Baotou Tianhe Magnetics Technology
603072
HuangShan Googe
301581
Geovis Insighter Technology
920116
WINDA
873001
XiaMen Sinictek Intelligent Technology
301568
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -27.96%434.92M | -41.11%408.12M | -38.29%359.56M | -16.89%691.55M | -12.38%603.71M | -6.56%692.99M | -24.10%582.67M | -22.90%832.06M | -57.26%689.04M | 94.26%741.66M |
Transactional financial assets | -53.68%63K | ---- | ---- | ---- | 7.94%136K | 12.70%142K | 6.30%135K | 3.08%134K | -6.67%126K | -8.70%126K |
Notes receivable and accounts receivable | -8.29%3.22B | -7.47%3.19B | 3.91%3.3B | 7.59%3.47B | -3.33%3.51B | -5.31%3.45B | -13.93%3.18B | -8.75%3.23B | -7.58%3.63B | -15.40%3.64B |
-Notes receivable | -21.63%163.17M | 17.65%186.8M | 328.12%276.15M | 130.27%290.76M | --208.21M | --158.78M | --64.5M | --126.27M | ---- | ---- |
-Accounts receivable | -7.45%3.05B | -8.68%3.01B | -2.80%3.03B | 2.59%3.18B | -9.07%3.3B | -9.67%3.29B | -15.67%3.12B | -12.32%3.1B | -7.58%3.63B | -15.40%3.64B |
Other receivables (including interest and dividends) | -5.80%81.15M | -30.94%62.79M | 18.49%118.31M | 11.56%106.14M | -47.37%86.15M | -25.65%90.92M | 0.03%99.85M | 3.35%95.14M | 122.10%163.67M | -67.11%122.29M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --26K | --30K | --8.78M | ---- | ---- |
-Other receivable | ---- | -30.92%62.79M | ---- | ---- | ---- | -25.67%90.89M | ---- | -6.19%86.36M | ---- | -67.11%122.29M |
Advance payment | -34.07%138.12M | -28.36%126.77M | -43.65%143.68M | -56.60%92.91M | -28.82%209.5M | -35.45%176.96M | -1.51%254.95M | -20.42%214.06M | -25.71%294.31M | 19.78%274.14M |
Inventories | -8.40%1.4B | -7.41%1.4B | -0.46%1.44B | 0.20%1.31B | -6.06%1.52B | -9.19%1.51B | -13.67%1.45B | -14.85%1.3B | -27.33%1.62B | 18.55%1.66B |
Receivable financing | 487.59%30.36M | 4.89%7.72M | -90.15%8.2M | -82.10%685K | -95.74%5.17M | -92.95%7.36M | -38.60%83.22M | -98.43%3.83M | 183.85%121.37M | 93.43%104.43M |
Non-current assets due within one year | 3.34%213.23M | 9.13%227.45M | 2.73%236.65M | 15.97%265.89M | 9.01%206.33M | 11.98%208.42M | 23.09%230.37M | 22.98%229.28M | 80.87%189.28M | 77.63%186.12M |
Other current assets | -2.98%66M | -25.37%68.55M | 8.18%87.88M | -4.77%69.43M | -55.95%68.03M | -59.06%91.85M | -13.30%81.24M | -24.73%72.91M | 39.95%154.44M | 224.35%224.33M |
Total current assets | -10.21%5.58B | -11.83%5.49B | -4.37%5.7B | 0.44%6B | -9.51%6.21B | -10.50%6.23B | -16.54%5.96B | -25.72%5.98B | -19.25%6.86B | 0.56%6.96B |
Non Current assets | ||||||||||
Long term receivable account | -21.90%248.75M | -30.22%230.04M | -17.69%266.54M | -26.99%280.91M | -22.37%318.5M | -17.25%329.65M | 15.24%323.81M | -8.31%384.73M | -10.13%410.27M | 29.51%398.38M |
Fixed assets | ---- | 7.13%1.38B | ---- | ---- | ---- | 4.06%1.29B | ---- | 0.34%1.29B | ---- | 7.13%1.24B |
Constru in process | ---- | -85.87%21.23M | ---- | ---- | ---- | -17.34%150.25M | ---- | -30.66%123.55M | ---- | 4.78%181.78M |
Intangible assets | 1.19%1.03B | -4.55%1.02B | 1.28%1.03B | 3.53%1.05B | 22.37%1.02B | 28.02%1.07B | 31.92%1.01B | 34.29%1.02B | -30.94%834.73M | -21.31%832.24M |
Development expenditure | 7.34%144.6M | 7.71%142.77M | 6.30%142.97M | 18.98%144.44M | -29.06%134.7M | -32.06%132.55M | -19.33%134.5M | -36.76%121.4M | -27.40%189.88M | 16.27%195.11M |
Goodwill | 3.66%481.45M | -2.82%470.66M | 3.14%473.06M | 6.47%482.63M | 5.37%464.44M | 9.52%484.33M | -7.31%458.65M | 1.77%453.3M | -27.47%440.76M | -28.59%442.22M |
Long deferred expense | -35.32%652K | -38.53%726K | -34.62%793K | -37.72%865K | -44.62%1.01M | -31.66%1.18M | -27.67%1.21M | -8.07%1.39M | 35.12%1.82M | 13.61%1.73M |
Deferred tax assets | 15.60%385.6M | 2.96%376.63M | 2.43%352.43M | 2.67%343.95M | 18.04%333.57M | 16.67%365.79M | 3.75%344.08M | 0.06%335.01M | -1.65%282.59M | 193.90%313.52M |
Usufruct assets | 34.91%145.11M | -1.48%115.87M | 0.27%123.92M | 6.41%132.85M | -12.39%107.56M | -9.06%117.61M | -10.41%123.59M | -6.04%124.85M | -55.62%122.77M | -41.49%129.33M |
Other non current assets | -62.45%12.42M | -68.58%10.41M | -6.37%10.58M | -63.60%10.63M | 80.99%33.06M | 71.91%33.12M | -96.72%11.3M | -91.15%29.21M | -97.68%18.27M | -98.20%19.27M |
Total non current assets | -0.08%3.84B | -5.12%3.76B | 0.07%3.81B | 0.16%3.89B | 3.60%3.84B | 5.77%3.97B | -3.96%3.81B | -4.83%3.88B | -32.38%3.71B | -33.08%3.75B |
Total assets | -6.34%9.41B | -9.22%9.25B | -2.64%9.51B | 0.33%9.89B | -4.91%10.05B | -4.80%10.19B | -12.05%9.77B | -18.70%9.86B | -24.40%10.57B | -14.49%10.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -21.95%972.99M | -23.93%976.5M | -22.68%1.08B | -19.32%1.13B | -10.66%1.25B | -8.19%1.28B | 2.23%1.39B | 1.64%1.4B | -8.38%1.4B | -10.08%1.4B |
Transactional financial liabilities | ---- | --61K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 3.43%946.04M | 3.26%837.69M | 3.19%824.91M | 24.37%908.17M | 13.22%914.7M | -7.81%811.27M | -3.55%799.42M | -18.37%730.19M | -19.53%807.9M | -53.98%880.04M |
-Accounts payable | 3.43%946.04M | 3.26%837.69M | 3.19%824.91M | 24.37%908.17M | 13.22%914.7M | -7.81%811.27M | -3.55%799.42M | -13.54%730.19M | -15.31%807.9M | -49.49%880.04M |
Contract liabilities | -40.37%546.43M | -49.57%549.25M | -34.20%638.13M | -40.19%605.31M | -15.05%916.31M | 2.53%1.09B | -4.16%969.86M | 18.15%1.01B | -6.72%1.08B | 60.27%1.06B |
Salaries payable | -12.55%196.9M | -10.79%192.45M | -2.46%215.1M | 3.04%235.08M | -19.63%225.17M | -8.38%215.73M | -29.19%220.53M | -17.82%228.14M | 32.76%280.18M | 65.43%235.45M |
Taxs payable | -8.11%284.14M | -8.79%275.16M | 4.75%311.13M | 21.37%363.37M | -1.10%309.22M | -28.56%301.67M | -37.48%297.03M | 12.52%299.4M | 667.49%312.67M | 994.66%422.3M |
Other payable (including interest and dividends) | -3.16%529.01M | -1.17%517.57M | -3.04%487.58M | 2.31%562.61M | -1.89%546.26M | 0.04%523.71M | 6.19%502.85M | 3.72%549.88M | 5.87%556.76M | -38.63%523.52M |
-Interest payable | ---- | ---- | --16.49M | --15.02M | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | 0.00%160.5M | 0.00%160.5M | 0.00%160.5M | 0.00%160.5M | 0.00%160.5M | 0.00%160.5M | 0.00%160.5M | -5.87%160.5M | 137.78%160.5M | 137.78%160.5M |
-Other payable | ---- | -1.69%357.07M | --310.59M | -0.59%387.08M | ---- | 0.05%363.21M | ---- | 8.27%389.38M | ---- | -53.79%363.02M |
Non current liabilities due within one year | 38.31%656.72M | -6.95%658.41M | -4.92%659.83M | -76.06%261.77M | -46.38%474.82M | -20.62%707.61M | -40.94%693.97M | -8.17%1.09B | -31.10%885.56M | -26.40%891.41M |
Other current liabilities | -21.18%176.76M | -0.67%189.55M | 79.17%266.97M | 92.61%285.64M | 42.22%224.25M | 37.13%190.82M | 50.36%149M | -90.05%148.3M | -93.16%157.68M | 166.89%139.15M |
Total current liabilities | -11.29%4.31B | -18.09%4.2B | -10.85%4.48B | -20.32%4.35B | -11.28%4.86B | -7.72%5.12B | -12.48%5.03B | -25.12%5.46B | -31.99%5.47B | -13.61%5.55B |
Current liabilities | ||||||||||
Long term loan | -2.32%620.27M | 29.36%630.16M | 38.30%560.1M | --947.72M | 172.53%634.99M | 109.06%487.12M | 42.85%404.99M | ---- | -61.34%233M | -73.31%233M |
Long term salaries pay | 13.79%212.68M | 5.85%202.95M | 21.32%190.57M | 9.83%200.97M | 40.67%186.9M | 7.41%191.74M | -13.32%157.08M | -15.09%182.98M | -69.94%132.86M | 19.78%178.5M |
Estimate liabilities | ---- | ---- | --43K | --92K | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -51.00%50.06M | -49.17%52.88M | -51.61%41.92M | -58.23%42.22M | 32.46%102.17M | 41.44%104.01M | 177.93%86.62M | 97.20%101.08M | -39.43%77.13M | -13.87%73.54M |
Long term deferred income | -73.70%500K | -73.68%500K | -73.68%500K | -73.82%500K | -0.68%1.9M | -0.52%1.9M | -0.52%1.9M | 0.00%1.91M | -69.29%1.91M | -69.93%1.91M |
Lease liabilities | 33.26%102.5M | -14.43%71.79M | -15.37%75.04M | -12.04%81.09M | -17.39%76.92M | -15.70%83.89M | -18.07%88.66M | -6.29%92.19M | -44.75%93.11M | 65.02%99.52M |
Total non current liabilities | -1.68%986M | 10.32%958.27M | 17.44%868.16M | 236.52%1.27B | 86.40%1B | 48.12%868.66M | 21.99%739.26M | -41.92%378.16M | -60.17%538.02M | -50.06%586.47M |
Total liabilities | -9.65%5.3B | -13.97%5.15B | -7.22%5.35B | -3.68%5.62B | -2.54%5.86B | -2.39%5.99B | -9.19%5.77B | -26.50%5.84B | -36.04%6.01B | -19.24%6.14B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.79B | -5.67%1.79B | -5.67%1.79B | -5.67%1.79B | -5.67%1.79B | 0.00%1.9B | 0.00%1.9B | 0.00%1.9B | 0.00%1.9B | 0.00%1.9B |
Capital reserve funds | 0.00%1.09B | -31.17%1.09B | -31.17%1.09B | -31.17%1.09B | -31.17%1.09B | 0.00%1.58B | 0.00%1.58B | 0.00%1.58B | 0.00%1.58B | 0.00%1.58B |
Surplus reserve funds | 0.00%48.74M | 0.00%48.74M | 0.00%48.74M | 0.00%48.74M | 0.00%48.74M | 0.00%48.74M | 0.00%48.74M | 0.00%48.74M | 0.00%48.74M | 0.00%48.74M |
Retained profit | -59.22%91M | 12.24%136.82M | 40.48%176.05M | 20.56%209.82M | -72.04%223.15M | -85.07%121.9M | -86.84%125.32M | -65.01%174.03M | 15.65%798.17M | -10.28%816.6M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | 0.00%600.01M | 0.00%600.01M | 0.00%600.01M | 0.00%600.01M | 0.00%600.01M |
Other composite income | 50.54%161.57M | -52.53%105.2M | 81.71%121.47M | 342.65%181.27M | 174.21%107.33M | 248.51%221.63M | 156.44%66.85M | 132.38%40.95M | -73.40%-144.62M | -207.14%-149.24M |
Shareholders equity without minority interests | -2.39%3.18B | -3.11%3.17B | 3.38%3.22B | 5.61%3.32B | -9.03%3.25B | -9.02%3.27B | -17.08%3.12B | -4.73%3.14B | 1.33%3.58B | -5.13%3.59B |
Minority interests | 0.66%941.38M | -0.09%931.66M | 6.00%940.63M | 8.02%957.41M | -4.41%935.21M | -4.48%932.54M | -11.34%887.37M | -0.95%886.29M | -6.64%978.33M | -13.90%976.3M |
Total shareholder equity | -1.71%4.12B | -2.44%4.1B | 3.96%4.16B | 6.14%4.27B | -8.04%4.19B | -8.05%4.2B | -15.87%4B | -3.92%4.03B | -0.50%4.56B | -7.15%4.57B |
Total liabilityies and equity | -6.34%9.41B | -9.22%9.25B | -2.64%9.51B | 0.33%9.89B | -4.91%10.05B | -4.80%10.19B | -12.05%9.77B | -18.70%9.86B | -24.40%10.57B | -14.49%10.71B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- |
Auditor | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.