(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 40.38%3.22B | 116.09%3.74B | 146.17%2.45B | 67.53%1.83B | 14.97%2.29B | -5.78%1.73B | -41.08%995.46M | -31.81%1.09B | 4.40%1.99B | 13.74%1.84B |
Transactional financial assets | 1,773.04%3.02M | 1,021.18%197.81K | --229.4K | --228.99K | --161.29K | --17.64K | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -0.49%3.57B | -1.55%3.5B | 7.34%3.5B | 11.26%3.45B | 9.53%3.58B | 9.05%3.56B | 10.93%3.26B | 16.48%3.1B | 7.63%3.27B | 13.18%3.26B |
-Accounts receivable | -0.49%3.57B | -1.55%3.5B | 7.34%3.5B | 11.26%3.45B | 9.53%3.58B | 9.05%3.56B | 10.93%3.26B | 16.48%3.1B | 7.63%3.27B | 13.18%3.26B |
Other receivables (including interest and dividends) | -37.05%123.11M | -44.61%114.92M | -29.77%143.93M | -27.14%137.01M | -20.28%195.57M | -4.83%207.46M | 8.31%204.93M | 6.78%188.06M | -50.68%245.33M | -55.16%218M |
-Dividend receivable | ---- | ---- | --25.05M | --25.05M | ---- | ---- | ---- | ---- | -18.60%5M | -37.32%5M |
-Accrued interest receivable | --549.68K | --549.68K | --549.68K | --549.68K | ---- | ---- | ---- | ---- | --463.13K | ---- |
-Other receivable | ---- | -44.87%114.37M | --118.33M | -40.75%111.42M | ---- | -2.60%207.46M | ---- | 9.90%188.06M | --239.87M | -55.46%213M |
Contractual assets | 9.10%131.85M | 27.25%101.08M | 252.90%114M | -14.16%79.79M | 137.12%120.86M | 72.51%79.43M | -37.99%32.3M | 54.16%92.95M | -1.77%50.97M | -1.30%46.05M |
Advance payment | -9.00%171.49M | -22.08%173.16M | -8.86%168.14M | -19.46%127.46M | 0.86%188.44M | 16.40%222.21M | -30.38%184.49M | 21.23%158.25M | -33.95%186.83M | -32.65%190.9M |
Inventories | -0.77%2.8B | -1.90%2.69B | 9.26%2.72B | 7.80%2.72B | 24.10%2.83B | 16.76%2.74B | 23.00%2.49B | 32.56%2.52B | 29.51%2.28B | 29.76%2.34B |
Receivable financing | 44.64%264.41M | 4.19%160.15M | 104.02%274.91M | 14.85%226.47M | -10.63%182.81M | 86.83%153.7M | -57.09%134.74M | -39.80%197.19M | -12.48%204.56M | -62.04%82.27M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.12%174.72K | -96.33%252.04K |
Other current assets | 68.76%245.16M | 53.19%248.46M | 17.16%230.11M | -8.93%180.26M | -21.45%145.27M | -11.12%162.2M | -2.81%196.41M | 35.86%197.93M | 49.03%184.95M | 30.81%182.49M |
Total current assets | 10.41%10.53B | 21.16%10.72B | 28.04%9.61B | 15.89%8.74B | 13.30%9.53B | 8.42%8.85B | -2.67%7.5B | 6.35%7.54B | 6.47%8.41B | 9.09%8.16B |
Non Current assets | ||||||||||
Other equity investment | -1.86%1.51B | -3.43%1.51B | -6.67%1.51B | 0.60%1.57B | 448.47%1.54B | 389.01%1.56B | 453.77%1.62B | 416.66%1.56B | -1.19%280.65M | 19.99%318.83M |
Other non-current financial assets | 0.00%9.84M | 0.00%9.84M | 0.00%9.84M | 0.00%9.84M | 0.00%9.84M | 0.00%9.84M | -86.27%9.84M | -86.27%9.84M | -78.56%9.84M | -78.56%9.84M |
