(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -10.98%13.15B | 7.82%16.03B | 2.68%14.73B | 42.60%17.75B | 31.35%14.77B | 18.89%14.86B | 28.95%14.34B | 5.68%12.45B | -16.79%11.24B | 4.16%12.5B |
Transactional financial assets | --50M | ---- | ---- | --100M | ---- | ---- | --250M | ---- | 228.57%230M | ---- |
Notes receivable and accounts receivable | 31.86%42.49B | 32.28%48.24B | 18.73%37.11B | 15.43%35.08B | 19.10%32.23B | 27.98%36.47B | 28.05%31.25B | 35.98%30.39B | 35.96%27.06B | 30.21%28.5B |
-Notes receivable | -65.02%176.75M | -47.51%145.7M | -78.31%190.75M | -60.66%335.52M | -35.65%505.24M | -63.41%277.59M | -21.47%879.44M | -45.80%852.79M | -54.95%785.17M | -48.38%758.68M |
-Accounts receivable | 33.40%42.32B | 32.89%48.09B | 21.54%36.92B | 17.63%34.74B | 20.74%31.72B | 30.47%36.19B | 30.43%30.37B | 42.17%29.53B | 44.68%26.27B | 35.87%27.74B |
Other receivables (including interest and dividends) | -4.92%4.9B | 34.45%4.59B | 8.52%5.02B | 5.86%4.31B | 34.12%5.16B | 0.73%3.41B | 0.94%4.62B | 1.18%4.07B | -9.60%3.84B | 2.82%3.39B |
-Accrued interest receivable | -48.84%2.16M | ---- | -70.09%6.3M | -58.05%6.09M | 222.80%4.23M | 16.45%33.23M | 12.40%21.08M | 20.18%14.51M | -56.49%1.31M | 24.58%28.53M |
-Other receivable | ---- | ---- | ---- | 6.09%4.3B | ---- | 0.60%3.38B | ---- | 1.12%4.05B | ---- | 2.67%3.36B |
Contractual assets | 20.27%23.2B | 16.61%22.13B | 24.31%21.54B | 24.36%20.62B | 16.58%19.29B | 14.24%18.98B | 8.42%17.33B | 1.13%16.58B | 8.78%16.55B | 25.26%16.61B |
Advance payment | 50.23%1.86B | 58.38%1.24B | -33.56%1.43B | -6.08%1.26B | -26.70%1.24B | 4.41%780.33M | 13.05%2.15B | 2.01%1.34B | 35.38%1.69B | 2.99%747.33M |
Inventories | -8.35%16.64B | -11.64%15.81B | -5.90%18.25B | -0.93%17.17B | 9.11%18.16B | 11.04%17.89B | 28.02%19.4B | 16.72%17.34B | 5.64%16.64B | -2.85%16.11B |
Receivable financing | -48.59%152.04M | -72.78%93.88M | 65.09%249.29M | -50.51%164.98M | -3.37%295.75M | -6.16%344.87M | 64.93%151M | 143.66%333.38M | 166.67%306.06M | 156.51%367.52M |
Non-current assets due within one year | 11.90%2.79B | 16.55%2.82B | -11.24%2.67B | -19.03%2.64B | -21.94%2.49B | -20.42%2.42B | 122.86%3B | 167.03%3.26B | 270.70%3.19B | 181.48%3.04B |
Other current assets | 14.18%4.69B | 16.39%4.41B | 8.46%4.32B | 7.15%4.18B | -7.52%4.11B | -13.07%3.79B | 0.29%3.98B | 0.87%3.9B | 10.54%4.44B | 31.29%4.36B |
Total current assets | 12.47%109.92B | 16.58%115.35B | 9.15%105.31B | 15.19%103.27B | 14.72%97.73B | 15.56%98.95B | 22.82%96.48B | 17.99%89.65B | 13.67%85.19B | 18.43%85.63B |
Non Current assets | ||||||||||
Other equity investment | -1.19%243.17M | 66.96%245.39M | 86.54%238.96M | 128.72%238.96M | 244.27%246.11M | 108.51%146.97M | 200.30%128.1M | 144.93%104.48M | 69.98%71.49M | 71.56%70.49M |
