-14.79%102.39M
-23.16%92.25M
-42.78%68.7M
-73.63%108.2M
Total non current liabilities
-19.95%12.89B
-5.70%14.67B
-11.98%16.53B
-5.63%16.36B
-5.36%16.1B
34.29%15.56B
98.05%18.78B
62.89%17.33B
70.91%17.01B
80.49%11.59B
Total liabilities
2.61%34.2B
-26.07%32.32B
-29.27%32.17B
-33.16%30.78B
-25.44%33.33B
14.91%43.71B
21.14%45.49B
32.43%46.06B
6.10%44.71B
36.18%38.04B
Shareholders equity
Paid-in capital
-0.06%3.59B
-0.11%3.59B
29.94%3.59B
29.94%3.59B
29.89%3.59B
29.95%3.59B
-0.07%2.76B
-0.07%2.76B
-0.03%2.77B
0.17%2.77B
Other equity instruments
----
----
----
0.09%699.95M
0.09%699.8M
0.08%699.65M
-65.00%699.5M
-46.18%699.35M
-46.68%699.2M
-46.17%699.05M
-Equity of Perpetual debt
----
----
----
0.09%699.95M
0.09%699.8M
0.08%699.65M
-65.00%699.5M
-46.18%699.35M
-46.68%699.2M
-46.17%699.05M
Capital reserve funds
0.03%5.61B
0.14%5.61B
273.47%5.6B
261.07%5.6B
239.91%5.61B
239.92%5.6B
-34.30%1.5B
-31.75%1.55B
-54.58%1.65B
-54.36%1.65B
Surplus reserve funds
0.00%979.1M
0.00%979.1M
0.00%979.1M
0.00%979.1M
0.00%979.1M
0.00%979.1M
0.77%979.1M
0.77%979.1M
0.77%979.1M
0.77%979.1M
Retained profit
-34.60%5.34B
-29.10%5.62B
-12.15%6.93B
-3.09%7.35B
12.84%8.16B
15.72%7.93B
10.36%7.89B
9.83%7.58B
39.26%7.23B
40.00%6.85B
Less:Treasury stock
-56.13%48.05M
-57.99%48.05M
-52.55%54.28M
-52.55%54.28M
-35.81%109.53M
-32.97%114.39M
-34.71%114.39M
-34.71%114.39M
-2.59%170.64M
8.00%170.64M
Other composite income
-43.88%-340.1M
54.61%-293.74M
48.39%-453.35M
43.49%-377.01M
57.62%-236.37M
-8.92%-647.18M
-33.39%-878.47M
-22.41%-667.16M
-4.63%-557.7M
-20.32%-594.2M
Specific reserves
-42.79%57.46M
-41.46%61.18M
-29.34%82.55M
16.96%93.27M
102.84%100.44M
108.62%104.52M
89.60%116.82M
39.33%79.75M
-35.58%49.52M
-34.34%50.1M
Shareholders equity without minority interests
-19.20%15.18B
-14.48%15.52B
28.72%16.68B
38.90%17.88B
48.62%18.79B
48.39%18.14B
-10.00%12.96B
-4.99%12.87B
-4.51%12.64B
-5.65%12.23B
Minority interests
-1.20%6.06B
-27.61%6.08B
-25.11%6.19B
-25.59%6.17B
-22.82%6.14B
9.49%8.4B
7.89%8.27B
3.09%8.29B
-49.07%7.95B
-49.00%7.67B
Total shareholder equity
-14.77%21.24B
-18.63%21.6B
7.75%22.87B
13.64%24.05B
21.04%24.93B
33.40%26.54B
-3.78%21.23B
-1.98%21.17B
-28.62%20.59B
-28.94%19.9B
Total liabilityies and equity
-4.83%55.45B
-23.26%53.92B
-17.49%55.05B
-18.43%54.84B
-10.78%58.26B
21.25%70.26B
11.92%66.72B
19.25%67.22B
-8.01%65.3B
3.58%57.94B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -32.86%2.3B-58.28%1.91B-47.50%2.03B-58.02%2.05B-29.86%3.42B53.89%4.59B-3.83%3.87B-28.19%4.89B-59.21%4.88B-56.98%2.98B