Investment real estate | 2.81%1.08B | 2.80%1.08B | 3.44%1.08B | 3.44%1.08B | -2.19%1.05B | 1,157.50%1.05B | 1,108.93%1.04B | -2.78%1.04B | 455.26%1.07B | -57.75%83.49M |
Long-term equity investment | 7.82%1.23B | 14.39%1.24B | 15.87%1.23B | 25.47%1.24B | -23.04%1.14B | -40.14%1.08B | -38.93%1.06B | -42.71%985.9M | -12.97%1.49B | 32.81%1.8B |
Fixed assets | ---- | 10.09%905.72M | ---- | ---- | ---- | 5.22%822.69M | ---- | 6.75%819.1M | ---- | -0.51%781.88M |
Constru in process | ---- | 206.75%142.36M | ---- | ---- | ---- | 104.74%46.41M | ---- | 785.43%63.81M | ---- | 465.41%22.67M |
Intangible assets | -7.65%212.68M | -8.44%217.53M | -9.11%219.98M | -10.62%224.2M | -10.54%230.31M | -10.03%237.58M | -10.86%242.03M | 0.56%250.84M | -0.06%257.44M | -0.31%264.07M |
Development expenditure | 90.38%24.74M | 161.13%29.97M | 259.15%29.44M | 59.79%29.18M | -13.23%12.99M | -1.94%11.48M | -61.01%8.2M | 11.67%18.26M | -48.96%14.98M | -47.53%11.7M |
Goodwill | -2.76%1.06B | -2.76%1.06B | -2.76%1.06B | -2.76%1.06B | 0.71%1.09B | 0.71%1.09B | 0.00%1.09B | 1.51%1.09B | -39.30%1.09B | -39.30%1.09B |
Long deferred expense | 125.68%193.32M | 118.93%197.2M | 165.76%191.49M | 142.58%177.82M | 196.29%85.66M | 316.80%90.07M | 222.01%72.05M | 258.36%73.31M | 6.08%28.91M | -35.63%21.61M |
Deferred tax assets | -14.64%126.65M | -17.83%127.49M | -21.07%126.91M | -19.71%127.27M | 2.67%148.37M | -3.58%155.15M | -2.53%160.79M | 1.14%158.51M | -27.36%144.51M | -0.51%160.92M |
Usufruct assets | -11.31%188.97M | -11.76%204.68M | 86.45%224.53M | 69.69%218.29M | 255.29%213.07M | 282.25%231.97M | 128.06%120.42M | 170.63%128.64M | 1.89%59.97M | 28.76%60.69M |
Other non current assets | -23.27%59.88M | 95.81%72.3M | 146.87%79.85M | 73.40%51.21M | -8.22%78.03M | -43.13%36.92M | -18.81%32.34M | -26.13%29.54M | 78.38%85.03M | 81.26%64.92M |
Total non current assets | 4.42%6.8B | 5.70%6.79B | 6.61%6.78B | 8.67%6.77B | 22.12%6.51B | 36.96%6.43B | 36.31%6.36B | 12.29%6.23B | -1.57%5.33B | -6.42%4.69B |
Total assets | 7.98%17.33B | 14.66%17.51B | 18.21%16.38B | 12.62%15.51B | 16.72%16.05B | 18.84%15.28B | 12.02%13.86B | 8.96%13.77B | 3.20%13.75B | 2.86%12.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -14.13%2.31B | 12.95%2.61B | 11.11%2.87B | -10.01%2.39B | -22.51%2.69B | -31.66%2.31B | -20.49%2.58B | -11.08%2.65B | 14.08%3.47B | 30.00%3.38B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --131.7K | --131.7K |
Notes payable and accounts payable | 5.34%2.89B | 7.27%2.95B | 23.80%3.02B | 16.61%3.1B | 9.02%2.74B | 20.46%2.75B | 20.53%2.44B | 41.67%2.66B | -11.36%2.52B | -13.80%2.28B |