Other non-current financial assets | -69.88%10M | -72.22%10M | -33.53%22.6M | 4.12%35.4M | 10.67%33.2M | -3.99%36M | --34M | --34M | --30M | --37.5M |
Investment real estate | -5.66%461.27M | -5.72%465.73M | 5.28%468.4M | 14.98%535.13M | 4.69%488.94M | 4.99%493.99M | -0.80%444.91M | -0.21%465.4M | -6.17%467.04M | -6.28%470.53M |
Long-term equity investment | 95.62%1.12B | 95.73%1.06B | 9.17%594.63M | 11.90%600.11M | 4.95%570.72M | 2.65%541.92M | 19.33%544.67M | 36.96%536.27M | 93.11%543.8M | 90.46%527.91M |
Long term receivable account | 3.77%36.54B | 10.59%36.28B | 54.59%37.76B | 63.14%37.62B | 63.00%35.21B | 77.57%32.81B | 78.02%24.43B | 77.90%23.06B | 82.33%21.6B | 52.70%18.48B |
Fixed assets | ---- | ---- | ---- | 14.69%4.34B | ---- | 16.96%4.41B | ---- | 16.36%3.79B | ---- | 20.06%3.77B |
Constru in process | ---- | ---- | ---- | -40.52%331.88M | ---- | -42.89%238.52M | ---- | 20.98%558.02M | ---- | 13.24%417.68M |
Intangible assets | 40.36%899.53M | 6.83%670.58M | 8.88%666.2M | 4.19%640.65M | 34.58%640.85M | 36.80%627.7M | 53.25%611.87M | 54.82%614.88M | 44.93%476.2M | 47.23%458.85M |
Goodwill | 0.00%685.11K | 0.00%685.11K | 0.00%685.11K | 0.00%685.11K | 0.00%685.11K | 0.00%685.11K | 0.00%685.11K | 0.00%685.11K | 0.00%685.11K | 0.00%685.11K |
Deferred tax assets | 22.80%2.09B | 24.15%2.08B | 25.51%1.78B | 27.32%1.72B | 31.12%1.7B | 23.98%1.68B | 28.00%1.42B | 23.98%1.35B | 26.79%1.3B | 33.02%1.35B |
Usufruct assets | 39.60%120.67M | 40.02%125.3M | 40.31%90.95M | 15.51%76.93M | 11.43%86.44M | 21.38%89.49M | 7.06%64.82M | 31.29%66.6M | 29.41%77.57M | 77.96%73.72M |
Other non current assets | 51.88%11.3B | 8.64%9.83B | -45.72%7.95B | -54.15%6.1B | -45.14%7.44B | -41.98%9.05B | -23.92%14.65B | -27.28%13.29B | -24.16%13.57B | -0.97%15.6B |
Total non current assets | 13.15%57.82B | 11.21%55.73B | 15.94%54.25B | 19.07%52.24B | 20.35%51.1B | 21.49%50.11B | 18.58%46.8B | 17.31%43.87B | 19.13%42.46B | 22.96%41.25B |
Total assets | 12.71%167.74B | 14.77%171.08B | 11.36%159.56B | 16.46%155.51B | 16.59%148.83B | 17.49%149.06B | 21.40%143.28B | 17.77%133.52B | 15.43%127.65B | 19.87%126.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 12.64%14.04B | 8.18%12.95B | 3.49%13.02B | -5.38%13.13B | 4.42%12.47B | 7.47%11.97B | 24.24%12.58B | 40.57%13.87B | 31.95%11.94B | 53.78%11.14B |
Notes payable and accounts payable | 27.37%48.14B | 23.37%57.43B | 22.30%45.97B | 25.35%43.86B | 21.77%37.79B | 22.45%46.55B | 18.77%37.58B | 16.87%34.99B | 14.59%31.04B | 23.80%38.02B |
-Notes payable | 24.35%5.44B | -14.54%3.81B | -12.63%4.69B | -16.76%4.69B | -26.71%4.37B | -16.27%4.46B | -7.67%5.36B | 5.86%5.64B | 28.63%5.97B | 29.74%5.33B |
-Accounts payable | 27.77%42.7B | 27.39%53.62B | 28.12%41.28B | 33.44%39.17B | 33.31%33.42B | 28.76%42.09B | 24.72%32.22B | 19.25%29.35B | 11.69%25.07B | 22.88%32.69B |
