(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -41.69%1.3B | -49.73%1.68B | -24.80%1.37B | -6.95%1.62B | 43.02%2.22B | 99.02%3.34B | 36.16%1.82B | 5.32%1.75B | -3.98%1.55B | -6.41%1.68B |
Notes receivable and accounts receivable | 27.80%2.53B | 26.72%2.45B | 6.58%2.09B | -5.20%1.71B | 78.31%1.98B | 103.62%1.93B | 148.62%1.96B | 156.28%1.8B | 28.81%1.11B | 20.63%948.46M |
-Notes receivable | ---- | ---- | 3,085.95%47.79M | -57.49%47.79M | --500K | --2M | --1.5M | --112.41M | ---- | ---- |
-Accounts receivable | 27.83%2.53B | 26.85%2.45B | 4.23%2.04B | -1.72%1.66B | 78.26%1.98B | 103.40%1.93B | 148.43%1.96B | 140.28%1.69B | 32.00%1.11B | 32.72%948.46M |
Other receivables (including interest and dividends) | -34.97%77.84M | -51.06%68.81M | -40.01%83.2M | -34.26%106.4M | -28.85%119.7M | -3.65%140.61M | -38.21%138.7M | -23.12%161.85M | -8.34%168.24M | -25.26%145.93M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%803.09K | 0.00%803.09K | 0.00%803.09K | 0.00%803.09K |
-Other receivable | ---- | -51.06%68.81M | ---- | ---- | ---- | -3.11%140.61M | ---- | -23.21%161.05M | ---- | -25.36%145.12M |
Contractual assets | -22.59%725.94M | -12.41%697.19M | -15.31%705.79M | 7.65%726.71M | 3.56%937.75M | -6.23%795.97M | -2.93%833.43M | -17.38%675.09M | -10.48%905.54M | -14.14%848.85M |
Advance payment | 36.88%240.04M | -31.30%82.78M | -37.77%74.02M | -63.27%62.91M | -39.25%175.37M | -24.11%120.49M | -25.41%118.93M | -4.81%171.27M | -33.78%288.66M | -1.02%158.78M |
Inventories | 13.01%463.83M | -30.39%288.19M | -39.58%288.7M | 62.98%465.96M | -2.53%410.43M | -9.46%414.03M | -14.92%477.82M | -47.78%285.89M | 24.40%421.07M | 40.69%457.3M |
Receivable financing | 634.50%1B | -3.10%608.35M | 10.73%326.8M | 133.02%408.42M | -39.11%136.73M | 75.47%627.81M | -0.18%295.12M | -6.63%175.27M | -46.07%224.56M | 4.37%357.78M |
Other current assets | 197.34%561.84M | 127.59%398.47M | 163.58%287.85M | 229.11%197.89M | 145.96%188.95M | 79.57%175.08M | -32.06%109.21M | -67.89%60.13M | -43.50%76.82M | -27.57%97.5M |
Total current assets | 11.80%6.9B | -16.91%6.27B | -9.19%5.22B | 4.41%5.3B | 29.93%6.17B | 60.79%7.55B | 31.19%5.75B | 13.04%5.08B | -5.07%4.75B | -0.71%4.69B |
Non Current assets | ||||||||||
Investment real estate | -6.10%120.03M | -6.75%121.71M | -6.67%123.4M | -6.58%125.08M | -6.81%127.82M | -5.68%130.53M | -6.05%132.21M | -4.89%133.9M | 44.52%137.16M | 44.84%138.39M |
Long-term equity investment | 0.11%635.69M | 1.15%641.39M | 1.96%641.43M | -0.13%640.28M | -2.27%634.98M | -2.41%634.08M | -4.77%629.1M | -2.95%641.11M | -2.16%649.72M | -2.31%649.72M |
Fixed assets | ---- | 9.87%15.8B | ---- | ---- | ---- | -2.86%14.38B | ---- | -2.97%14.8B | ---- | 0.43%14.81B |
Constru in process | ---- | 3.06%1.29B | ---- | ---- | ---- | 68.11%1.25B | ---- | -48.00%379.1M | ---- | -47.14%743.7M |
Construction materials | ---- | -28.90%22.92M | ---- | ---- | ---- | 31.87%32.23M | ---- | -3.85%29.76M | ---- | -43.55%24.44M |
Intangible assets | -1.02%183.57M | 0.08%189.35M | -0.99%192.54M | 13.06%199M | -2.99%185.47M | 3.19%189.2M | 6.61%194.47M | -2.11%176.01M | 6.83%191.19M | 7.80%183.34M |
Development expenditure | --3.04M | --341.24K | --11.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%46.22M | 0.00%46.22M | 0.00%46.22M | 0.00%46.22M | -0.67%46.22M | -0.67%46.22M | -0.67%46.22M | -0.67%46.22M | -32.32%46.53M | -32.32%46.53M |
