(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 21.85%6.6B | 96.42%6.19B | 49.86%6.12B | 32.61%5.42B | 72.09%5.42B | -59.36%3.15B | -31.10%4.09B | 23.96%4.09B | -21.04%3.15B | 33.95%7.76B |
Transactional financial assets | -34.17%507.59M | -62.05%586.5M | 32.30%700.33M | 23.75%728.91M | 32.90%771.06M | 141.83%1.55B | -80.10%529.37M | -89.73%589.04M | -90.06%580.18M | -84.23%639.02M |
Notes receivable and accounts receivable | -3.61%1.55B | -2.47%1.57B | 170.63%1.76B | 114.05%1.67B | 108.71%1.61B | 163.68%1.6B | -6.29%651.8M | 14.13%778.18M | 26.27%770.94M | 54.92%608.64M |
-Notes receivable | -1.68%906.09M | -5.83%1.01B | 2,020.89%1.07B | 2,117.49%985.62M | 2,308.21%921.54M | 1,879.52%1.07B | --50.45M | --44.45M | --38.27M | --54.21M |
-Accounts receivable | -6.20%644.84M | 4.30%554.63M | 15.38%693.85M | -7.31%680.09M | -6.17%687.47M | -4.09%531.77M | -13.54%601.34M | 7.61%733.74M | 20.01%732.68M | 41.12%554.43M |
Other receivables (including interest and dividends) | -6.91%125.93M | -4.37%126.02M | 4.26%142.53M | -0.49%147.49M | -14.91%135.27M | -21.13%131.78M | -27.00%136.7M | -22.22%148.22M | -15.21%158.97M | -11.67%167.08M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.61M | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | --10.62M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 1.67%136.87M | ---- | -21.13%131.78M | ---- | -29.36%134.62M | ---- | -11.67%167.08M |
Contractual assets | 36.88%30M | 30.81%29.94M | 36.77%22.23M | 36.77%22.23M | 34.88%21.92M | 40.84%22.89M | 58.04%16.25M | 58.04%16.25M | 52.35%16.25M | 52.35%16.25M |
Advance payment | -28.13%130.51M | -47.37%86.19M | -48.49%128.95M | -33.72%131.94M | -37.05%181.58M | 2.47%163.75M | 12.29%250.33M | 17.90%199.05M | 26.42%288.46M | 14.05%159.81M |
Inventories | -22.93%1.68B | -18.78%1.87B | -11.93%1.99B | -6.16%2.1B | 8.75%2.18B | 32.26%2.3B | 50.87%2.26B | 51.14%2.24B | 36.91%2B | 30.20%1.74B |
Receivable financing | -23.51%406.09M | -54.02%208.55M | -82.02%253.64M | -70.73%383.44M | -56.35%530.93M | -62.19%453.55M | 45.77%1.41B | 59.07%1.31B | 40.51%1.22B | -1.84%1.2B |
Other current assets | -77.59%3.23M | -52.80%10.88M | -40.35%7.37M | -69.67%7.92M | -41.44%14.43M | -29.98%23.06M | 95.28%12.36M | -21.12%26.1M | -48.39%24.65M | -21.28%32.94M |
Total current assets | 1.61%11.03B | 13.58%10.67B | 19.01%11.14B | 12.94%10.61B | 32.32%10.86B | -23.72%9.4B | -23.19%9.36B | -24.36%9.4B | -38.00%8.21B | -6.50%12.32B |
Non Current assets | ||||||||||
Other non-current financial assets | 52.48%499.07M | 54.89%501.99M | -0.60%311.58M | -1.24%311.28M | 6.48%327.31M | 3.43%324.09M | 5.73%313.46M | 19.13%315.19M | 22.94%307.4M | 41.18%313.35M |
Long-term equity investment | -3.68%6.8B | -2.99%6.78B | -2.49%6.89B | -0.02%7.01B | 0.87%7.06B | 183.01%6.98B | 182.70%7.07B | 174.27%7.01B | 173.61%7B | -2.79%2.47B |
Fixed assets | ---- | ---- | ---- | 15.34%2.54B | ---- | 7.35%2.41B | ---- | 1.45%2.2B | ---- | 3.97%2.24B |
Fixed assets liquidation | ---- | ---- | ---- | --1.06M | ---- | --183.73K | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | -33.66%366.46M | ---- | -13.53%416.72M | ---- | 3.31%552.42M | ---- | 10.33%481.93M |
Construction materials | ---- | ---- | ---- | 23.46%564.39K | ---- | -83.98%57.3K | ---- | -87.22%457.13K | ---- | -69.41%357.8K |
Intangible assets | 1.86%437.6M | 2.25%443.09M | -5.54%419.13M | -5.03%425.26M | -4.55%429.61M | -4.78%433.35M | -2.70%443.7M | -2.52%447.78M | -1.62%450.07M | 12.73%455.12M |