Contract liabilities | 0.94%14.89B | 4.73%11.92B | -7.25%15.31B | 4.16%14.27B | 2.11%14.75B | 0.97%11.39B | 25.28%16.51B | 6.82%13.7B | 5.77%14.44B | -4.54%11.28B |
Advance receipts | -17.81%5.29M | 20.66%5.2M | 1,680.68%4.27M | 1,861.36%4.13M | --6.43M | 98.18%4.31M | --240.05K | --210.8K | ---- | --2.17M |
Salaries payable | 11.11%270.22M | 2.18%434.67M | -8.33%228.25M | -0.18%246.43M | 8.45%243.21M | 8.97%425.4M | 31.99%249.01M | 14.50%246.87M | 19.91%224.26M | 4.63%390.38M |
Taxs payable | 11.08%1.09B | 13.09%1.17B | -8.00%828.47M | 5.06%832.1M | 5.61%980.58M | 14.20%1.03B | 6.46%900.55M | 0.40%791.99M | -4.77%928.46M | 7.82%902.94M |
Other payable (including interest and dividends) | 8.48%10.37B | 26.87%9.31B | -14.64%8.31B | 20.43%8.9B | 22.85%9.56B | 8.21%7.34B | 42.02%9.74B | 23.19%7.39B | 36.77%7.78B | 40.77%6.78B |
-Dividend payable | -15.87%88.73M | 106.35%77.43M | 8.83%17M | 1,893.55%117.62M | 1,364.88%105.46M | 79.07%37.52M | 373.41%15.62M | 11.60%5.9M | 36.18%7.2M | 27.18%20.96M |
-Other payable | ---- | ---- | ---- | 18.93%8.78B | ---- | 7.99%7.3B | ---- | 23.20%7.38B | ---- | 40.81%6.76B |
Non current liabilities due within one year | 34.71%5.88B | 36.90%7.03B | 89.16%5.86B | 75.76%5.28B | 30.08%4.36B | 21.21%5.14B | 1.80%3.1B | -35.94%3.01B | 2.22%3.35B | 1.17%4.24B |
Other current liabilities | 22.04%7.02B | 33.06%7.51B | 24.83%6.23B | 26.37%6.16B | 47.22%5.75B | 27.24%5.64B | 45.17%4.99B | 77.05%4.87B | 11.14%3.91B | 5.71%4.43B |
Total current liabilities | 18.38%101.7B | 20.42%107.76B | 11.80%95.76B | 17.51%92.68B | 16.70%85.91B | 15.94%89.49B | 23.56%85.65B | 17.57%78.87B | 16.05%73.62B | 20.26%77.18B |
Current liabilities | ||||||||||
Long term loan | 1.24%38.42B | 2.59%35.59B | 8.81%37.24B | 15.49%37.16B | 20.35%37.95B | 19.79%34.69B | 18.00%34.22B | 20.48%32.18B | 13.85%31.54B | 26.31%28.96B |
Bonds payable | 233.33%2B | 233.33%2B | 127.42%1.4B | -1.60%600M | -0.65%600M | --600M | --615.6M | --609.75M | --603.9M | ---- |
Long term account payable | ---- | ---- | ---- | -52.32%86M | ---- | -20.03%129.15M | ---- | -11.55%180.35M | ---- | -20.79%161.5M |
Estimate liabilities | 44.06%262.95M | 45.35%247.9M | 76.04%201.13M | 41.27%187.92M | 35.31%182.53M | 38.10%170.56M | 39.08%114.25M | 75.97%133.02M | 99.35%134.89M | 86.66%123.51M |
Deferred tax liabilities | -17.38%16.3M | -10.67%16.3M | 100.50%30.65M | 17.97%18.63M | 22.36%19.73M | 13.20%18.25M | -8.99%15.29M | -5.94%15.79M | -4.46%16.12M | -4.41%16.12M |
Long term deferred income | -16.56%93.66M | -11.74%95.64M | -1.66%108.31M | 3.41%110.28M | 4.23%112.25M | -0.65%108.36M | 50.09%110.13M | 44.68%106.65M | 45.45%107.7M | 46.63%109.07M |