-Notes payable | 77.84%383.49M | 193.00%587.79M | 120.48%486.5M | 57.19%297.54M | 34.39%215.63M | 69.61%200.61M | 110.00%220.65M | 1.49%189.29M | -85.79%160.46M | -87.74%118.28M |
-Accounts payable | -0.84%2.51B | -7.36%2.36B | 14.18%2.53B | 13.50%2.81B | 7.29%2.53B | 17.77%2.55B | 15.62%2.22B | 46.10%2.47B | 37.79%2.36B | 28.69%2.16B |
Contract liabilities | -1.70%1.01B | -9.42%880.06M | 4.69%985.02M | -3.85%908.36M | 42.82%1.03B | 63.48%971.57M | 59.21%940.89M | 109.81%944.74M | 53.00%720.7M | 89.97%594.3M |
Salaries payable | 2.07%177.83M | -25.78%113.93M | -25.54%130.27M | -11.99%242.86M | -1.40%174.22M | 27.72%153.51M | 64.01%174.94M | 15.65%275.93M | 32.20%176.7M | 22.09%120.19M |
Taxs payable | 14.42%74.38M | 31.91%84.83M | 8.14%59.1M | -1.62%80.14M | -12.39%65.01M | -15.09%64.31M | -7.76%54.65M | 34.24%81.45M | 349.98%74.2M | 53.37%75.74M |
Other payable (including interest and dividends) | -13.63%653.7M | -19.12%617.78M | 16.10%684.94M | 60.64%746.62M | 65.58%756.89M | 93.54%763.84M | 42.13%589.98M | 4.25%464.77M | -48.27%457.12M | -57.80%394.66M |
-Interest payable | ---- | ---- | -25.79%2.14M | ---- | -58.64%4.29M | -89.96%4.01M | -89.87%2.88M | -88.16%2.35M | -5.32%10.37M | -5.38%39.9M |
-Dividend payable | 0.00%101.99K | 4,272.36%4.46M | 0.00%101.99K | -97.03%101.99K | 0.00%101.99K | 0.00%101.99K | 0.00%101.99K | 3,271.54%3.44M | 0.00%101.99K | 0.00%101.99K |
-Other payable | ---- | -19.27%613.32M | 16.31%682.7M | ---- | 68.48%752.49M | 114.21%759.74M | 51.86%586.99M | 7.77%458.99M | -48.82%446.64M | -60.28%354.66M |
Non current liabilities due within one year | 88.60%553.65M | 101.23%580.13M | 192.80%585.02M | -59.87%155M | 17.60%293.56M | -65.95%288.29M | -78.32%199.8M | -51.77%386.22M | -72.31%249.63M | 166.26%846.72M |
Other current liabilities | 84.32%3.23B | 152.52%3.53B | 151.03%1.82B | 229.86%1.31B | 147.08%1.75B | 50.24%1.4B | -24.56%725.34M | -40.50%397.57M | 1,478.65%708.78M | 1,714.20%930.15M |
Total current liabilities | 14.28%10.9B | 30.22%11.36B | 30.96%10.16B | 12.94%8.94B | 13.87%9.54B | 1.19%8.73B | -6.86%7.76B | 5.14%7.91B | 0.50%8.37B | 23.00%8.62B |
Current liabilities | ||||||||||
Long term loan | 28.92%602.8M | -41.75%288.27M | -29.57%156.74M | 1,337.51%464.58M | 191.31%467.57M | 224.42%494.85M | 38.98%222.56M | -80.12%32.32M | 273.09%160.5M | 251.93%152.53M |
Long term account payable | ---- | -86.04%1.8M | ---- | ---- | ---- | --12.9M | ---- | ---- | ---- | --0 |
Estimate liabilities | 1.13%17.86M | -49.96%18.12M | -63.43%22.98M | -62.32%32.22M | -69.92%17.66M | -35.72%36.2M | 100.62%62.84M | 172.98%85.51M | 4,039.57%58.72M | 3,870.40%56.32M |