Transactional financial assets --720K--500K--------------------------------
Notes receivable and accounts receivable -5.14%4.22B-24.31%3.41B-35.19%4.08B-30.42%4.65B-20.66%4.45B-4.67%4.5B14.00%6.29B33.14%6.68B-23.49%5.61B5.78%4.72B
-Notes receivable -39.69%402.49M-39.20%492.01M-36.08%582.97M-15.05%629.23M37.31%667.34M-22.54%809.22M--911.98M--740.72M-44.33%486.02M167.31%1.04B
-Accounts receivable 0.95%3.82B-21.05%2.92B-35.04%3.5B-32.33%4.02B-26.16%3.79B0.41%3.69B-2.52%5.38B18.37%5.94B-20.67%5.13B-9.71%3.68B
Other receivables (including interest and dividends) -4.03%1.14B-11.69%1.09B-36.79%1.23B-42.11%1.11B-35.53%1.19B-21.60%1.23B84.95%1.95B67.72%1.91B-45.19%1.85B117.17%1.57B
-Dividend receivable ------------0.54%10.41M--------------10.36M--------
-Other receivable -------------42.34%1.1B-----21.60%1.23B----66.81%1.9B----117.17%1.57B
Advance payment 1.72%1.55B-15.65%1.1B-41.11%1.12B-17.92%1.18B-17.62%1.52B-12.09%1.31B-31.32%1.9B-35.13%1.44B-37.11%1.85B-16.51%1.49B
Inventories -24.17%4.58B-29.39%4.25B-47.48%4.84B-54.64%4.64B-38.91%6.04B-20.79%6.02B10.28%9.21B36.35%10.23B14.22%9.88B15.83%7.59B
Receivable financing -5.35%1.7B8.56%2.22B16.57%2.02B0.65%1.73B-9.27%1.79B1.54%2.05B-38.75%1.74B-25.53%1.71B-22.35%1.97B-26.40%2.02B
Assets held for sale ----------0--------38,593.21%13.29B9.05%38.09M22.50%42.62M-3.27%34.24M-2.29%34.34M
Non-current assets due within one year -94.76%12.06M-94.57%11.33M-95.50%9.32M-95.79%8.65M--230.01M--208.66M68,949.23%207.15M68,466.00%205.7M--0----
Other current assets -56.86%746.82M49.84%803.18M82.78%759.68M64.79%605.26M76.96%1.73B-35.96%536.01M-39.45%415.63M-52.41%367.29M22.65%978.28M-0.23%836.97M
Total current assets -20.31%16.27B-56.13%14.8B-37.59%16.1B-41.82%16.03B-25.21%20.41B57.25%33.74B-1.49%25.8B5.21%27.55B-28.21%27.29B-12.42%21.45B
Non Current assets
Other equity investment -29.76%131.2M-62.19%118.4M-41.73%180.26M-54.63%175.66M-52.00%186.78M-18.76%313.15M-0.15%309.33M14.42%387.15M-11.29%389.16M-6.58%385.48M
Investment real estate 30.78%471.12M29.13%469.26M-51.45%369.33M-51.42%372.33M-53.32%360.24M-53.29%363.41M36.93%760.75M36.21%766.36M34.15%771.8M32.69%778.08M
Long-term equity investment -9.24%1.49B126.88%1.56B107.17%1.49B114.14%1.56B125.57%1.64B-6.10%686.47M-3.42%718.84M-1.31%728.29M2.46%727.62M7.82%731.1M
Long term receivable account -61.96%4.97M--7.08M-97.09%9.32M-96.52%11.54M-96.05%13.06M-----26.20%320.18M-23.65%331.4M-23.71%330.71M-22.94%337.29M
