(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -52.06%1.25B | -41.02%1.77B | -39.99%1.85B | -43.03%2.47B | -40.74%2.6B | -39.55%3B | -39.95%3.07B | -27.80%4.33B | -35.00%4.39B | -29.47%4.96B |
Transactional financial assets | -23.08%141.12K | -26.32%145.12K | -2.63%156.17K | 10.07%162.77K | 13.10%183.47K | 5.85%196.95K | --160.4K | --147.88K | --162.22K | --186.07K |
Notes receivable and accounts receivable | 0.33%1.29B | -1.60%1.2B | 5.09%1.19B | 6.09%1.14B | 28.94%1.28B | 8.86%1.22B | 45.78%1.14B | 23.62%1.07B | 11.55%995.84M | 22.92%1.12B |
-Notes receivable | -82.25%1.26M | -88.57%2.5M | -32.56%9.82M | -44.70%10.61M | -77.64%7.07M | -84.40%21.84M | -40.65%14.55M | -8.92%19.18M | -29.04%31.64M | 242.00%139.96M |
-Accounts receivable | 0.79%1.29B | -0.01%1.2B | 5.57%1.18B | 7.01%1.13B | 32.44%1.28B | 22.17%1.2B | 48.59%1.12B | 24.43%1.05B | 13.69%964.19M | 12.62%980.74M |
Other receivables (including interest and dividends) | -5.79%9.69B | -1.69%9.95B | 0.10%10.32B | -10.75%10.36B | -4.06%10.29B | -3.43%10.13B | -6.29%10.31B | 9.09%11.61B | -6.51%10.72B | -9.88%10.48B |
-Dividend receivable | 40.95%9.9M | 40.95%9.9M | 344.57%7.02M | 344.57%7.02M | 172.25%7.02M | 172.25%7.02M | --1.58M | --1.58M | --2.58M | --2.58M |
-Other receivable | ---- | ---- | ---- | -10.80%10.36B | ---- | -3.47%10.12B | ---- | 9.07%11.61B | ---- | -9.90%10.48B |
Contractual assets | -31.47%208.26M | -14.85%265.14M | -17.35%255.9M | -20.50%295.14M | 8.03%303.9M | 4.81%311.37M | -27.82%309.61M | 13.25%371.25M | 29.92%281.3M | 33.31%297.08M |
Advance payment | 0.27%1.07B | 3.61%1.04B | -37.19%1.1B | -38.74%1.07B | -30.26%1.07B | -38.12%1B | 24.77%1.74B | -34.73%1.75B | 13.11%1.53B | 44.99%1.62B |
Inventories | -32.18%27.28B | -26.81%30.61B | -23.07%35.68B | -26.33%38.07B | -22.63%40.22B | -18.43%41.81B | -18.77%46.38B | -8.98%51.68B | 0.85%51.98B | 6.70%51.26B |
Receivable financing | ---- | ---- | ---- | ---- | ---- | ---- | --7.65M | --6.75M | --1.3M | --2.28M |
Non-current assets due within one year | 695.34%25.52M | 296.98%25.52M | 21.56%5.35M | -57.43%5.35M | -77.73%3.21M | -98.12%6.43M | --4.4M | --12.56M | --14.41M | --341.51M |
Other current assets | -32.89%1.41B | -23.65%1.51B | -12.97%1.78B | -12.80%1.92B | -21.20%2.1B | -22.07%1.97B | -29.00%2.04B | -22.68%2.2B | 6.83%2.67B | 32.51%2.53B |
Total current assets | -27.04%42.22B | -22.01%46.37B | -19.74%52.17B | -24.24%55.34B | -20.28%57.87B | -18.14%59.45B | -17.40%65.01B | -8.87%73.05B | -2.86%72.59B | 2.47%72.62B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | 12.07%22.11M | -16.27%22.11M | -13.79%23.94M | -27.62%21.58M | -94.59%19.73M | -92.46%26.41M | -92.15%27.77M | -90.67%29.82M |
