CN Stock MarketDetailed Quotes

600617 Shanxi Guoxin Energy Corporation

Watchlist
  • 2.50
  • +0.02+0.81%
Market Closed Jun 28 15:00 CST
4.82BMarket Cap58.14P/E (TTM)

Shanxi Guoxin Energy Corporation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
3.02%5.85B
10.32%17.2B
8.84%11.89B
9.43%8.6B
23.28%5.68B
23.64%15.59B
24.53%10.92B
34.04%7.86B
15.41%4.61B
2.30%12.61B
Operating revenue
3.02%5.85B
10.32%17.2B
8.84%11.89B
9.43%8.6B
23.28%5.68B
23.64%15.59B
24.53%10.92B
34.04%7.86B
15.41%4.61B
2.30%12.61B
Other operating revenue
----
43.44%394.99M
----
-13.21%130.98M
----
-35.56%275.38M
----
-14.30%150.91M
----
-6.70%427.31M
Total operating cost
2.97%5.75B
9.75%17.23B
8.05%12.02B
9.18%8.64B
25.39%5.59B
22.22%15.7B
22.66%11.12B
32.26%7.91B
14.87%4.46B
-3.61%12.85B
Operating cost
4.00%5.4B
12.34%15.56B
10.79%10.83B
11.18%7.84B
29.08%5.19B
23.43%13.85B
24.38%9.78B
36.27%7.05B
15.47%4.02B
6.71%11.22B
Operating tax surcharges
-28.27%13.65M
8.81%65.77M
1.24%42.13M
19.71%31.97M
19.36%19.03M
25.34%60.45M
45.00%41.61M
26.58%26.7M
63.16%15.95M
23.51%48.22M
Operating expense
-28.61%12.22M
0.30%62.2M
-16.86%42.26M
-16.10%31.66M
5.08%17.12M
33.31%62.01M
-15.54%50.83M
57.44%37.74M
72.85%16.29M
-96.04%46.52M
Administration expense
-5.99%148.63M
-8.28%703.29M
-1.30%458.43M
2.74%293.94M
12.14%158.1M
23.60%766.75M
6.15%464.47M
-6.30%286.09M
-1.57%140.98M
4.39%620.35M
Financial expense
-10.90%179.97M
-14.03%818.83M
-18.31%632.06M
-14.44%434.36M
-22.90%201.99M
6.35%952.42M
15.27%773.75M
12.16%507.65M
12.27%261.98M
-9.46%895.53M
-Interest expense (Financial expense)
-9.77%194.07M
-9.73%852.65M
-9.27%634.67M
-11.40%440.5M
-18.14%215.09M
2.47%944.59M
5.29%699.49M
6.09%497.17M
12.42%262.74M
-8.93%921.78M
-Interest Income (Financial expense)
-43.62%-18.88M
0.17%-46.95M
-10.56%-45.9M
-48.75%-27.48M
24.12%-13.14M
-56.85%-47.02M
-31.95%-41.52M
-11.12%-18.48M
-77.93%-17.32M
-41.51%-29.98M
Research and development
8.22%3.08M
102.81%26.49M
-28.28%9.68M
135.76%6.82M
85.87%2.85M
-27.68%13.06M
72.04%13.49M
-39.84%2.89M
-43.84%1.53M
-4.19%18.06M
Credit Impairment Loss
345.84%1.12M
-49.68%-39.67M
-688.03%-18.23M
-2,330.64%-29.31M
94.06%251.23K
-179.87%-26.5M
212.10%3.1M
110.58%1.31M
-83.83%129.46K
56.61%-9.47M
Asset Impairment Loss
----
65.00%-4.17M
--5.16M
---410.24K
1,274,588.86%6.18M
22.87%-11.91M
----
----
---485
50.62%-15.44M
Other net revenue
13.47%104.31M
50.66%228.25M
-21.33%128.07M
-22.41%128.57M
4.45%91.93M
-52.49%151.5M
-36.58%162.79M
-35.19%165.71M
-2.56%88.02M
43.60%318.86M
Invest income
23.45%-13.39M
25.02%-51.34M
-89.47%-54.3M
-141.19%-21.9M
-251.57%-17.5M
-239.45%-68.48M
-171.29%-28.66M
-118.11%-9.08M