Long deferred expense | -23.42%14.89M | -28.87%15.65M | -31.18%15.88M | -23.46%19.27M | -32.65%19.45M | -33.64%22M | -22.23%23.07M | -27.58%25.18M | -33.57%28.88M | -34.06%33.15M |
Deferred tax assets | 135.86%248.94M | 125.10%237.6M | 81.83%192.55M | 44.46%192.57M | 9.20%105.54M | 9.20%105.55M | 9.57%105.9M | 37.93%133.3M | 8.09%96.66M | 6.86%96.66M |
Usufruct assets | 275.55%543.69M | 257.52%555.94M | 75.86%295.38M | 80.50%314.96M | 34.73%144.77M | 38.92%155.5M | 28.61%167.96M | 33.61%174.49M | 1,065.63%107.45M | 1,114.26%111.93M |
Other non current assets | 696.68%200.14M | 449.37%200.14M | -93.61%29.78M | -85.16%32.59M | 94.28%25.12M | 181.74%36.43M | 3,503.06%465.91M | 1,597.89%219.55M | 1.45%12.93M | -4.91%12.93M |
Total non current assets | 17.93%20.41B | 12.59%19.12B | 6.16%17.93B | 8.50%18.19B | 3.65%17.31B | 0.82%16.99B | -1.64%16.89B | -3.21%16.76B | -2.99%16.7B | -2.94%16.85B |
Total assets | 16.32%27.31B | 3.51%25.4B | 2.26%23.16B | 7.55%23.49B | 9.47%23.47B | 13.89%24.53B | 5.03%22.64B | 0.13%21.84B | -3.46%21.44B | -2.46%21.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -46.20%1.9B | -45.49%2.35B | -36.69%2.47B | -10.69%2.85B | 31.00%3.54B | 55.95%4.3B | 46.36%3.89B | 36.65%3.19B | 4.07%2.7B | 29.93%2.76B |
Notes payable and accounts payable | 43.47%2.2B | 43.57%2.33B | 43.56%2.21B | 33.11%2.2B | -10.09%1.53B | 41.01%1.62B | 31.18%1.54B | 51.64%1.66B | 86.91%1.71B | 21.44%1.15B |
-Notes payable | -92.81%16.6M | -58.23%178.2M | -41.83%214.54M | -72.41%112.83M | -49.43%230.99M | 82.73%426.63M | 314.09%368.82M | 710.52%409.03M | 4,006.58%456.75M | 16.54%233.48M |
-Accounts payable | 67.61%2.19B | 79.85%2.15B | 70.53%1.99B | 67.73%2.09B | 4.28%1.3B | 30.40%1.2B | 7.90%1.17B | 19.70%1.25B | 38.59%1.25B | 22.76%917.98M |
Contract liabilities | -18.41%1.21B | -9.69%1.1B | -18.41%890.89M | 11.47%1.08B | 9.44%1.49B | -20.51%1.22B | -16.95%1.09B | -28.29%973.11M | -10.31%1.36B | -2.33%1.54B |
Advance receipts | 59,906.16%19.85M | 3,184.20%19.78M | --343.92K | 96.85%414.97K | -89.74%33.08K | 45.03%602.14K | ---- | 126.25%210.8K | -71.97%322.38K | -63.90%415.19K |
Salaries payable | -17.05%90.48M | -5.86%128.31M | -13.22%121.02M | -14.60%101.9M | 35.22%109.08M | 57.55%136.3M | 56.37%139.46M | 64.90%119.32M | 6.98%80.67M | -13.44%86.51M |
Taxs payable | -14.84%94.65M | 34.19%84.43M | 64.61%116.09M | 39.36%28.18M | 192.31%111.15M | -7.54%62.92M | 2,016.76%70.53M | -23.88%20.22M | 93.11%38.03M | 305.46%68.04M |
Other payable (including interest and dividends) | 42.36%1.03B | 45.21%994.24M | -25.34%511.04M | -9.88%511.75M | 38.54%726.72M | 57.77%684.7M | 46.67%684.53M | 27.08%567.83M | 10.19%524.54M | -1.63%433.98M |
-Interest payable | ---- | ---- | ---- | ---- | --14.87M | --14.87M | ---- | ---- | ---- | ---- |
-Dividend payable | 0.00%4.35M | 0.00%4.35M | 0.00%4.35M | 0.00%4.35M | 0.00%4.35M | 0.00%4.35M | 0.00%4.35M | 0.00%4.35M | 0.00%4.35M | 2,828.66%4.35M |
-Other payable | ---- | 48.75%989.88M | ---- | ---- | --707.49M | 54.90%665.47M | ---- | 27.34%563.47M | ---- | -2.58%429.62M |
Non current liabilities due within one year | 29.69%557.34M | -3.77%905.01M | -16.19%1.19B | -10.93%1.8B | 30.01%429.76M | 44.31%940.49M | 36.41%1.42B | 53.09%2.02B | 39.30%330.56M | 28.34%651.74M |
Other current liabilities | 1,261.90%884.51M | 885.17%425.21M | 111.49%87.53M | 959.66%365.05M | 46.81%64.95M | -2.43%43.16M | 2.16%41.39M | -15.07%34.45M | 14.23%44.24M | 21.54%44.24M |
Total current liabilities | 0.01%8B | -7.53%8.34B | -14.53%7.59B | 4.23%8.95B | 17.93%8B | 33.93%9.01B | 30.80%8.87B | 28.29%8.58B | 15.57%6.78B | 17.12%6.73B |
Current liabilities | ||||||||||
Long term loan | 51.72%9.23B | 23.38%6.89B | 10.48%6B | 0.93%5.13B | -10.95%6.08B | -17.35%5.59B | -16.53%5.43B | -21.63%5.08B | -2.31%6.83B | -1.69%6.76B |
Long term account payable | ---- | -30.85%631.76M | ---- | ---- | ---- | -13.49%913.59M | ---- | -18.87%864.32M | ---- | -36.37%1.06B |
Specific account payable | ---- | 0.00%152.04M | ---- | ---- | ---- | 0.00%152.04M | ---- | 0.00%152.04M | ---- | 0.00%152.04M |
Deferred tax liabilities | 1,600.82%85.9M | 1,644.53%88.1M | 928.80%51.96M | 66.40%51.96M | -5.83%5.05M | -5.83%5.05M | -5.83%5.05M | 482.20%31.22M | -6.25%5.36M | -6.25%5.36M |
Long term deferred income | -5.60%740.68M | -3.24%750.99M | -1.64%783.64M | -3.05%773.87M | -3.35%784.65M | -5.78%776.15M | -5.57%796.73M | -5.71%798.25M | -5.38%811.86M | -3.52%823.75M |
Lease liabilities | 189.61%403.35M | 189.61%403.35M | 87.45%275.13M | 91.65%275.13M | 50.26%139.27M | 50.26%139.27M | 42.12%146.77M | 39.01%143.56M | 907.27%92.69M | 907.27%92.69M |
Total non current liabilities | 36.50%11.03B | 17.78%8.92B | 6.17%7.9B | -0.70%7.02B | -9.78%8.08B | -14.81%7.57B | -14.16%7.44B | -18.32%7.07B | -7.25%8.95B | -7.03%8.89B |
Total liabilities | 18.34%19.02B | 4.02%17.26B | -5.09%15.48B | 2.00%15.97B | 2.16%16.07B | 6.19%16.59B | 5.58%16.31B | 2.00%15.65B | 1.38%15.73B | 2.03%15.62B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.38B | 0.00%1.38B | 19.77%1.38B | 19.77%1.38B | 19.77%1.38B | 19.77%1.38B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B |
Capital reserve funds | 0.71%4.95B | -3.99%4.95B | 26.92%4.95B | 26.92%4.95B | 26.03%4.91B | 32.19%5.15B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B |
Surplus reserve funds | 8.42%366.46M | 8.42%366.46M | 8.42%366.46M | 8.42%366.46M | 0.00%337.99M | 0.00%337.99M | 0.00%337.99M | 0.00%337.99M | 0.05%337.99M | 0.05%337.99M |
Retained profit | 38.60%974.8M | 87.94%1.01B | 100.17%845.58M | 135.93%698.48M | 573.86%703.34M | 1,017.65%538.29M | 54.27%422.42M | -40.00%296.05M | -123.50%-148.43M | -93.14%48.16M |
Less:Treasury stock | --24M | --11.04M | --7.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 161.56%58.63M | 149.61%55.95M | 133.66%41.48M | 51.03%26.81M | 10.59%22.42M | 10.59%22.42M | -12.43%17.75M | -12.43%17.75M | 13.25%20.27M | 13.25%20.27M |
Shareholders equity without minority interests | 4.72%7.7B | 4.29%7.75B | 29.94%7.57B | 30.12%7.42B | 39.86%7.35B | 36.19%7.43B | 2.57%5.83B | -3.39%5.7B | -12.88%5.26B | -10.66%5.45B |
Minority interests | 1,164.32%581.53M | -24.24%391.68M | -79.80%101.83M | -78.86%102.07M | -89.82%46M | 10.83%517.04M | 17.94%504.07M | -13.87%482.8M | -31.16%452.02M | -30.34%466.53M |
Total shareholder equity | 11.92%8.28B | 2.44%8.14B | 21.20%7.67B | 21.61%7.52B | 29.59%7.4B | 34.19%7.95B | 3.65%6.33B | -4.30%6.18B | -14.67%5.71B | -12.61%5.92B |
Total liabilityies and equity | 16.32%27.31B | 3.51%25.4B | 2.26%23.16B | 7.55%23.49B | 9.47%23.47B | 13.89%24.53B | 5.03%22.64B | 0.13%21.84B | -3.46%21.44B | -2.46%21.54B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data