Fixed assets ------------57.39%17.81B----46.52%16.16B----47.02%11.32B-----0.48%11.03B
Constru in process -------------13.68%12.11B----6.49%11.98B----57.21%14.03B----116.79%11.25B
Construction materials -------------59.56%58.31M-----60.40%60.37M-----19.85%144.2M----41.88%152.43M
Productive biological assets -------------------------3.32%1.96B-2.83%1.97B-3.97%1.89B-2.35%1.98B
Intangible assets -6.42%2.69B-5.43%2.75B-30.74%2.92B-30.03%2.93B-31.41%2.87B-29.75%2.91B8.57%4.21B13.59%4.18B-7.29%4.18B-9.06%4.14B
Development expenditure -0.01%28.24M-22.33%28.63M-34.36%36.61M-32.53%36.43M-45.24%28.24M-19.93%36.86M-18.11%55.78M-15.20%53.99M-19.65%51.57M-16.50%46.04M
Goodwill -8.86%2.13B-8.46%2.14B-46.80%2.35B-45.26%2.36B-44.59%2.33B-44.83%2.33B-3.93%4.41B-2.57%4.32B-15.14%4.21B-14.84%4.23B
Long deferred expense -2.75%201.61M3.50%209.37M472.13%211.91M456.41%210.36M320.43%207.32M365.25%202.28M-13.19%37.04M-5.13%37.81M0.82%49.31M-10.12%43.48M
Deferred tax assets 49.01%1.23B52.90%1.16B20.93%1.01B20.24%934.99M13.82%823.41M3.96%760.28M51.88%832.34M60.38%777.62M27.57%723.42M37.85%731.32M
Usufruct assets 87.63%269.86M-36.42%96.36M-34.38%114.16M-30.67%131.69M-25.14%143.82M-16.19%151.54M28.23%173.96M26.95%189.95M5.86%192.12M--180.82M
Other non current assets -26.48%235.31M-41.67%333.98M-72.14%108.99M-75.93%105.48M-45.83%320.06M18.63%572.54M-28.83%391.23M1.69%438.3M-56.64%590.87M-37.83%482.61M
Total non current assets 3.53%39.18B7.10%39.12B-4.82%38.95B-2.17%38.81B-0.42%37.84B0.09%36.52B22.43%40.92B31.43%39.67B15.28%38B16.05%36.49B
Total assets -4.83%55.45B-23.26%53.92B-17.49%55.05B-18.43%54.84B-10.78%58.26B21.25%70.26B11.92%66.72B19.25%67.22B-8.01%65.3B3.58%57.94B
Liabilities
Current liabilities
Short term loan 14.87%3.15B-3.97%4.59B-71.16%2.93B-84.68%1.28B-65.75%2.74B-37.78%4.78B15.53%10.17B9.88%8.37B-8.13%8B66.38%7.68B
Notes payable and accounts payable -7.37%8.88B-19.98%8.36B-6.51%8.84B-19.79%8.6B2.77%9.59B17.11%10.44B12.75%9.46B39.46%10.72B-4.47%9.33B9.04%8.92B
-Notes payable -27.16%1.71B-22.98%1.93B-28.16%1.91B-37.98%1.89B-10.42%2.35B-0.19%2.51B22.27%2.66B72.59%3.04B-7.10%2.63B-3.78%2.51B
-Accounts payable -0.93%7.17B-19.03%6.42B1.96%6.93B-12.59%6.71B7.94%7.24B23.91%7.93B9.41%6.8B29.60%7.68B-3.41%6.7B15.05%6.4B
Contract liabilities -33.28%901.05M-39.27%617.52M-32.57%1.11B-44.96%857.56M-13.13%1.35B-12.53%1.02B4.07%1.65B16.71%1.56B8.34%1.55B19.62%1.16B
Advance receipts -84.19%1.46M40.38%3.31M174.58%5.06M274.29%6.9M2,495.80%9.26M625.43%2.36M469.22%1.84M191.42%1.84M-98.19%356.85K-98.72%324.77K