-1,181.92%-4.98M
11.56%49.1M
-Including: Investment income associates
23.63%-13.52M
21.36%-54.68M
-98.94%-57.01M
-169.47%-24.47M
-255.69%-17.7M
-4,024.78%-69.54M
-322.42%-28.66M
-319.61%-9.08M
-2,827.29%-4.98M
-88.72%1.77M
Asset deal income
-7,831.52%-1.34M
113,022.05%12.56M
-90.71%160.45K
208.91%163K
-58.54%17.32K
102.98%11.11K
276.82%1.73M
-144.53%-149.67K
-88.30%41.77K
98.24%-372.29K
Other revenue
14.52%117.93M
20.31%310.86M
4.63%195.27M
3.69%180.03M
10.94%102.97M
-12.43%258.37M
-17.49%186.62M
-20.38%173.62M
4.64%92.82M
16.98%295.04M
Operating profit
9.82%203.54M
409.48%193.2M
98.90%-399.56K
-18.61%95.28M
-22.78%185.34M
-51.88%37.92M
6.62%-36.45M
-16.39%117.07M
17.83%240M
110.07%78.8M
Add:Non operating Income
129.38%656.12K
-15.73%11.01M
-22.46%8.23M
-11.44%7.6M
-44.79%286.03K
45.35%13.07M
79.63%10.62M
201.30%8.59M
-76.13%518.08K
-42.93%8.99M
Less:Non operating expense
-62.68%387.48K
51.62%9.1M
2.18%3.49M
26.98%2.23M
25.36%1.04M
-5.66%6M
-16.93%3.42M
-34.10%1.76M
62.37%828.24K
-53.16%6.36M
Total profit
10.41%203.81M
333.73%195.11M
114.83%4.34M
-18.76%100.65M
-22.99%184.59M
-44.75%44.98M
21.45%-29.26M
-11.63%123.9M
16.73%239.69M
110.43%81.42M
Less:Income tax cost
-34.31%50.78M
8.43%135.19M
5.79%106.2M
3.09%101.66M
-7.93%77.31M
-31.94%124.68M
-18.54%100.38M
-7.31%98.62M
14.02%83.97M
131.86%183.2M
Net profit
42.65%153.03M
FLtoP59.91M
FPtoL-101.86M
SL-1.01M
-31.11%107.28M
FPtoL-79.7M
FPtoL-129.64M
-25.22%25.27M
18.24%155.72M
FPtoL-101.78M
Net profit from continuing operation
42.65%153.03M
175.18%59.91M
21.43%-101.86M
-104.00%-1.01M
-31.11%107.28M
21.70%-79.7M
19.21%-129.64M
-25.22%25.27M
18.24%155.72M
88.05%-101.78M
Less:Minority Profit
459.75%31.19M
87.56%-18.07M
39.66%-59.62M
10.65%-51.76M
51.39%-8.67M
1.26%-145.29M
9.88%-98.81M
-15.94%-57.93M
-482.37%-17.84M
12.53%-147.14M
Net profit of parent company owners
5.08%121.84M
18.89%77.99M
-37.01%-42.24M
-39.00%50.75M
-33.19%115.95M
44.60%65.59M
39.35%-30.83M
-0.67%83.2M
36.62%173.56M
106.56%45.36M
Earning per share
Basic earning per share
12.50%0.09
20.00%0.06
-50.00%-0.03
-33.33%0.04
-38.46%0.08
66.67%0.05
50.00%-0.02
-14.29%0.06
44.44%0.13
104.69%0.03
Diluted earning per share
12.50%0.09
20.00%0.06
-50.00%-0.03
-33.33%0.04
-38.46%0.08
66.67%0.05
50.00%-0.02
-14.29%0.06
44.44%0.13
104.69%0.03
Other composite income
Total composite income
42.65%153.03M
175.18%59.91M
21.43%-101.86M
-104.00%-1.01M
-31.11%107.28M
21.70%-79.7M
19.21%-129.64M
-25.22%25.27M
18.24%155.72M
88.16%-101.78M
Total composite income of parent company owners
5.08%121.84M
18.89%77.99M
-37.01%-42.24M
-39.00%50.75M
-33.19%115.95M
44.60%65.59M
39.35%-30.83M