Lease liabilities | 59.69%111.77M | 40.62%92.01M | 54.64%72.65M | 35.74%64.01M | 20.54%69.99M | 54.54%65.43M | -9.48%46.98M | 24.63%47.15M | -1.11%58.07M | 37.94%42.34M |
Other non current liabilities | 45.16%1.13B | 42.04%1.15B | 66.32%1.07B | 69.47%1.07B | 22.10%776.21M | 27.66%812M | 17.62%641.64M | 10.89%633.27M | 10.31%635.71M | 31.76%636.08M |
Total non current liabilities | 5.79%42.11B | 7.37%39.29B | 11.96%40.19B | 15.92%39.3B | 19.71%39.81B | 21.79%36.59B | 19.76%35.9B | 22.46%33.9B | 15.81%33.25B | 23.52%30.05B |
Total liabilities | 14.39%143.81B | 16.63%147.05B | 11.85%135.95B | 17.03%131.98B | 17.64%125.72B | 17.58%126.08B | 22.41%121.55B | 19.00%112.77B | 15.97%106.87B | 21.16%107.23B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | -0.27%1.72B | -0.27%1.72B | -0.27%1.72B | -0.27%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B |
Other equity instruments | -34.90%2.5B | -39.32%2.5B | -26.77%3.2B | 8.87%3.56B | 19.25%3.84B | 32.91%4.12B | 64.93%4.37B | 13.73%3.27B | 13.97%3.22B | 13.74%3.1B |
-Equity of Perpetual debt | -34.90%2.5B | -39.32%2.5B | -26.77%3.2B | 8.87%3.56B | 19.25%3.84B | 32.91%4.12B | 64.93%4.37B | 13.73%3.27B | 13.97%3.22B | 13.74%3.1B |
Capital reserve funds | 0.00%1.65B | 0.00%1.65B | 0.00%1.65B | 0.28%1.65B | 0.28%1.65B | 0.28%1.65B | 0.28%1.65B | 0.00%1.65B | 0.00%1.65B | 0.00%1.65B |
Surplus reserve funds | 19.83%685.42M | 19.83%685.42M | 16.79%571.99M | 16.79%571.99M | 16.79%571.99M | 16.79%571.99M | 9.36%489.78M | 9.36%489.78M | 9.36%489.78M | 9.36%489.78M |
Retained profit | 16.59%5.73B | 18.15%5.45B | 18.61%5.11B | 16.26%4.88B | 16.04%4.91B | 16.79%4.61B | 12.77%4.31B | 14.14%4.2B | 15.38%4.23B | 15.90%3.95B |
Other composite income | 0.14%-234.32M | -5.89%-235.1M | -5.65%-236.34M | 6.68%-230.69M | 7.82%-234.65M | 17.56%-222.03M | 4.19%-223.7M | -14.79%-247.2M | -25.61%-254.55M | -19.66%-269.34M |
Specific reserves | 16.11%689.65M | 15.64%699.97M | 10.67%624.61M | 8.17%618.6M | 10.88%593.94M | 9.97%605.29M | 20.48%564.39M | 25.61%571.9M | 28.53%535.65M | 24.00%550.44M |
Shareholders equity without minority interests | -2.42%12.73B | -4.50%12.47B | -1.86%12.63B | 9.60%12.77B | 12.59%13.05B | 16.70%13.06B | 22.40%12.87B | 9.82%11.65B | 10.15%11.59B | 10.04%11.19B |
Minority interests | 11.30%11.19B | 16.50%11.56B | 23.92%10.97B | 18.25%10.76B | 9.49%10.06B | 17.35%9.93B | 7.90%8.86B | 13.70%9.1B | 16.15%9.19B | 17.91%8.46B |
Total shareholder equity | 3.55%23.93B | 4.57%24.03B | 8.65%23.61B | 13.39%23.53B | 11.22%23.11B | 16.98%22.98B | 16.04%21.73B | 11.49%20.75B | 12.72%20.78B | 13.29%19.65B |
Total liabilityies and equity | 12.71%167.74B | 14.77%171.08B | 11.36%159.56B | 16.46%155.51B | 16.59%148.83B | 17.49%149.06B | 21.40%143.28B | 17.77%133.52B | 15.43%127.65B | 19.87%126.88B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data