(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -14.71%1.51B | -8.81%1.18B | -8.58%1.44B | -15.77%1.83B | -28.79%1.77B | -39.08%1.29B | -30.14%1.58B | 7.48%2.17B | 18.62%2.48B | -3.40%2.12B |
Notes receivable and accounts receivable | -12.81%3.85B | -17.28%3.72B | -13.96%3.92B | 20.64%4.47B | 28.30%4.42B | 28.17%4.5B | 11.20%4.56B | -8.58%3.7B | -11.78%3.44B | 0.59%3.51B |
-Notes receivable | -37.70%106M | -62.98%88.81M | -69.00%62.84M | -49.48%142.2M | -38.21%170.14M | -21.47%239.87M | -30.93%202.75M | --281.49M | --275.35M | --305.43M |
-Accounts receivable | -11.82%3.75B | -14.71%3.63B | -11.40%3.86B | 26.41%4.33B | 34.08%4.25B | 32.90%4.26B | 14.45%4.36B | -15.53%3.42B | -18.84%3.17B | -8.16%3.2B |
Other receivables (including interest and dividends) | -43.53%140.45M | -22.03%131.67M | -31.28%121.8M | -30.39%197.16M | -33.64%248.72M | -55.72%168.87M | -0.37%177.23M | 27.63%283.24M | 79.96%374.81M | 83.72%381.34M |
-Other receivable | -43.53%140.45M | ---- | -31.28%121.8M | ---- | -33.64%248.72M | ---- | -0.37%177.23M | ---- | 79.96%374.81M | ---- |
Contractual assets | -78.36%20.79M | -68.01%30.53M | -37.91%62.01M | 92.40%78.26M | 58.79%96.06M | 78.72%95.45M | 18.22%99.88M | -13.00%40.68M | 17.65%60.5M | -11.03%53.41M |
Advance payment | -4.60%968.52M | -10.61%981.75M | -17.07%1.03B | 54.73%1.01B | 12.14%1.02B | 3.87%1.1B | 28.26%1.24B | -18.31%652.23M | 6.76%905.31M | 27.81%1.06B |
Inventories | 0.73%2.09B | 2.11%2.12B | 0.01%2.29B | -4.18%2B | 5.11%2.08B | 0.01%2.08B | 0.07%2.29B | 6.53%2.09B | 6.62%1.98B | 29.33%2.08B |
Receivable financing | -36.89%11.06M | 193.80%36.08M | 103.13%31.37M | 208.37%49.34M | -53.88%17.53M | -43.78%12.28M | -48.61%15.44M | -91.45%16M | -80.64%38M | -91.69%21.84M |
Non-current assets due within one year | 1,216.10%119.73M | 1,136.97%119.23M | 1,134.48%118.99M | ---- | --9.1M | --9.64M | --9.64M | ---- | ---- | ---- |
Other current assets | 90.04%58.82M | 36.37%58.33M | 11.17%51.49M | 1.79%57.62M | -44.86%30.95M | -43.91%42.77M | -46.82%46.32M | -14.19%56.6M | -14.99%56.13M | 18.88%76.25M |
Total current assets | -9.39%8.77B | -9.88%8.38B | -9.47%9.07B | 7.53%9.68B | 3.69%9.68B | -0.02%9.3B | -0.06%10.02B | -4.11%9.01B | 0.76%9.33B | 6.12%9.3B |
Non Current assets | ||||||||||
Other non-current financial assets | 84.92%1.5B | 91.12%1.54B | 91.75%1.59B | 13.59%810.75M | 9.20%811.22M | 8.66%807.2M | 11.54%828.56M | 3.19%713.76M | -3.72%742.86M | -3.81%742.86M |
Investment real estate | -8.61%52.75M | -8.72%53.87M | -8.53%55.15M | 4.90%56.49M | 5.16%57.73M | 4.16%59.01M | 5.35%60.3M | -7.74%53.85M | -8.60%54.89M | -7.55%56.65M |