-0.67%83.2M
36.62%173.56M
106.56%45.36M
Total composite income of minority owners
459.75%31.19M
87.56%-18.07M
39.66%-59.62M
10.65%-51.76M
51.39%-8.67M
1.26%-145.29M
9.88%-98.81M
-15.94%-57.93M
-482.37%-17.84M
12.53%-147.14M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 3.02%5.85B10.32%17.2B8.84%11.89B9.43%8.6B23.28%5.68B23.64%15.59B24.53%10.92B34.04%7.86B15.41%4.61B2.30%12.61B
Operating revenue 3.02%5.85B10.32%17.2B8.84%11.89B9.43%8.6B23.28%5.68B23.64%15.59B24.53%10.92B34.04%7.86B15.41%4.61B2.30%12.61B
Other operating revenue ----43.44%394.99M-----13.21%130.98M-----35.56%275.38M-----14.30%150.91M-----6.70%427.31M
Total operating cost 2.97%5.75B9.75%17.23B8.05%12.02B9.18%8.64B25.39%5.59B22.22%15.7B22.66%11.12B32.26%7.91B14.87%4.46B-3.61%12.85B
Operating cost 4.00%5.4B12.34%15.56B10.79%10.83B11.18%7.84B29.08%5.19B23.43%13.85B24.38%9.78B36.27%7.05B15.47%4.02B6.71%11.22B
Operating tax surcharges -28.27%13.65M8.81%65.77M1.24%42.13M19.71%31.97M19.36%19.03M25.34%60.45M45.00%41.61M26.58%26.7M63.16%15.95M23.51%48.22M
Operating expense -28.61%12.22M0.30%62.2M-16.86%42.26M-16.10%31.66M5.08%17.12M33.31%62.01M-15.54%50.83M57.44%37.74M72.85%16.29M-96.04%46.52M
Administration expense -5.99%148.63M-8.28%703.29M-1.30%458.43M2.74%293.94M12.14%158.1M23.60%766.75M6.15%464.47M-6.30%286.09M-1.57%140.98M4.39%620.35M
Financial expense -10.90%179.97M-14.03%818.83M-18.31%632.06M-14.44%434.36M-22.90%201.99M6.35%952.42M15.27%773.75M12.16%507.65M12.27%261.98M-9.46%895.53M
-Interest expense (Financial expense) -9.77%194.07M-9.73%852.65M-9.27%634.67M-11.40%440.5M-18.14%215.09M2.47%944.59M5.29%699.49M6.09%497.17M12.42%262.74M-8.93%921.78M
-Interest Income (Financial expense) -43.62%-18.88M0.17%-46.95M-10.56%-45.9M-48.75%-27.48M24.12%-13.14M-56.85%-47.02M-31.95%-41.52M-11.12%-18.48M-77.93%-17.32M-41.51%-29.98M
Research and development 8.22%3.08M102.81%26.49M-28.28%9.68M135.76%6.82M85.87%2.85M-27.68%13.06M72.04%13.49M-39.84%2.89M-43.84%1.53M-4.19%18.06M
Credit Impairment Loss 345.84%1.12M-49.68%-39.67M-688.03%-18.23M-2,330.64%-29.31M94.06%251.23K-179.87%-26.5M212.10%3.1M110.58%1.31M-83.83%129.46K56.61%-9.47M
Asset Impairment Loss ----65.00%-4.17M--5.16M---410.24K1,274,588.86%6.18M22.87%-11.91M-----------48550.62%-15.44M
Other net revenue 13.47%104.31M50.66%228.25M-21.33%128.07M-22.41%128.57M4.45%91.93M-52.49%151.5M-36.58%162.79M-35.19%165.71M-2.56%88.02M43.60%318.86M
Invest income 23.45%-13.39M25.02%-51.34M-89.47%-54.3M-141.19%-21.9M-251.57%-17.5M-239.45%-68.48M-171.29%-28.66M-118.11%-9.08M-1,181.92%-4.98M11.56%49.1M