Deferred tax liabilities | -8.94%66.04M | -15.62%65.33M | -17.25%71.87M | 13.37%80.22M | 4.42%72.52M | -3.86%77.42M | 6.91%86.85M | -18.35%70.75M | -12.99%69.45M | 6.08%80.52M |
Long term deferred income | -12.35%16.24M | -5.71%18.53M | -14.67%17.72M | -13.63%18.9M | -6.69%18.53M | 29.04%19.65M | 28.89%20.76M | 89.21%21.88M | 61.64%19.86M | 16.35%15.23M |
Lease liabilities | -22.06%132.56M | -19.90%148.23M | 88.29%172.78M | 75.21%173.19M | 368.69%170.07M | 382.48%185.06M | 179.06%91.76M | 253.51%98.85M | 2.08%36.29M | 3.56%38.36M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --53.45K | ---- | ---- | ---- | ---- |
Total non current liabilities | 7.28%835.5M | -34.60%540.27M | -7.39%448.96M | 151.74%778.65M | 125.84%778.77M | 140.88%826.13M | 50.67%484.78M | -40.53%309.3M | -7.33%344.83M | -64.67%342.96M |
Total liabilities | 13.76%11.73B | 24.61%11.9B | 28.70%10.61B | 18.17%9.71B | 18.30%10.32B | 6.53%9.55B | -4.72%8.24B | 2.19%8.22B | 0.17%8.72B | 12.33%8.97B |
Shareholders equity | ||||||||||
Paid-in capital | -0.01%1.31B | -0.01%1.31B | -0.01%1.31B | -0.01%1.31B | 0.70%1.31B | 0.70%1.31B | 0.70%1.31B | 0.70%1.31B | 0.00%1.31B | 0.00%1.31B |
Capital reserve funds | 1.59%1.82B | 1.87%1.81B | 1.94%1.81B | 2.07%1.81B | 1.88%1.79B | 1.46%1.78B | 2.85%1.78B | 2.52%1.77B | 1.63%1.75B | 1.63%1.75B |
Surplus reserve funds | 0.00%122.51M | 0.00%122.51M | 0.00%122.51M | 0.00%122.51M | 0.00%122.51M | 0.00%122.51M | 0.00%122.51M | 0.00%122.51M | 0.00%122.51M | 0.00%122.51M |
Retained profit | -4.34%1.79B | -2.51%1.8B | 6.62%1.88B | 6.70%1.86B | 30.74%1.87B | 626.85%1.85B | 1,035.77%1.76B | 60.89%1.75B | 29.02%1.43B | -78.25%254.62M |
Less:Treasury stock | 388.08%111.2M | 357.94%104.34M | -28.19%16.36M | -1.20%22.51M | --22.78M | --22.78M | --22.78M | --22.78M | ---- | ---- |
Other composite income | 25.91%136.59M | 4.25%129.15M | 7.91%122.5M | 140.02%158.88M | 206.33%108.48M | 90.20%123.88M | 138.69%113.52M | 36.46%66.2M | -10.66%35.41M | 144.17%65.13M |
Shareholders equity without minority interests | -2.18%5.07B | -1.73%5.08B | 3.28%5.23B | 4.93%5.24B | 11.46%5.18B | 47.59%5.17B | 50.88%5.07B | 16.52%5B | 8.04%4.65B | -19.52%3.5B |
Minority interests | -4.61%522.62M | -3.99%532.18M | -1.36%547.73M | -0.25%556.9M | 45.10%547.88M | 43.87%554.31M | 51.33%555.28M | 80.16%558.29M | 21.22%377.58M | 137.49%385.3M |
Total shareholder equity | -2.42%5.59B | -1.95%5.61B | 2.82%5.78B | 4.41%5.8B | 13.98%5.73B | 47.22%5.72B | 50.92%5.62B | 20.80%5.55B | 8.93%5.03B | -13.88%3.89B |
Total liabilityies and equity | 7.98%17.33B | 14.66%17.51B | 18.21%16.38B | 12.62%15.51B | 16.72%16.05B | 18.84%15.28B | 12.02%13.86B | 8.96%13.77B | 3.20%13.75B | 2.86%12.85B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data