Salaries payable 21.47%132.33M-32.33%183.47M-55.23%147.13M-53.51%132.05M-51.54%108.94M-14.28%271.11M46.38%328.63M70.63%284.02M-37.81%224.8M-32.80%316.28M
Taxs payable -49.02%173.06M-32.33%234.43M-62.61%238.99M-48.61%261.71M-76.90%339.45M-74.68%346.43M-76.93%639.23M-84.83%509.3M305.65%1.47B345.70%1.37B
Other payable (including interest and dividends) -24.46%946.45M-20.55%1.08B-54.92%1.13B-39.19%1.74B-48.44%1.25B-42.62%1.36B46.80%2.51B99.72%2.86B-47.96%2.43B72.82%2.36B
-Dividend payable -79.83%3.81M-71.11%3.81M-94.27%3.69M86.10%563.35M-75.09%18.91M-81.19%13.2M-59.51%64.48M26.79%302.72M-26.62%75.89M-32.13%70.19M
-Other payable -------------54.03%1.18B-----41.44%1.34B----114.32%2.56B----81.40%2.29B
Hold and for sell liabilities ----------------------9.36B----------------
Non current liabilities due within one year 1,069.00%4.98B517.94%2.43B16.64%885.3M-71.95%764.16M-81.90%425.8M-83.60%393.18M-70.59%759M299.56%2.72B-55.93%2.35B-54.90%2.4B
Other current liabilities 58.15%2.08B-28.29%56.2M-93.75%69.44M-63.12%575.94M-38.27%1.32B-96.26%78.37M-43.80%1.11B-4.96%1.56B57.47%2.14B2,352.03%2.09B
Total current liabilities 23.69%21.31B-37.32%17.65B-41.43%15.65B-49.78%14.43B-37.78%17.23B6.41%28.15B-4.83%26.71B19.00%28.72B-13.94%27.69B22.96%26.46B
Current liabilities
Long term loan 6.20%11.46B-4.24%9.85B-15.38%10.82B-6.34%10.64B-3.32%10.79B11.06%10.29B75.96%12.79B75.45%11.36B98.93%11.17B243.30%9.26B
Bonds payable -88.37%499.5M-6.95%4B9.34%4.8B10.18%4.8B-0.65%4.3B437.37%4.3B438.87%4.39B57.33%4.35B55.71%4.32B-59.02%799.39M
Long term account payable --------------0------0------0------0
Long term salaries pay 13.99%15.82M15.29%15.53M-91.30%15.27M-90.89%15.29M-91.27%13.87M-91.44%13.47M-1.44%175.55M-4.68%167.82M-11.55%158.95M-12.57%157.39M
Specific account payable -------------93.89%1.28M----75.08%1.28M----174.91%20.98M-----94.01%732.57K
Estimate liabilities -1.90%128.84M8.17%130.91M-4.53%126.64M-19.50%129.64M-3.60%131.33M-3.58%121.02M-7.08%132.66M-6.54%161.04M0.01%136.24M-17.49%125.51M
Deferred tax liabilities -18.17%388.75M-22.82%403.64M-48.99%433.37M-47.55%442.95M-42.39%475.04M-36.36%522.98M14.97%849.49M19.36%844.59M-6.02%824.55M-6.39%821.77M
Long term deferred income -19.08%147.12M-3.30%156.07M-6.48%164.62M-4.24%170.13M-1.22%181.81M-13.56%161.4M66.43%176.02M78.30%177.65M45.89%184.05M34.46%186.72M
Lease liabilities 58.39%187.51M-40.87%64.51M-48.85%78.22M-41.00%94.47M-20.64%118.39M-14.29%109.1M36.79%152.91M35.59%160.13M20.51%149.17M--127.29M