Long-term equity investment | 4.72%1.01B | 17.89%1.03B | 13.69%996.3M | 4.17%973.39M | 3.85%966.29M | -8.37%875.7M | -7.69%876.34M | 6.98%934.46M | 18.88%930.51M | 20.27%955.73M |
Long term receivable account | ---- | ---- | ---- | -48.82%64.99M | 123.52%134.49M | 122.60%125.94M | 105.53%118.76M | --126.99M | --60.17M | --56.58M |
Fixed assets | -19.41%520.79M | ---- | -35.96%547.46M | ---- | -26.39%646.26M | ---- | -10.17%854.8M | ---- | 0.45%877.95M | ---- |
Constru in process | -61.72%9.17M | ---- | -50.65%10.33M | ---- | -11.28%23.96M | ---- | -38.23%20.94M | ---- | -32.64%27.01M | ---- |
Intangible assets | -4.14%253.65M | -4.00%262.91M | -3.46%272.66M | 11.25%258.7M | 10.36%264.6M | 11.16%273.85M | -16.62%282.43M | -32.25%232.53M | -30.28%239.76M | -30.45%246.36M |
Development expenditure | 5.65%115.33M | -2.11%106.36M | 10.01%124.99M | 2.51%108.55M | 7.00%109.16M | 7.61%108.65M | 4.39%113.61M | 4.73%105.89M | -1.67%102.02M | 1.64%100.96M |
Goodwill | -5.14%563.32M | -5.14%563.32M | -5.14%563.32M | 3.78%616.26M | 0.00%593.83M | 0.00%593.83M | -2.58%593.83M | -8.03%593.83M | -8.03%593.83M | -8.03%593.83M |
Long deferred expense | 29.43%53.21M | 35.70%54.99M | 128.71%56.67M | 1,171.29%53.38M | 2,943.06%41.11M | 3,454.37%40.52M | 827.65%24.78M | 12.23%4.2M | -68.04%1.35M | -76.04%1.14M |
Deferred tax assets | 81.68%214.16M | 83.39%222.9M | 75.45%234.86M | 42.49%114.34M | 63.08%117.88M | 60.95%121.55M | 56.81%133.86M | 28.30%80.24M | 12.07%72.28M | 23.65%75.52M |
Usufruct assets | -4.13%64.57M | -5.53%68.27M | -2.68%71.54M | -15.48%80.92M | 3.20%67.35M | 17.25%72.26M | 10.40%73.51M | 412.26%95.74M | 207.31%65.26M | --61.63M |
Other non current assets | -58.28%3.22M | -42.01%2.02M | -51.17%2.02M | 373.30%7.15M | 4.10%7.71M | -64.00%3.48M | -62.57%4.13M | --1.51M | --7.41M | 2,132.20%9.67M |
Adjustment items of non current assets | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 13.55%4.36B | 12.91%4.45B | 13.50%4.52B | -1.07%3.81B | 1.76%3.84B | 3.59%3.94B | -0.74%3.99B | 3.73%3.85B | 1.71%3.78B | 2.51%3.81B |
Total assets | -2.87%13.13B | -3.09%12.83B | -2.93%13.6B | 4.96%13.49B | 3.13%13.52B | 1.03%13.24B | -0.26%14.01B | -1.89%12.85B | 1.03%13.11B | 5.04%13.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 12.24%2.75B | -1.77%2.46B | 8.00%2.83B | -15.22%2.43B | -7.56%2.45B | 1.82%2.51B | 0.75%2.62B | 18.21%2.87B | 5.96%2.65B | -4.67%2.46B |
Notes payable and accounts payable | -16.62%2.14B | -5.49%2.11B | -15.98%2.45B | 20.32%2.5B | -4.35%2.57B | -20.67%2.23B | -6.85%2.92B | -23.45%2.08B | 3.25%2.69B | -9.54%2.81B |
-Notes payable | -11.49%1.12B | 8.97%1.1B | -11.22%1.22B | 15.95%1.24B | -23.37%1.27B | -41.67%1.01B | -15.15%1.37B | -18.81%1.07B | 24.46%1.66B | 5.12%1.72B |
-Accounts payable | -21.63%1.02B | -17.35%1.01B | -20.21%1.23B | 24.96%1.26B | 26.19%1.3B | 12.58%1.23B | 2.02%1.54B | -27.84%1.01B | -18.93%1.03B | -25.90%1.09B |
Contract liabilities | -8.99%398.3M | -47.31%334.46M | -41.98%280.48M | -11.34%437.95M | -1.94%437.66M | 4.91%634.72M | -30.07%483.41M | -4.54%493.96M | -6.10%446.33M | 142.37%605.03M |
Advance receipts | -68.21%1.2M | -35.13%976.78K | -39.32%1.1M | --1.16M | --3.76M | --1.51M | --1.81M | ---- | ---- | ---- |
Salaries payable | -22.25%4.28M | -67.97%4.26M | -51.02%11.99M | -10.76%6.62M | -27.52%5.5M | 86.28%13.31M | 98.12%24.49M | -7.48%7.41M | -7.41%7.59M | -9.32%7.15M |
Taxs payable | -9.83%61.37M | -46.66%34.71M | -38.91%100.85M | 17.57%69.22M | 19.13%68.07M | 1.03%65.07M | 45.30%165.07M | -25.37%58.87M | -26.21%57.14M | -6.12%64.41M |
Other payable (including interest and dividends) | -10.27%161.52M | -28.81%164.4M | -28.67%182.74M | -10.76%174.34M | -5.44%180.02M | 19.38%230.94M | -29.22%256.18M | -39.26%195.35M | -47.62%190.36M | -37.31%193.45M |
-Dividend payable | 0.00%7.81M | 64.23%12.83M | 55.08%12.83M | 314.75%7.81M | 314.75%7.81M | 36.64%7.81M | 44.70%8.27M | 0.00%1.88M | 0.00%1.88M | 203.54%5.72M |
-Other payable | -10.74%153.71M | ---- | -31.46%169.92M | ---- | -8.63%172.21M | ---- | -30.40%247.91M | ---- | -47.86%188.48M | ---- |
Non current liabilities due within one year | 24.56%969.96M | -84.19%233.66M | -58.05%453.39M | -51.67%456.57M | 4.99%778.72M | 362.58%1.48B | 425.73%1.08B | 44.33%944.61M | 111.22%741.71M | 549.99%319.41M |
Other current liabilities | -16.16%86.28M | -21.65%106.21M | -42.75%82.67M | -47.20%104.93M | -32.78%102.9M | -26.53%135.56M | -70.87%144.4M | -16.85%198.75M | -50.95%153.08M | -17.71%184.52M |
Total current liabilities | -0.34%6.58B | -25.26%5.45B | -16.86%6.4B | -9.61%6.18B | -4.82%6.6B | 9.75%7.3B | 1.06%7.69B | -1.65%6.84B | 3.62%6.94B | 0.74%6.65B |
Current liabilities | ||||||||||
Long term loan | -33.91%755.46M | 128.58%1.53B | 24.10%1.36B | 53.21%1.19B | 13.44%1.14B | -52.30%668.15M | -27.94%1.09B | -2.56%776.16M | -10.26%1.01B | 32.84%1.4B |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.43%403.12M | -1.09%392.98M | 0.96%419.82M |
Long term account payable | 34.59%1.2B | ---- | 84.24%1.18B | ---- | 2,187.00%894.29M | ---- | 1,212.60%642.99M | ---- | -32.99%39.1M | ---- |
Estimate liabilities | --7.99M | --7.99M | --7.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 213.57%168.46M | 206.06%176.82M | 167.06%183.81M | 43.07%53.63M | 42.96%53.72M | 53.36%57.77M | 82.27%68.83M | 66.78%37.49M | 66.51%37.58M | 66.25%37.67M |
Long term deferred income | -0.75%34.93M | 7.48%35.95M | 4.68%36.73M | -1.11%35.42M | -0.87%35.19M | -9.80%33.44M | -30.56%35.09M | -22.64%35.82M | -22.89%35.5M | -20.41%37.08M |
Lease liabilities | -5.93%57.23M | -2.67%59.27M | -1.30%62.8M | -0.93%71.56M | 55.75%60.84M | 89.04%60.9M | 80.17%63.63M | 284.45%72.23M | 78.47%39.06M | --32.21M |
Total non current liabilities | 1.85%2.23B | 104.68%3B | 48.81%2.83B | 86.79%2.54B | 40.93%2.19B | -25.62%1.47B | -9.42%1.9B | 1.20%1.36B | -7.02%1.55B | 28.05%1.97B |
Adjustment items of total current liabilities | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilities | 0.20%8.81B | -3.52%8.46B | -3.84%9.23B | 6.36%8.72B | 3.55%8.79B | 1.66%8.77B | -1.21%9.6B | -1.19%8.2B | 1.50%8.49B | 5.90%8.62B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%852.87M | 0.00%852.87M | 0.00%852.87M | 0.00%852.87M | 0.00%852.87M | 0.00%852.87M | 0.00%852.87M | -0.68%852.87M | -0.69%852.87M | -0.69%852.87M |
Capital reserve funds | -7.30%2.07B | -4.25%2.08B | -5.04%2.08B | -13.99%2.13B | -9.99%2.23B | -12.50%2.17B | -11.78%2.19B | -1.54%2.48B | 0.41%2.48B | 3.36%2.48B |
Surplus reserve funds | 0.00%104.05M | 0.00%104.05M | 0.00%104.05M | 0.00%104.05M | 0.00%104.05M | 0.00%104.05M | 0.00%104.05M | 0.00%104.05M | 0.00%104.05M | 0.00%104.05M |
Retained profit | -28.28%388.83M | -0.46%452.24M | 14.38%448.16M | -6.48%537.34M | -4.29%542.15M | -2.25%454.32M | 24.73%391.81M | -13.86%574.58M | -12.98%566.42M | -22.40%464.79M |
Less:Treasury stock | 0.00%242.07K | 0.00%242.07K | 0.00%242.07K | 0.00%242.07K | 0.00%242.07K | 0.00%242.07K | 0.00%242.07K | 0.00%242.07K | -60.00%242.07K | -60.00%242.07K |
Other composite income | -100.75%-219.42K | 44.85%-204.62K | 28.12%-220.38K | -103.78%-149.53K | -102.92%-109.3K | -110.27%-371.05K | -108.44%-306.61K | 200.18%3.96M | 195.21%3.74M | 191.73%3.61M |
Attributable parent company shareholders equity adjustment items | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -8.48%3.42B | -2.63%3.49B | -1.52%3.48B | -9.67%3.63B | -6.89%3.73B | -8.31%3.58B | -5.81%3.54B | -3.12%4.02B | -1.77%4.01B | -1.31%3.9B |
Minority interests | -8.98%909.25M | -0.77%892.04M | 1.35%885.97M | 78.95%1.14B | 62.86%999.01M | 54.26%898.91M | 52.17%874.14M | -2.94%638.11M | 15.06%613.41M | 52.44%582.73M |
Total shareholder equity | -8.59%4.32B | -2.25%4.38B | -0.95%4.37B | 2.48%4.77B | 2.37%4.73B | -0.18%4.48B | 1.88%4.41B | -3.09%4.65B | 0.18%4.62B | 3.43%4.49B |
Total liabilityies and equity | -2.87%13.13B | -3.09%12.83B | -2.93%13.6B | 4.96%13.49B | 3.13%13.52B | 1.03%13.24B | -0.26%14.01B | -1.89%12.85B | 1.03%13.11B | 5.04%13.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data