Long deferred expense | -94.24%371.26K | -55.83%413.79K | 261.60%3.32M | 394.11%5.28M | 468.23%6.45M | -21.98%936.73K | -69.03%918.31K | -78.68%1.07M | -83.94%1.13M | 79.24%1.2M |
Deferred tax assets | 17.93%94.7M | 12.58%91.5M | 12.30%90.63M | 23.20%90.39M | 28.01%80.3M | 29.96%81.27M | 50.77%80.71M | 47.65%73.36M | 38.39%62.73M | 49.04%62.54M |
Usufruct assets | -33.33%7.79M | -30.77%8.76M | -28.57%9.73M | -26.67%10.71M | -25.00%11.68M | -23.53%12.65M | --13.63M | --14.6M | --15.57M | --16.55M |
Other non current assets | -33.05%63.82M | -32.60%80.46M | -38.80%53.82M | -11.95%75.47M | -22.94%95.32M | -17.32%119.38M | -28.84%87.95M | -32.06%85.71M | -2.15%123.7M | -34.85%144.39M |
Total non current assets | 0.88%10.99B | 2.38%11.04B | -0.85%10.71B | 1.24%10.84B | 1.86%10.9B | 74.28%10.78B | 74.76%10.8B | 72.40%10.7B | 73.99%10.7B | 2.04%6.18B |
Total assets | 1.24%22.03B | 7.59%21.71B | 8.37%21.85B | 6.71%21.45B | 15.08%21.76B | 9.04%20.18B | 9.78%20.16B | 7.88%20.1B | -2.47%18.9B | -3.81%18.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 75.00%774.34M | -0.33%431.49M | 43.38%556.24M | 1.28%356.4M | -26.06%442.47M | 8.67%432.9M | -35.13%387.93M | 0.54%351.9M | 199.38%598.44M | 80.71%398.36M |
Notes payable and accounts payable | -24.90%791.41M | -21.09%866.09M | -43.24%618.16M | -40.16%650.81M | 34.13%1.05B | 47.36%1.1B | 51.63%1.09B | 34.42%1.09B | -19.81%785.68M | -17.95%744.83M |
-Notes payable | -24.77%407.83M | -33.28%400.77M | -68.59%192.13M | -68.53%192.35M | 68.79%542.13M | 100.68%600.69M | 99.53%611.76M | 66.68%611.28M | -45.24%321.19M | -48.39%299.33M |
-Accounts payable | -25.04%383.58M | -6.36%465.31M | -10.75%426.03M | -3.74%458.46M | 10.16%511.68M | 11.54%496.9M | 15.95%477.36M | 7.67%476.26M | 18.13%464.5M | 35.91%445.49M |
Contract liabilities | 3.06%275M | -3.35%272.53M | 10.46%349.02M | 15.28%307.8M | 42.42%266.83M | 81.68%281.96M | 105.02%315.98M | 100.89%267.02M | -19.96%187.36M | -14.92%155.2M |
Salaries payable | 2.59%45.26M | -16.01%77.48M | -42.57%48.24M | -49.35%47.24M | -54.77%44.12M | -5.70%92.26M | 7.80%84M | 50.24%93.26M | 128.81%97.54M | 9.29%97.84M |
Taxs payable | 56.38%66.35M | -46.43%48M | -29.43%49.12M | -83.38%35.07M | -28.83%42.43M | 9.43%89.61M | -41.13%69.6M | 116.08%211M | 70.33%59.62M | 45.81%81.88M |
Other payable (including interest and dividends) | -16.79%156.29M | -15.37%182.3M | 71.22%354.32M | -14.72%204.61M | -2.28%187.82M | 11.69%215.41M | 15.53%206.93M | -74.52%239.92M | 22.15%192.2M | 15.94%192.87M |
-Interest payable | 0.00%219.9K | 0.00%219.9K | -20.86%219.9K | 0.00%219.9K | 0.00%219.9K | 0.00%219.9K | -84.60%277.85K | 0.00%219.9K | -12.19%219.9K | -60.70%219.9K |
-Dividend payable | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | -48.69%2.14M | -99.72%2.14M | 8.78%2.14M | 8.78%2.14M |
-Other payable | -17.00%153.93M | -15.54%179.94M | 72.09%351.96M | -14.86%202.25M | -2.31%185.46M | 11.83%213.05M | 18.13%204.52M | 33.99%237.56M | 22.38%189.84M | 16.29%190.51M |
Non current liabilities due within one year | 4.75%4.11M | 6.20%4.06M | -98.42%4.01M | -98.43%3.97M | -98.45%3.92M | -98.49%3.82M | --253.43M | --253.33M | --253.34M | --253.5M |
Other current liabilities | -23.31%238.01M | -4.43%298.5M | -12.08%388.29M | -15.21%339.83M | 10.90%310.36M | 70.36%312.35M | 277.37%441.64M | 114.96%400.77M | 95.55%279.86M | -4.28%183.35M |