-Including: Investment income associates 23.63%-13.52M21.36%-54.68M-98.94%-57.01M-169.47%-24.47M-255.69%-17.7M-4,024.78%-69.54M-322.42%-28.66M-319.61%-9.08M-2,827.29%-4.98M-88.72%1.77M
Asset deal income -7,831.52%-1.34M113,022.05%12.56M-90.71%160.45K208.91%163K-58.54%17.32K102.98%11.11K276.82%1.73M-144.53%-149.67K-88.30%41.77K98.24%-372.29K
Other revenue 14.52%117.93M20.31%310.86M4.63%195.27M3.69%180.03M10.94%102.97M-12.43%258.37M-17.49%186.62M-20.38%173.62M4.64%92.82M16.98%295.04M
Operating profit 9.82%203.54M409.48%193.2M98.90%-399.56K-18.61%95.28M-22.78%185.34M-51.88%37.92M6.62%-36.45M-16.39%117.07M17.83%240M110.07%78.8M
Add:Non operating Income 129.38%656.12K-15.73%11.01M-22.46%8.23M-11.44%7.6M-44.79%286.03K45.35%13.07M79.63%10.62M201.30%8.59M-76.13%518.08K-42.93%8.99M
Less:Non operating expense -62.68%387.48K51.62%9.1M2.18%3.49M26.98%2.23M25.36%1.04M-5.66%6M-16.93%3.42M-34.10%1.76M62.37%828.24K-53.16%6.36M
Total profit 10.41%203.81M333.73%195.11M114.83%4.34M-18.76%100.65M-22.99%184.59M-44.75%44.98M21.45%-29.26M-11.63%123.9M16.73%239.69M110.43%81.42M
Less:Income tax cost -34.31%50.78M8.43%135.19M5.79%106.2M3.09%101.66M-7.93%77.31M-31.94%124.68M-18.54%100.38M-7.31%98.62M14.02%83.97M131.86%183.2M
Net profit 42.65%153.03MFLtoP59.91MFPtoL-101.86MSL-1.01M-31.11%107.28MFPtoL-79.7MFPtoL-129.64M-25.22%25.27M18.24%155.72MFPtoL-101.78M
Net profit from continuing operation 42.65%153.03M175.18%59.91M21.43%-101.86M-104.00%-1.01M-31.11%107.28M21.70%-79.7M19.21%-129.64M-25.22%25.27M18.24%155.72M88.05%-101.78M
Less:Minority Profit 459.75%31.19M87.56%-18.07M39.66%-59.62M10.65%-51.76M51.39%-8.67M1.26%-145.29M9.88%-98.81M-15.94%-57.93M-482.37%-17.84M12.53%-147.14M
Net profit of parent company owners 5.08%121.84M18.89%77.99M-37.01%-42.24M-39.00%50.75M-33.19%115.95M44.60%65.59M39.35%-30.83M-0.67%83.2M36.62%173.56M106.56%45.36M
Earning per share
Basic earning per share 12.50%0.0920.00%0.06-50.00%-0.03-33.33%0.04-38.46%0.0866.67%0.0550.00%-0.02-14.29%0.0644.44%0.13104.69%0.03
Diluted earning per share 12.50%0.0920.00%0.06-50.00%-0.03-33.33%0.04-38.46%0.0866.67%0.0550.00%-0.02-14.29%0.0644.44%0.13104.69%0.03
Other composite income
Total composite income 42.65%153.03M175.18%59.91M21.43%-101.86M-104.00%-1.01M-31.11%107.28M21.70%-79.7M19.21%-129.64M-25.22%25.27M18.24%155.72M88.16%-101.78M
Total composite income of parent company owners 5.08%121.84M18.89%77.99M-37.01%-42.24M-39.00%50.75M-33.19%115.95M44.60%65.59M39.35%-30.83M-0.67%83.2M36.62%173.56M106.56%45.36M
Total composite income of minority owners 459.75%31.19M87.56%-18.07M39.66%-59.62M10.65%-51.76M51.39%-8.67M1.26%-145.29M9.88%-98.81M-15.94%-57.93M-482.37%-17.84M12.53%-147.14M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg