(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -15.34%421.74M | -2.79%526.96M | -16.20%405.74M | -20.14%417.81M | -8.08%498.16M | -14.41%542.1M | -21.92%484.19M | -8.50%523.14M | 4.41%541.94M | 4.85%633.38M |
Notes receivable and accounts receivable | 46.06%1.13B | 43.54%1.09B | 47.88%1.12B | 27.55%931.8M | 15.08%776.32M | -3.57%760.92M | -11.61%758.59M | -17.97%730.53M | -14.75%674.59M | 1.39%789.11M |
-Notes receivable | 13.51%144.94M | 5.73%143.36M | 53.37%222.77M | 1.59%147.69M | -37.94%127.69M | -39.03%135.59M | -34.17%145.25M | -33.26%145.38M | 3.76%205.77M | 3.49%222.38M |
-Accounts receivable | 52.46%988.93M | 51.74%948.85M | 46.59%899.06M | 34.00%784.11M | 38.35%648.64M | 10.34%625.33M | -3.81%613.33M | -13.02%585.15M | -20.94%468.82M | 0.58%566.73M |
Other receivables (including interest and dividends) | 3.23%6.75M | 30.32%5.36M | -13.26%17.33M | 493.61%26.03M | -27.13%6.54M | 55.99%4.12M | -27.48%19.98M | -75.07%4.39M | 4.41%8.97M | -75.23%2.64M |
-Dividend receivable | ---- | ---- | 6.13%13.87M | --20.8M | ---- | ---- | -12.54%13.07M | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 19.28%5.23M | ---- | 55.99%4.12M | ---- | -75.07%4.39M | ---- | -75.23%2.64M |
Advance payment | -0.55%26.73M | -4.22%23.14M | -31.95%25.44M | -31.78%24.28M | -16.21%26.88M | -33.27%24.16M | 6.35%37.38M | 9.89%35.59M | -11.54%32.08M | 0.59%36.21M |
Inventories | -0.21%381.28M | 3.62%414.08M | 10.24%394M | 3.40%372.59M | 6.91%382.1M | 0.37%399.6M | -14.59%357.4M | -1.06%360.33M | -1.00%357.4M | 1.99%398.13M |
Receivable financing | -10.22%46.35M | 54.76%48.61M | 23.91%38.14M | 25.92%27.32M | 21.19%51.63M | -64.13%31.41M | -64.93%30.78M | -74.24%21.7M | -63.77%42.6M | -18.56%87.58M |
Non-current assets due within one year | -95.09%4.21M | -85.99%12.01M | 450.66%60.76M | 677.25%85.76M | 677.25%85.76M | 612.66%85.76M | -23.73%11.03M | -23.73%11.03M | -25.11%11.03M | -18.33%12.03M |
Other current assets | -46.37%4.75M | -63.57%2.54M | -69.98%1.04M | 59.52%6.11M | 11.47%8.86M | -12.60%6.98M | -43.07%3.48M | -13.81%3.83M | 23.49%7.95M | 278.92%7.98M |
Total current assets | 10.32%2.03B | 14.55%2.12B | 21.23%2.06B | 11.90%1.89B | 9.52%1.84B | -5.70%1.86B | -17.65%1.7B | -14.60%1.69B | -9.62%1.68B | 1.20%1.97B |
Non Current assets | ||||||||||
Other non-current financial assets | 4.92%346.13M | 4.52%338.1M | 3.13%324.74M | -2.22%317.66M | 2.14%329.89M | 1.55%323.49M | 1.11%314.87M | 0.02%324.89M | -0.01%322.99M | 0.90%318.54M |
Investment real estate | -11.45%21.04M | -11.15%21.77M | -11.91%22.36M | -11.62%23.09M | -11.60%23.76M | -11.54%24.51M | -12.31%25.39M | -12.13%26.13M | -9.96%26.88M | -9.79%27.71M |
Long-term equity investment | 6.68%535.62M | 6.89%533.26M | 4.83%495.64M | 6.47%494.35M | -7.47%502.07M | 5,124.75%498.88M | 5,413.10%472.82M | 5,850.47%464.3M | 7,321.42%542.62M | 26.50%9.55M |
Long term receivable account | --24.63M | --23.39M | --0 | ---- | ---- | ---- | -7.61%94.33M | -7.61%94.33M | -14.51%94.33M | -14.51%94.33M |
Fixed assets | ---- | ---- | ---- | 5.65%524.27M | ---- | -21.10%524.08M | ---- | -23.03%496.22M | ---- | -0.54%664.28M |
Constru in process | ---- | ---- | ---- | 55.80%89.03M | ---- | 9.18%54.77M | ---- | 60.72%57.15M | ---- | 113.92%50.16M |
Intangible assets | -2.62%89.47M | -2.33%91.28M | 11.11%91.85M | 10.61%90.5M | 10.77%91.88M | -17.59%93.46M | -26.51%82.67M | -27.75%81.81M | -27.90%82.95M | -2.19%113.41M |
Goodwill | 0.00%460.04K | 0.00%460.04K | 0.00%460.04K | 0.00%460.04K | 0.00%460.04K | 0.00%460.04K | 0.00%460.04K | 0.00%460.04K | 0.00%460.04K | 0.00%460.04K |
Long deferred expense | 10.91%2.43M | -3.66%2.63M | 61.07%2.26M | 43.91%2.45M | 0.49%2.19M | -38.65%2.73M | -78.84%1.4M | -74.37%1.7M | -57.86%2.18M | -24.43%4.46M |
Deferred tax assets | -17.65%8.02M | -19.80%8.34M | 28.28%10.84M | 20.23%10.15M | -1.44%9.74M | 8.94%10.4M | 17.78%8.45M | 26.11%8.44M | -17.97%9.89M | -8.32%9.55M |
Usufruct assets | 3.89%3.35M | -16.68%3.68M | -21.26%3.26M | -18.44%3.87M | -10.70%3.23M | 4.90%4.41M | 785.55%4.14M | 566.61%4.75M | 198.50%3.62M | -17.79%4.21M |
Other non current assets | 11.98%59.78M | -3.73%54.63M | 18.88%60.35M | 9.80%58.61M | 18.22%53.39M | -0.86%56.75M | 29.99%50.77M | 60.20%53.38M | 115.85%45.16M | 122.69%57.24M |
Total non current assets | 7.95%1.74B | 7.26%1.71B | 1.26%1.64B | 0.06%1.61B | -3.73%1.61B | 17.73%1.59B | 23.67%1.62B | 23.57%1.61B | 27.70%1.68B | 2.63%1.35B |
Total assets | 9.21%3.77B | 11.18%3.83B | 11.50%3.7B | 6.12%3.51B | 2.90%3.45B | 3.86%3.45B | -1.64%3.32B | 0.57%3.3B | 5.85%3.35B | 1.78%3.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -91.79%400K | 15.00%7.41M | --15.06M | --15.27M | --4.87M | --6.44M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 64.06%418.68M | 83.19%505.51M | 75.48%454.37M | 36.01%316.64M | 58.43%255.2M | 104.48%275.95M | 18.88%258.93M | 10.99%232.81M | -29.18%161.08M | -61.59%134.95M |
-Notes payable | --12.58M | --11.07M | 253,827.45%7.92M | 1,127.44%2.52M | ---- | ---- | -99.91%3.12K | -93.68%204.91K | -89.34%388.41K | -86.39%1.04M |
-Accounts payable | 59.13%406.1M | 79.18%494.44M | 72.42%446.45M | 35.04%314.12M | 58.81%255.2M | 106.06%275.95M | 20.87%258.93M | 12.63%232.61M | -28.20%160.69M | -61.04%133.92M |
Contract liabilities | 5.01%90.79M | 17.88%100.04M | 45.75%80.69M | -30.79%74.2M | -45.42%86.46M | -59.40%84.86M | -74.62%55.37M | -39.86%107.21M | 1,505.87%158.41M | 1,288.32%209.03M |
Advance receipts | 125.29%20.55K | 125.29%20.55K | --55.34K | --35.34K | --9.12K | -98.70%9.12K | ---- | ---- | ---- | -10.10%700K |
Salaries payable | 17.09%8.17M | 5.42%5.51M | -29.14%6.72M | 15.26%5.81M | 21.88%6.98M | -0.84%5.23M | 46.89%9.48M | -6.95%5.04M | -24.56%5.72M | -6.86%5.28M |
Taxs payable | 208.77%35.96M | 85.10%44.99M | 43.22%30.66M | -14.18%17.19M | 5.68%11.65M | 80.91%24.31M | 66.99%21.41M | 29.85%20.03M | 45.70%11.02M | 1.87%13.43M |
Other payable (including interest and dividends) | -18.28%62.13M | -11.20%62.44M | -15.65%71.91M | -6.42%97.35M | 18.16%76.03M | -11.84%70.31M | 35.59%85.25M | 67.65%104.02M | -17.37%64.34M | 20.54%79.75M |
-Dividend payable | -77.36%149.71K | -77.36%149.71K | ---- | -17.16%18.25M | -73.16%661.25K | -76.94%661.25K | ---- | 4,556.24%22.03M | -85.77%2.46M | -75.53%2.87M |
-Other payable | ---- | ---- | ---- | -3.53%79.1M | ---- | -9.41%69.65M | ---- | 33.16%82M | ---- | 41.22%76.88M |
Non current liabilities due within one year | 352.61%1.76M | 5.91%1.47M | 198.92%756.34K | 553.25%1.63M | -78.08%388.42K | 72.00%1.39M | -16.04%253.03K | -56.25%249.98K | 64.34%1.77M | -12.51%808.42K |
Other current liabilities | 31.97%62.49M | 2.44%57.02M | 81.95%51.23M | 75.45%39.64M | 182.74%47.35M | 99.43%55.66M | 16,377.58%28.16M | 45,705.91%22.6M | 4,145.18%16.75M | 4,348.64%27.91M |
Total current liabilities | 39.16%680.4M | 49.65%784.41M | 55.05%711.45M | 15.41%567.77M | 16.66%488.93M | 11.08%524.16M | -11.63%458.84M | 4.18%491.97M | 26.00%419.09M | 4.00%471.86M |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | ---- | ---- | -30.80%3.19M | ---- | -41.64%3.86M | ---- | -44.65%4.61M | ---- | 4.87%6.61M |
Estimate liabilities | 0.00%8.49M | 0.00%8.49M | --10.45M | --8.49M | --8.49M | --8.49M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -22.86%2.36M | -38.39%2.29M | -52.65%2.52M | -43.03%3.06M | -43.52%3.06M | -32.03%3.71M | -8.96%5.31M | -6.33%5.37M | -5.51%5.42M | -4.84%5.46M |
Long term deferred income | 3.94%22.62M | 18.14%23.15M | 53.48%22M | 43.05%21.28M | 41.13%21.77M | 51.37%19.6M | 9.68%14.33M | 10.25%14.87M | 13.87%15.42M | -1.05%12.95M |
Lease liabilities | -27.39%2.34M | -18.03%2.6M | -32.13%2.71M | -43.36%2.51M | 111.05%3.23M | -11.67%3.17M | 1,275.14%3.99M | 1,175.39%4.43M | 206.66%1.53M | -14.39%3.59M |
Total non current liabilities | 11.67%45.02M | 16.89%45.38M | 45.72%40.69M | 31.55%38.53M | 46.36%40.32M | 35.74%38.82M | 1.60%27.92M | 4.95%29.29M | 7.89%27.55M | -2.43%28.6M |
Total liabilities | 37.07%725.42M | 47.39%829.79M | 54.52%752.14M | 16.31%606.3M | 18.50%529.25M | 12.49%562.98M | -10.97%486.76M | 4.22%521.26M | 24.71%446.64M | 3.61%500.46M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%404.31M | 0.00%404.31M | 0.00%404.31M | 0.00%404.31M | 0.00%404.31M | 0.00%404.31M | 0.00%404.31M | 0.00%404.31M | 0.00%404.31M | 0.00%404.31M |
Capital reserve funds | 0.00%870.85M | 0.00%870.85M | 1.78%870.85M | 1.78%870.85M | -6.93%870.85M | 2.42%870.85M | 4.29%855.64M | 4.29%855.64M | 14.04%935.69M | 3.63%850.3M |
Surplus reserve funds | 4.04%291.93M | 4.04%291.93M | 2.72%284.37M | 2.72%284.37M | 6.05%280.6M | 6.05%280.6M | 9.70%276.83M | 9.70%276.83M | 8.14%264.59M | 8.14%264.59M |
Retained profit | 8.64%1.4B | 8.59%1.36B | 7.31%1.32B | 7.66%1.27B | 4.15%1.29B | 4.36%1.25B | 3.10%1.23B | 2.76%1.18B | 5.00%1.24B | 4.49%1.2B |
Specific reserves | 4.98%9.94M | -4.65%7.83M | 44.40%12.8M | 56.30%11.48M | 66.63%9.47M | 44.72%8.21M | 30.39%8.87M | 5.01%7.34M | -3.68%5.68M | 15.69%5.68M |
Shareholders equity without minority interests | 4.31%2.98B | 4.21%2.94B | 4.20%2.89B | 4.31%2.84B | 0.22%2.85B | 3.36%2.82B | 3.69%2.77B | 3.48%2.72B | 7.30%2.85B | 3.89%2.73B |
Minority interests | -2.12%66.99M | 0.09%67.59M | -0.07%60.34M | -0.52%58.6M | 13.83%68.43M | -27.78%67.53M | -60.90%60.39M | -61.47%58.91M | -61.71%60.12M | -39.71%93.51M |
Total shareholder equity | 4.16%3.04B | 4.12%3B | 4.11%2.95B | 4.20%2.9B | 0.50%2.92B | 2.32%2.89B | 0.16%2.83B | -0.08%2.78B | 3.45%2.91B | 1.46%2.82B |
Total liabilityies and equity | 9.21%3.77B | 11.18%3.83B | 11.50%3.7B | 6.12%3.51B | 2.90%3.45B | 3.86%3.45B | -1.64%3.32B | 0.57%3.3B | 5.85%3.35B | 1.78%3.32B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data