Investment real estate | -2.16%4.46B | -2.16%4.46B | -2.07%4.56B | -1.97%4.56B | -1.73%4.56B | -1.73%4.56B | 17.75%4.66B | 17.62%4.65B | 17.34%4.64B | 17.34%4.64B |
Long-term equity investment | -1.59%3.89B | 1.44%3.92B | -16.54%4.31B | -19.90%4.15B | -31.14%3.95B | -32.97%3.87B | -23.40%5.17B | -9.53%5.18B | 37.99%5.74B | 38.21%5.77B |
Fixed assets | ---- | ---- | ---- | -7.27%303.84M | ---- | -5.57%321.15M | ---- | -34.43%327.65M | ---- | 25.27%340.11M |
Constru in process | ---- | ---- | ---- | -63.12%115.68M | ---- | -61.49%115.68M | ---- | -10.06%313.66M | ---- | -5.56%300.37M |
Intangible assets | -5.56%142.4M | -7.51%144.89M | 0.67%143.93M | -1.06%144.9M | 58.35%150.78M | 62.86%156.66M | 45.51%142.97M | 45.67%146.46M | -6.64%95.22M | -5.52%96.19M |
Development expenditure | -13.84%13.34M | -2.31%13.37M | 63.87%17.87M | 55.83%17M | 51.25%15.48M | 33.72%13.69M | -27.85%10.9M | -25.49%10.91M | 65.93%10.23M | 68.88%10.24M |
Goodwill | -0.05%214.04M | 0.05%214.14M | 1.56%214.14M | 1.56%214.14M | 110.23%214.14M | 110.13%214.04M | 101.95%210.86M | 101.95%210.86M | 3.03%101.86M | 3.03%101.86M |
Long deferred expense | -12.65%87M | -16.40%89.73M | -5.21%97.9M | -6.45%99.79M | -5.93%99.6M | 3.68%107.33M | 0.87%103.29M | 9.22%106.67M | 0.32%105.88M | 19.74%103.52M |
Deferred tax assets | -42.78%815.86M | -41.12%835.96M | 0.01%1.35B | -0.77%1.37B | -20.08%1.43B | -18.89%1.42B | -18.42%1.35B | -16.51%1.38B | 19.02%1.78B | 21.62%1.75B |
Usufruct assets | -7.82%52.4M | -11.97%56.85M | -34.34%42.87M | -37.70%47.81M | -6.18%56.85M | -3.56%64.58M | 13.53%65.3M | 17.33%76.74M | -17.35%60.59M | --66.96M |
Other non current assets | -5.04%50.46M | 46.19%80.52M | -57.97%32.18M | 100.10%97.81M | 32.86%53.13M | 37.63%55.08M | -28.74%76.55M | -76.06%48.88M | 9.20%39.99M | 13.61%40.02M |
Total non current assets | -8.65%10.03B | -7.30%10.12B | -9.94%11.21B | -10.71%11.15B | -17.14%10.98B | -17.60%10.92B | -11.72%12.45B | -4.96%12.48B | 20.60%13.25B | 22.08%13.25B |
Total assets | -24.11%52.25B | -19.73%56.49B | -18.17%63.38B | -22.27%66.48B | -19.80%68.85B | -18.05%70.37B | -16.54%77.45B | -8.32%85.53B | 0.14%85.84B | 5.07%85.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -12.65%1.52B | -14.53%1.52B | -19.93%1.6B | -25.69%1.6B | -20.20%1.74B | -20.42%1.78B | -41.80%2B | -20.33%2.16B | -3.40%2.18B | -24.62%2.24B |
Notes payable and accounts payable | -10.03%9.28B | -12.86%8.8B | -8.99%10.32B | -10.74%10.3B | -2.57%10.32B | -13.69%10.1B | 7.79%11.33B | 7.48%11.54B | 9.37%10.59B | 19.52%11.7B |
-Notes payable | ---- | -89.34%91.13M | -83.45%216.46M | -70.83%439.95M | -47.93%744.27M | -35.04%855.06M | -11.53%1.31B | 0.22%1.51B | 3.02%1.43B | 64.66%1.32B |
-Accounts payable | -3.04%9.28B | -5.79%8.71B | 0.73%10.1B | -1.70%9.86B | 4.50%9.58B | -10.98%9.25B | 10.95%10.03B | 8.66%10.03B | 10.44%9.16B | 15.51%10.39B |
Contract liabilities | -63.71%5.69B | -45.50%9.08B | -36.92%11.08B | -43.71%13.42B | -37.73%15.67B | -28.73%16.65B | -34.36%17.56B | -12.73%23.83B | 5.60%25.16B | 4.09%23.36B |
Advance receipts | -20.83%10.95M | 16.17%9.23M | 69.65%12.78M | -2.15%12.48M | -16.48%13.83M | -14.69%7.94M | -45.70%7.53M | -9.93%12.76M | 88.21%16.55M | 12.33%9.31M |
Salaries payable | 0.69%270.68M | -2.71%305.68M | -0.97%268.01M | 15.31%260.85M | 29.48%268.82M | 6.50%314.2M | 95.47%270.63M | 124.54%226.21M | 96.19%207.61M | -27.95%295.02M |
Taxs payable | 8.22%1.44B | 17.82%1.37B | 60.00%1.35B | 114.12%1.34B | 82.88%1.33B | 74.15%1.16B | 70.21%842.66M | 5.53%628.05M | -9.50%729.06M | -31.86%666.58M |
Other payable (including interest and dividends) | 5.77%9.41B | 6.66%10.07B | 10.79%9.4B | -1.23%9.26B | -6.37%8.9B | -4.22%9.45B | -15.04%8.49B | -5.48%9.37B | -1.13%9.5B | 2.88%9.86B |
-Interest payable | 114.83%1.08B | 122.95%973.71M | 127.32%597.1M | 152.54%593.68M | 100.51%504.01M | 61.00%436.73M | 57.36%262.67M | 69.50%235.08M | 133.68%251.37M | 158.10%271.27M |
-Dividend payable | 13.98%6.14M | 381.07%25.91M | 44.39%5.89M | 444.53%22.23M | 62.23%5.39M | -82.45%5.39M | -22.50%4.08M | -22.50%4.08M | -36.97%3.32M | 482.64%30.69M |
-Other payable | -0.78%8.32B | 0.79%9.08B | 7.05%8.8B | -5.38%8.64B | -9.30%8.39B | -5.82%9B | -16.27%8.22B | -6.54%9.13B | -2.63%9.25B | 0.89%9.56B |
Non current liabilities due within one year | 2.04%8.18B | 1.72%8.35B | 56.19%7.74B | 41.69%7.5B | 41.23%8.02B | 93.09%8.21B | 49.20%4.95B | 79.55%5.29B | 59.95%5.68B | 85.54%4.25B |
Other current liabilities | -17.55%3.26B | -11.91%3.6B | -4.33%3.62B | -7.43%3.8B | -5.37%3.95B | 5.95%4.08B | -11.91%3.78B | -17.70%4.11B | -1.33%4.18B | -1.64%3.85B |
Total current liabilities | -22.20%39.07B | -16.71%43.11B | -7.83%45.38B | -16.92%47.5B | -13.79%50.22B | -7.98%51.76B | -16.48%49.24B | -3.63%57.17B | 7.69%58.25B | 7.34%56.25B |
Current liabilities | ||||||||||
Long term loan | -33.43%2.63B | -34.80%2.71B | -52.80%3.41B | -46.83%4.04B | -50.71%3.95B | -58.43%4.15B | -37.87%7.22B | -34.63%7.59B | -33.23%8.02B | 14.84%9.99B |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | -7.29%447.51M | -7.19%447.11M | 1,179.25%446.76M | -24.86%446.43M |
Long term account payable | ---- | ---- | ---- | -2.45%1.11B | ---- | -1.44%1.13B | ---- | -0.65%1.14B | ---- | -0.43%1.14B |
Estimate liabilities | 89.16%958.54M | 136.58%930.14M | 2,598.76%771.52M | --633.28M | --506.73M | --393.16M | --28.59M | ---- | ---- | ---- |
Deferred tax liabilities | -19.77%252.82M | -19.69%253.82M | -7.98%313.99M | -7.96%314.57M | -6.21%315.12M | -5.59%316.06M | -11.86%341.24M | -12.01%341.78M | -11.11%335.98M | -11.50%334.75M |
Long term deferred income | -44.83%66.47M | -44.63%74.84M | -47.31%97.66M | -46.79%114.72M | -47.80%120.47M | -46.72%135.17M | 21.04%185.37M | 115.58%215.59M | 188.16%230.78M | 226.89%253.71M |
Lease liabilities | -31.93%35.97M | -18.16%37.86M | -38.07%32.41M | -37.43%34.5M | 1.76%52.85M | -8.76%46.26M | 54.79%52.33M | 57.97%55.13M | 31.23%51.94M | --50.7M |
Other non current liabilities | --182.2M | --177.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -13.43%5.25B | -13.96%5.31B | -38.86%5.75B | -36.22%6.25B | -40.68%6.07B | -49.50%6.17B | -32.40%9.41B | -29.34%9.79B | -25.31%10.22B | 10.71%12.22B |
Total liabilities | -21.25%44.32B | -16.42%48.42B | -12.81%51.14B | -19.74%53.74B | -17.81%56.28B | -15.39%57.93B | -19.52%58.65B | -8.49%66.96B | 1.03%68.48B | 7.92%68.47B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.49B | 0.00%2.49B | 0.00%2.49B | -2.23%2.49B | -2.23%2.49B | -2.29%2.49B | -2.37%2.49B | -0.37%2.55B | -0.50%2.55B | -0.49%2.55B |
Capital reserve funds | 1.26%2.32B | 1.93%2.33B | 0.09%2.29B | -3.19%2.29B | -2.53%2.29B | -2.51%2.29B | -5.53%2.29B | -1.74%2.36B | -2.20%2.35B | -1.22%2.35B |
Surplus reserve funds | 9.32%425.92M | 9.32%425.92M | 2.93%389.61M | 2.93%389.61M | 2.93%389.61M | 2.93%389.61M | 7.54%378.52M | 7.54%378.52M | 7.54%378.52M | 7.54%378.52M |
Retained profit | -544.75%-4.41B | -630.91%-4.27B | -131.08%-970.07M | -117.32%-539.5M | -123.80%-684.67M | -119.99%-584.42M | -39.94%3.12B | -39.49%3.11B | -45.19%2.88B | -43.87%2.92B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.62%79.49M | -65.02%79.49M | -64.34%81.59M |
Other composite income | 1.39%489.44M | 1.30%486.79M | -0.40%481.9M | -1.00%484.81M | -1.29%482.73M | -3.70%480.53M | -1.94%483.84M | -1.20%489.69M | -3.06%489.05M | -1.09%498.98M |
Specific reserves | ---- | ---- | 114.00%4.38M | 18.76%2.12M | -83.16%996.2K | 67.16%2.31M | -57.64%2.05M | -62.13%1.79M | 63.09%5.92M | 26.80%1.38M |
Shareholders equity without minority interests | -73.65%1.31B | -71.09%1.46B | -46.52%4.69B | -41.98%5.11B | -42.00%4.97B | -41.20%5.07B | -19.85%8.77B | -18.27%8.81B | -20.99%8.57B | -20.02%8.62B |
Minority interests | -12.89%6.62B | -10.40%6.61B | -24.73%7.55B | -21.79%7.63B | -13.66%7.59B | -16.11%7.37B | 11.70%10.03B | 4.58%9.75B | 24.01%8.8B | 16.98%8.79B |
Total shareholder equity | -36.92%7.92B | -35.12%8.07B | -34.89%12.24B | -31.38%12.74B | -27.64%12.56B | -28.53%12.44B | -5.63%18.8B | -7.68%18.57B | -3.19%17.36B | -4.82%17.41B |
Total liabilityies and equity | -24.11%52.25B | -19.73%56.49B | -18.17%63.38B | -22.27%66.48B | -19.80%68.85B | -18.05%70.37B | -16.54%77.45B | -8.32%85.53B | 0.14%85.84B | 5.07%85.87B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data