(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 33.58%4.36B | 42.68%4.45B | 138.42%4.32B | 75.90%3.75B | 35.29%3.26B | 35.39%3.12B | -12.10%1.81B | 7.45%2.13B | 21.00%2.41B | 16.60%2.3B |
Transactional financial assets | -58.23%498.61M | -73.27%300.71M | -96.05%63.13M | -65.32%305.85M | 10.88%1.19B | -24.37%1.12B | 537.88%1.6B | 15,605.50%882.03M | 5,554.04%1.08B | 940.78%1.49B |
Notes receivable and accounts receivable | 9.30%836.13M | -23.23%688M | -8.60%979.71M | -32.33%723.86M | -32.32%764.99M | -30.78%896.21M | -20.64%1.07B | -18.43%1.07B | -29.61%1.13B | -30.85%1.29B |
-Accounts receivable | 9.30%836.13M | -23.23%688M | -8.60%979.71M | -32.33%723.86M | -32.32%764.99M | -30.78%896.21M | -20.64%1.07B | -17.97%1.07B | -29.61%1.13B | -30.85%1.29B |
Other receivables (including interest and dividends) | 21.17%49.25M | 27.91%11.49M | -75.10%23.31M | -60.85%44.39M | -70.01%40.64M | -5.10%8.98M | -63.81%93.59M | -67.54%113.38M | -62.40%135.53M | -97.75%9.47M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --558.91K | --370.56K | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -60.72%44.39M | ---- | -5.10%8.98M | ---- | -67.65%113.01M | ---- | -97.75%9.47M |
Advance payment | 13.29%113.48M | -16.02%65.57M | -18.90%103.39M | -5.55%90.99M | 16.84%100.17M | 25.34%78.08M | -34.90%127.49M | -51.37%96.34M | -42.77%85.73M | -2.08%62.29M |
Inventories | 8.72%1.79B | 14.07%1.75B | 1.53%1.73B | 0.19%1.68B | -0.11%1.65B | -1.02%1.53B | 11.38%1.7B | 10.81%1.68B | 15.09%1.65B | 14.34%1.55B |
Receivable financing | -28.59%1.9B | -41.15%1.44B | -10.38%2.22B | -6.78%2.41B | -2.25%2.66B | -1.98%2.45B | -2.15%2.48B | -4.51%2.58B | -15.73%2.72B | -24.79%2.5B |
Other current assets | -11.47%23.8M | -47.24%25.85M | -67.54%6.87M | 20.75%23.5M | -55.04%26.89M | 14.73%49M | -64.99%21.17M | -66.50%19.46M | -4.61%59.8M | -11.61%42.71M |
Total current assets | -1.29%9.57B | -5.70%8.73B | 6.06%9.45B | 5.30%9.03B | 4.61%9.7B | 0.12%9.26B | 8.08%8.91B | 5.51%8.57B | 4.72%9.27B | 0.50%9.25B |
Non Current assets | ||||||||||
Other non-current financial assets | -13.82%636M | 31.56%638.22M | 19.97%732.75M | 18.69%746.19M | 21.79%738.02M | -34.93%485.1M | -38.25%610.79M | -16.00%628.69M | -6.23%605.97M | 21.58%745.45M |
Long-term equity investment | -9.46%1.39B | 37.95%1.42B | 95.70%1.54B | 194.13%1.53B | 215.16%1.54B | 112.18%1.03B | -7.89%786.48M | -37.50%520.53M | -46.27%487.63M | -47.56%483.57M |
Fixed assets | ---- | ---- | ---- | -3.57%3.43B | ---- | -3.33%3.56B | ---- | 4.78%3.56B | ---- | 5.82%3.68B |
Constru in process | ---- | ---- | ---- | -9.72%183.03M | ---- | -38.66%102.96M | ---- | -61.04%202.74M | ---- | -58.14%167.85M |
Intangible assets | 0.34%561.94M | 24.86%573.64M | 29.43%586.24M | 57.34%715.23M | 20.61%560.05M | -3.18%459.43M | 6.08%452.94M | 21.90%454.57M | 29.32%464.35M | 31.30%474.54M |
Development expenditure | 26.84%1.49B | 28.81%1.45B | 12.05%1.42B | 2.25%1.23B | 0.69%1.17B | -2.00%1.13B | -8.19%1.27B | -10.69%1.2B | -11.12%1.17B | -10.43%1.15B |
Goodwill | 0.00%15.88M | 0.00%15.88M | -90.50%15.88M | -90.50%15.88M | -90.50%15.88M | -90.50%15.88M | 0.24%167.08M | 0.24%167.08M | 0.24%167.08M | 952.12%167.08M |
Long deferred expense | -18.69%21.21M | -19.13%23.22M | -35.83%17.4M | -36.16%19.72M | -41.17%26.08M | -32.06%28.72M | -64.89%27.11M | -48.96%30.9M | -41.77%44.33M | -21.80%42.27M |
Deferred tax assets | -1.29%52.61M | -43.36%50M | -4.40%53.15M | 9.70%53.51M | -29.65%53.3M | 45.24%88.29M | -19.64%55.6M | -17.72%48.78M | 4.00%75.76M | 41.96%60.79M |
Usufruct assets | 9.09%224.15M | 2.77%226.6M | -0.56%201.07M | -4.76%201.39M | -5.05%205.47M | -7.27%220.48M | 170.10%202.2M | 175.42%211.44M | 175.03%216.4M | -17.87%237.77M |
Other non current assets | -62.12%37.35M | -57.74%43.14M | -30.14%50M | -38.96%41.94M | 7.95%98.6M | 28.12%102.08M | 2,296.40%71.57M | 1,646.09%68.71M | 999.44%91.34M | 843.35%79.68M |
Total non current assets | -1.55%7.94B | 10.60%7.98B | 11.30%8.23B | 15.15%8.17B | 13.52%8.07B | -1.04%7.22B | -6.50%7.39B | -7.27%7.09B | -6.24%7.11B | -2.42%7.29B |
Total assets | -1.41%17.52B | 1.44%16.71B | 8.44%17.68B | 9.76%17.2B | 8.47%17.77B | -0.39%16.48B | 0.94%16.3B | -0.69%15.67B | -0.34%16.38B | -0.81%16.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -29.05%663.37M | 291.95%723.05M | 156.89%1.22B | 187.16%941.89M | 96.41%934.97M | 3.67%184.48M | 166.24%472.99M | 89.41%328M | 225.31%476.02M | -72.08%177.94M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --40M | --40M | --40M | --40M |
Notes payable and accounts payable | 47.84%1.25B | -35.49%572.73M | -10.18%809.87M | -9.91%787.77M | -27.95%843.39M | 21.85%887.77M | 39.45%901.66M | 29.78%874.41M | 62.78%1.17B | 6.47%728.58M |
-Notes payable | 258.18%706.33M | -56.08%128.91M | 13.24%316.39M | -14.47%221.93M | -65.69%197.2M | 48.33%293.52M | 95.80%279.41M | 89.25%259.46M | 170.84%574.78M | -2.99%197.88M |
-Accounts payable | -16.35%540.57M | -25.31%443.82M | -20.69%493.48M | -7.98%565.84M | 8.45%646.19M | 11.97%594.25M | 23.49%622.25M | 14.59%614.95M | 17.54%595.86M | 10.48%530.7M |
Contract liabilities | 22.36%93.49M | -3.20%89.02M | 240.87%78.63M | 71.69%78.03M | 30.04%76.4M | 39.29%91.96M | -11.02%23.07M | 38.56%45.45M | 191.86%58.75M | 146.15%66.02M |
Advance receipts | -11.69%64.02M | 3.46%66.36M | -14.73%63.76M | -10.06%63.76M | 7.78%72.49M | -2.90%64.14M | 13.51%74.77M | 5.64%70.89M | -1.40%67.26M | -2.49%66.06M |
Salaries payable | -37.77%37.21M | -18.70%114.3M | -18.41%90.73M | -9.59%76.88M | 2.12%59.79M | 13.02%140.6M | 83.83%111.2M | 66.41%85.03M | 85.21%58.55M | -2.25%124.4M |
Taxs payable | -33.86%106.24M | -55.19%85.61M | -19.53%99.48M | -23.23%114.63M | -14.22%160.63M | -4.72%191.07M | 26.05%123.63M | 6.78%149.31M | 88.90%187.26M | 80.21%200.54M |
Other payable (including interest and dividends) | -26.98%115.97M | 253.16%183.91M | 170.25%183.62M | 252.35%195.83M | 71.86%158.82M | 8.08%52.07M | -40.65%67.94M | -32.64%55.58M | -12.25%92.41M | 29.26%48.18M |
-Other payable | ---- | ---- | ---- | 252.35%195.83M | ---- | 8.08%52.07M | ---- | -32.64%55.58M | ---- | 29.26%48.18M |
Non current liabilities due within one year | 3.68%519.15M | -1.59%521.28M | 17.75%445.01M | -43.68%347.11M | 34.98%500.72M | 32.55%529.69M | 172.68%377.93M | 347.47%616.3M | -76.12%370.95M | -66.89%399.61M |
Other current liabilities | 669.81%6.44M | 144.68%13.3M | 345.71%4.3M | 141.49%4.1M | -66.27%836.1K | 46.00%5.44M | -67.60%965.14K | -58.37%1.7M | 0.35%2.48M | 33.89%3.72M |
Total current liabilities | 1.59%2.85B | 10.35%2.37B | 36.29%2.99B | 15.15%2.61B | 11.24%2.81B | 15.75%2.15B | 64.89%2.19B | 66.41%2.27B | -8.07%2.52B | -36.07%1.86B |
Current liabilities | ||||||||||
Long term loan | -23.13%1.44B | 2.75%1.41B | 28.16%1.72B | 133.81%1.82B | 119.63%1.87B | 33.04%1.38B | 13.44%1.34B | -42.43%778.57M | 10.19%852.31M | 1.41%1.03B |
Deferred tax liabilities | -88.42%2.36M | -99.52%110.48K | -22.91%16.55M | -29.71%17.95M | -20.35%20.35M | -45.77%22.87M | -69.78%21.47M | -32.04%25.54M | 13.32%25.55M | 87.08%42.18M |
Long term deferred income | -9.49%159.97M | -10.56%159.02M | -16.15%164.26M | -18.84%165.87M | -16.46%176.74M | -17.14%177.79M | -7.57%195.89M | -6.56%204.36M | -7.80%211.56M | -8.52%214.57M |
Lease liabilities | 21.82%85.56M | 8.26%81.52M | 28.50%67.31M | -8.60%55.45M | -8.72%70.23M | -7.75%75.31M | 623.10%52.38M | 737.38%60.66M | 962.13%76.94M | -27.68%81.63M |
Total non current liabilities | -21.15%1.69B | 0.15%1.65B | 22.09%1.96B | 92.65%2.06B | 83.41%2.14B | 20.35%1.65B | 9.36%1.61B | -33.86%1.07B | 12.89%1.17B | -1.27%1.37B |
Total liabilities | -8.24%4.54B | 5.92%4.02B | 30.29%4.95B | 39.99%4.67B | 34.05%4.95B | 17.71%3.8B | 35.74%3.8B | 12.00%3.34B | -2.34%3.69B | -24.80%3.23B |
Shareholders equity | ||||||||||
Paid-in capital | -0.38%1.49B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | -0.55%1.5B | -0.86%1.5B | -0.86%1.5B | -0.86%1.5B | -0.31%1.51B | 0.00%1.51B |
Capital reserve funds | -35.50%857.85M | -34.22%958.08M | -27.70%967.51M | -21.08%1.06B | -7.30%1.33B | -4.82%1.46B | -42.36%1.34B | -41.03%1.34B | -38.18%1.43B | -34.07%1.53B |
Surplus reserve funds | 7.33%1.64B | 7.33%1.64B | 7.12%1.53B | 7.12%1.53B | 7.12%1.53B | 7.12%1.53B | 9.87%1.42B | 9.87%1.42B | 9.87%1.42B | 9.87%1.42B |
Retained profit | 4.55%8.59B | 5.96%8.29B | 5.34%8.4B | 2.20%8.07B | -0.34%8.21B | -11.05%7.83B | -0.96%7.97B | 4.33%7.9B | 11.58%8.24B | 24.57%8.8B |
Less:Treasury stock | ---- | 0.00%105.98M | 0.00%105.98M | 0.00%105.98M | -41.04%105.98M | -57.82%105.98M | -53.32%105.98M | -50.97%105.98M | -12.78%179.74M | 28.96%251.29M |
Other composite income | -14.72%82.84M | -58.41%88M | 37.12%119.99M | 820.00%136.73M | 393.48%97.14M | 757.27%211.58M | 381.59%87.51M | 31.28%-18.99M | -42.51%-33.1M | -28.26%-32.19M |
Shareholders equity without minority interests | 0.79%12.66B | -0.35%12.37B | 1.55%12.4B | 1.23%12.18B | 1.33%12.56B | -4.38%12.41B | -5.47%12.21B | -2.98%12.03B | 0.88%12.39B | 8.43%12.98B |
Minority interests | 22.17%318.98M | 21.30%321.59M | 12.52%319.14M | 15.81%343.8M | -11.34%261.09M | -20.28%265.12M | -33.44%283.64M | -24.60%296.87M | -20.36%294.48M | -19.24%332.56M |
Total shareholder equity | 1.23%12.98B | 0.10%12.69B | 1.79%12.72B | 1.59%12.53B | 1.04%12.82B | -4.78%12.68B | -6.36%12.5B | -3.64%12.33B | 0.26%12.69B | 7.51%13.31B |
Total liabilityies and equity | -1.41%17.52B | 1.44%16.71B | 8.44%17.68B | 9.76%17.2B | 8.47%17.77B | -0.39%16.48B | 0.94%16.3B | -0.69%15.67B | -0.34%16.38B | -0.81%16.54B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data