Total current liabilities | -0.04%2.35B | -13.68%2.18B | -16.89%2.37B | -33.02%1.95B | -4.17%2.35B | 19.83%2.53B | 45.14%2.85B | 12.59%2.9B | 36.96%2.45B | 16.18%2.11B |
Current liabilities | ||||||||||
Long term loan | -1.28%633.8M | 61.04%638.28M | --637.9M | 60.48%641.9M | --642M | --396.34M | ---- | 60.06%400M | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 |
Specific account payable | ---- | ---- | ---- | -59.12%527K | ---- | ---- | ---- | --1.29M | ---- | --332.26K |
Deferred tax liabilities | 1.01%61.64M | 25.18%63.89M | -54.94%23.44M | 25.83%60.53M | -18.55%61.02M | -10.77%51.03M | -1.81%52.02M | -10.72%48.1M | 26.18%74.92M | 0.18%57.19M |
Long term deferred income | -8.53%293.36M | -8.08%297.35M | -1.69%310.58M | -0.90%313.9M | -0.72%320.71M | -0.53%323.5M | -5.95%315.92M | -6.24%316.76M | -4.93%323.03M | 1.28%325.23M |
Lease liabilities | -47.55%4.53M | -42.14%5.57M | -37.79%6.61M | -39.71%7.63M | -31.22%8.64M | -28.41%9.63M | --10.62M | --12.65M | --12.56M | --13.46M |
Other non current liabilities | -30.90%76.34M | -1.86%78.99M | -70.27%79.71M | -55.46%110.49M | -55.46%110.49M | -67.56%80.49M | 7.94%268.08M | -0.12%248.08M | -0.12%248.08M | -0.12%248.08M |
Total non current liabilities | -6.39%1.07B | 26.00%1.08B | 1.42%1.06B | 10.53%1.13B | 73.54%1.14B | 33.64%860.99M | 17.67%1.04B | 15.38%1.03B | -26.62%658.58M | -26.50%644.28M |
Total liabilities | -2.12%3.42B | -3.59%3.27B | -11.98%3.43B | -21.64%3.08B | 12.27%3.49B | 23.07%3.39B | 36.59%3.89B | 13.31%3.93B | 15.74%3.11B | 2.28%2.75B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%4.03B | 5.78%4.03B | 5.78%4.03B | 5.78%4.03B | 5.78%4.03B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B |
Capital reserve funds | 0.27%1.98B | 108.12%1.98B | 125.73%2.03B | 125.73%2.03B | 120.06%1.97B | 6.02%951.33M | -0.10%897.22M | -0.10%897.22M | -0.09%897.28M | -0.09%897.28M |
Surplus reserve funds | 0.75%1.42B | 0.75%1.42B | 18.06%1.41B | 18.06%1.41B | 18.06%1.41B | 18.06%1.41B | 3.74%1.2B | 3.74%1.2B | 3.74%1.2B | 3.74%1.2B |
Retained profit | 3.67%10.03B | 4.29%9.86B | 6.14%9.84B | 6.47%9.74B | 9.49%9.68B | 7.40%9.46B | 7.44%9.27B | 10.64%9.15B | -9.81%8.84B | -8.91%8.8B |
Less:Treasury stock | --285.04M | --280M | --60M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 324.44%33.66M | 324.34%33.66M | -82.13%7.93M | -82.13%7.93M | -40.23%7.93M | -40.30%7.93M | 187,308.81%44.37M | 300,317.62%44.38M | 124,316.98%13.27M | 124,939.25%13.29M |
Specific reserves | -57.79%21.43M | -40.77%28.47M | 14.93%53.36M | 6.79%51.48M | 7.65%50.77M | 3.92%48.06M | -12.40%46.43M | -17.56%48.21M | -31.10%47.16M | -22.41%46.25M |
Shareholders equity without minority interests | 0.48%17.23B | 8.87%17.07B | 13.39%17.31B | 14.02%17.26B | 15.88%17.15B | 6.22%15.68B | 4.96%15.26B | 6.74%15.14B | -5.90%14.8B | -5.26%14.76B |
Minority interests | 23.53%1.37B | 23.79%1.37B | 10.91%1.12B | 7.46%1.11B | 11.95%1.11B | 12.11%1.11B | 3.31%1.01B | 5.03%1.03B | 2.54%992.1M | 2.65%986.16M |
Total shareholder equity | 1.88%18.6B | 9.85%18.44B | 13.24%18.42B | 13.60%18.37B | 15.64%18.26B | 6.59%16.79B | 4.86%16.27B | 6.63%16.17B | -5.41%15.79B | -4.80%15.75B |
Total liabilityies and equity | 1.24%22.03B | 7.59%21.71B | 8.37%21.85B | 6.71%21.45B | 15.08%21.76B | 9.04%20.18B | 9.78%20.16B | 7.88%20.1B | -2.47%18.9B | -3.81%18.5B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data