Other non current liabilities -42.15%50.77M0.41%51.12M-12.56%89.53M-21.80%72.14M27.77%87.77M-52.95%50.91M-14.79%102.39M-23.16%92.25M-42.78%68.7M-73.63%108.2M
Total non current liabilities -19.95%12.89B-5.70%14.67B-11.98%16.53B-5.63%16.36B-5.36%16.1B34.29%15.56B98.05%18.78B62.89%17.33B70.91%17.01B80.49%11.59B
Total liabilities 2.61%34.2B-26.07%32.32B-29.27%32.17B-33.16%30.78B-25.44%33.33B14.91%43.71B21.14%45.49B32.43%46.06B6.10%44.71B36.18%38.04B
Shareholders equity
Paid-in capital -0.06%3.59B-0.11%3.59B29.94%3.59B29.94%3.59B29.89%3.59B29.95%3.59B-0.07%2.76B-0.07%2.76B-0.03%2.77B0.17%2.77B
Other equity instruments ------------0.09%699.95M0.09%699.8M0.08%699.65M-65.00%699.5M-46.18%699.35M-46.68%699.2M-46.17%699.05M
-Equity of Perpetual debt ------------0.09%699.95M0.09%699.8M0.08%699.65M-65.00%699.5M-46.18%699.35M-46.68%699.2M-46.17%699.05M
Capital reserve funds 0.03%5.61B0.14%5.61B273.47%5.6B261.07%5.6B239.91%5.61B239.92%5.6B-34.30%1.5B-31.75%1.55B-54.58%1.65B-54.36%1.65B
Surplus reserve funds 0.00%979.1M0.00%979.1M0.00%979.1M0.00%979.1M0.00%979.1M0.00%979.1M0.77%979.1M0.77%979.1M0.77%979.1M0.77%979.1M
Retained profit -34.60%5.34B-29.10%5.62B-12.15%6.93B-3.09%7.35B12.84%8.16B15.72%7.93B10.36%7.89B9.83%7.58B39.26%7.23B40.00%6.85B
Less:Treasury stock -56.13%48.05M-57.99%48.05M-52.55%54.28M-52.55%54.28M-35.81%109.53M-32.97%114.39M-34.71%114.39M-34.71%114.39M-2.59%170.64M8.00%170.64M
Other composite income -43.88%-340.1M54.61%-293.74M48.39%-453.35M43.49%-377.01M57.62%-236.37M-8.92%-647.18M-33.39%-878.47M-22.41%-667.16M-4.63%-557.7M-20.32%-594.2M
Specific reserves -42.79%57.46M-41.46%61.18M-29.34%82.55M16.96%93.27M102.84%100.44M108.62%104.52M89.60%116.82M39.33%79.75M-35.58%49.52M-34.34%50.1M
Shareholders equity without minority interests -19.20%15.18B-14.48%15.52B28.72%16.68B38.90%17.88B48.62%18.79B48.39%18.14B-10.00%12.96B-4.99%12.87B-4.51%12.64B-5.65%12.23B
Minority interests -1.20%6.06B-27.61%6.08B-25.11%6.19B-25.59%6.17B-22.82%6.14B9.49%8.4B7.89%8.27B3.09%8.29B-49.07%7.95B-49.00%7.67B
Total shareholder equity -14.77%21.24B-18.63%21.6B7.75%22.87B13.64%24.05B21.04%24.93B33.40%26.54B-3.78%21.23B-1.98%21.17B-28.62%20.59B-28.94%19.9B
Total liabilityies and equity -4.83%55.45B-23.26%53.92B-17.49%55.05B-18.43%54.84B-10.78%58.26B21.25%70.26B11.92%66.72B19.25%67.22B-8.01%65.3B3.58%57.94B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------Ernst & Young (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg