(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -45.20%657.54M | -0.35%876.55M | 85.15%1.75B | 42.09%1.35B | 2.15%1.2B | -29.61%879.6M | -19.51%946.47M | -32.53%948.69M | -31.86%1.17B | -10.19%1.25B |
Transactional financial assets | --200M | ---- | ---- | ---- | ---- | ---- | 21.32%143.43M | -33.01%91.25M | -17.01%87.82M | -11.62%107.03M |
Notes receivable and accounts receivable | -14.34%366.61M | -23.74%344.37M | -32.16%284.35M | -20.72%481.87M | -15.31%427.98M | -22.81%451.6M | -4.75%419.14M | 2.63%607.78M | 3.82%505.33M | 7.59%585.06M |
-Accounts receivable | -14.34%366.61M | -23.74%344.37M | -32.16%284.35M | -20.72%481.87M | -15.31%427.98M | -22.81%451.6M | -4.75%419.14M | 2.63%607.78M | 3.82%505.33M | 7.59%585.06M |
Other receivables (including interest and dividends) | 7.21%180.21M | 4.73%155.36M | 70.41%145.1M | 4.73%118.23M | 3.41%168.09M | 10.49%148.34M | -82.00%85.14M | -68.05%112.88M | -24.71%162.55M | -34.51%134.25M |
-Other receivable | ---- | 4.73%155.36M | ---- | ---- | ---- | 10.49%148.34M | ---- | -68.05%112.88M | ---- | -24.71%134.25M |
Advance payment | -17.17%38.87M | -53.72%29.41M | 36.78%55.27M | 26.25%49.65M | -9.90%46.93M | 64.22%63.53M | -48.73%40.41M | 29.04%39.33M | -33.03%52.09M | -66.16%38.69M |
Inventories | -56.25%13.25M | -30.06%9.51M | 55.28%18M | -4.15%10.58M | 118.53%30.28M | -1.67%13.6M | -18.37%11.59M | -24.27%11.04M | -20.09%13.86M | -21.34%13.83M |
Non-current assets due within one year | -99.44%2.4M | -68.74%238.26M | -77.20%266.52M | -51.13%580.93M | -57.71%428.49M | -14.49%762.12M | 112.39%1.17B | 150.17%1.19B | 105.24%1.01B | 51.87%891.22M |
Other current assets | -7.85%16.87M | 20.73%19.39M | -65.56%25.67M | -34.78%23.23M | -42.61%18.31M | -16.29%16.06M | 12.38%74.53M | -35.66%35.61M | -46.99%31.9M | -96.26%19.19M |
Total current assets | -36.39%1.48B | -28.35%1.67B | -11.85%2.55B | -13.93%2.61B | -23.72%2.32B | -23.17%2.33B | -0.93%2.89B | -0.91%3.04B | -4.40%3.04B | -13.01%3.04B |
Non Current assets | ||||||||||
Debt investment | 55.99%2.7B | 49.62%2.48B | 40.78%1.56B | 73.90%1.55B | 132.52%1.73B | 73.78%1.66B | -8.54%1.11B | -32.88%891.29M | --743.57M | --952.79M |
Other non-current financial assets | -12.46%252.73M | -9.39%281.53M | -9.39%281.53M | -9.39%281.53M | -13.90%288.71M | -7.33%310.71M | -7.33%310.71M | -7.33%310.71M | 130.38%335.3M | 130.38%335.3M |
Investment real estate | 7.72%120.99M | 7.71%123.96M | 7.70%126.94M | 8.60%129.91M | -8.96%112.32M | -8.01%115.09M | -8.50%117.87M | -8.31%119.62M | -4.10%123.37M | -3.97%125.12M |
Long-term equity investment | -2.31%14.94M | 0.56%15.18M | 1.81%15.17M | 1.93%15.09M | -10.96%15.29M | -12.49%15.1M | -9.04%14.9M | -11.78%14.8M | -3.54%17.17M | -4.37%17.25M |
Long term receivable account | ---- | ---- | -98.31%1.26M | -97.80%2.52M | -86.59%24.73M | -76.33%46.55M | 7.18%74.66M | 876.10%114.67M | 901.15%184.44M | 329.50%196.66M |
Fixed assets | ---- | -12.19%487.11M | ---- | ---- | ---- | -10.27%554.73M | ---- | -9.32%589.19M | ---- | -7.03%618.2M |
Constru in process | ---- | -70.77%11.37M | ---- | ---- | ---- | 144.86%38.9M | ---- | -27.07%19.29M | ---- | -76.84%15.89M |
Intangible assets | -15.87%139.44M | -6.32%146.79M | -7.26%155.73M | -7.64%165.02M | -10.38%165.75M | -19.05%156.69M | -16.48%167.92M | -15.42%178.68M | -20.05%184.95M | -21.80%193.56M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.97%886.79K | -95.42%30.4K |
Goodwill | 0.00%95.52K | 0.00%95.52K | 0.00%95.52K | 0.00%95.52K | 0.00%95.52K | 0.00%95.52K | 0.00%95.52K | 0.00%95.52K | 0.00%95.52K | 0.00%95.52K |
Long deferred expense | -8.40%91.66M | -12.66%91.88M | -15.16%93.05M | -15.18%97.13M | -14.17%100.06M | -13.51%105.19M | -12.45%109.69M | -12.40%114.52M | 84.18%116.58M | 78.12%121.63M |
Deferred tax assets | -51.63%31.31M | -48.09%33M | -51.53%32.84M | -52.90%32.28M | -4.62%64.74M | -10.07%63.56M | 2.36%67.75M | 3.72%68.53M | -17.55%67.88M | -10.13%70.68M |
Usufruct assets | -46.97%11.1M | -42.85%12.65M | -45.85%12.77M | -38.26%15.39M | -0.02%20.93M | -3.02%22.13M | 15.01%23.57M | 30.45%24.93M | 32.98%20.93M | 33.89%22.82M |
Other non current assets | ---- | ---- | ---- | ---- | --10.56K | ---- | ---- | ---- | ---- | ---- |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- |
Total non current assets | 24.23%3.84B | 19.33%3.68B | 8.00%2.79B | 15.19%2.82B | 28.33%3.09B | 15.52%3.08B | -8.75%2.58B | -16.39%2.45B | -6.78%2.41B | 5.64%2.67B |
Adjustment items of total assets | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- |
Total assets | -1.77%5.32B | -1.21%5.35B | -2.48%5.34B | -0.94%5.43B | -0.72%5.41B | -5.07%5.42B | -4.78%5.47B | -8.47%5.48B | -5.47%5.45B | -5.18%5.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | --41.94M | --41.97M | ---- | ---- |
Notes payable and accounts payable | -16.55%469.1M | -6.65%494.58M | -18.88%514.45M | -9.14%610.21M | -0.84%562.13M | -22.28%529.78M | 1.89%634.21M | -15.03%671.61M | 1.98%566.92M | 3.58%681.7M |
-Accounts payable | -16.55%469.1M | -6.65%494.58M | -18.88%514.45M | -9.14%610.21M | -0.84%562.13M | -22.28%529.78M | 1.89%634.21M | -15.03%671.61M | 1.98%566.92M | 3.58%681.7M |
Contract liabilities | -11.60%117.93M | -23.20%134.51M | 4.90%122.01M | 21.40%121.68M | 20.27%133.4M | 4.77%175.13M | -10.74%116.31M | -11.24%100.23M | -47.03%110.92M | -15.54%167.16M |
Advance receipts | -34.62%4.17M | -36.03%3.29M | -3.75%4.09M | -30.12%4.19M | 99.91%6.37M | -8.76%5.14M | 25.30%4.25M | 22.08%5.99M | -18.40%3.19M | 159.37%5.63M |
Salaries payable | 25.47%82.67M | 22.62%79.53M | 7.46%64.76M | 16.07%68.3M | 5.95%65.89M | 18.74%64.86M | 32.83%60.26M | 20.63%58.84M | 31.49%62.19M | 8.00%54.62M |
Taxs payable | 21.93%27.88M | 27.65%23.22M | 87.38%25.97M | 3.81%33.74M | 34.93%22.87M | -17.60%18.19M | -50.57%13.86M | 25.03%32.5M | -37.93%16.95M | -25.40%22.07M |
Other payable (including interest and dividends) | 14.56%114.9M | 34.89%122.66M | 36.15%120.22M | 23.16%106.7M | -6.77%100.29M | -9.07%90.93M | -62.29%88.3M | -72.13%86.64M | 41.17%107.57M | -18.37%100M |
-Dividend payable | 0.00%3.55M | 44.80%5.14M | -70.79%3.55M | -70.79%3.55M | -79.52%3.55M | -74.64%3.55M | -13.18%12.16M | -13.18%12.16M | 6.99%17.35M | -20.12%14.01M |
-Other payable | ---- | 34.49%117.51M | ---- | ---- | ---- | 1.61%87.38M | ---- | -74.91%74.48M | ---- | -18.07%85.99M |
Non current liabilities due within one year | -37.14%5.62M | -35.01%5.76M | -23.65%6.64M | -21.14%6.78M | 47.87%8.94M | 38.84%8.86M | 50.89%8.7M | 23.86%8.59M | 30.86%6.04M | -79.83%6.38M |
Other current liabilities | -21.16%5.92M | -28.73%9.02M | -61.39%5.85M | 0.58%6.99M | 45.49%7.51M | -34.91%12.66M | -8.06%15.16M | -57.12%6.95M | -74.68%5.16M | -11.48%19.45M |
Total current liabilities | -8.73%828.18M | -3.64%872.56M | -12.10%864M | -5.40%958.58M | 3.24%907.4M | -14.33%905.55M | -9.48%982.99M | -23.06%1.01B | -6.99%878.95M | -5.16%1.06B |
Current liabilities | ||||||||||
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --200K |
Long term deferred income | 9.60%16.5M | 16.90%15.19M | 9.29%15.22M | 7.23%16.12M | 2.22%15.05M | -18.18%12.99M | -26.11%13.93M | -22.32%15.04M | -13.33%14.72M | -18.40%15.88M |
Lease liabilities | -47.90%8M | -44.43%8.6M | -50.75%8.87M | -43.70%10.59M | -11.78%15.36M | -17.31%15.48M | 6.47%18M | 22.04%18.8M | 30.03%17.41M | 53.41%18.72M |
Total non current liabilities | -19.44%24.5M | -16.45%23.79M | -24.56%24.09M | -21.07%26.71M | -5.37%30.41M | -18.18%28.47M | -11.20%31.93M | -3.21%33.84M | 5.78%32.14M | 9.53%34.8M |
Total liabilities | -9.08%852.68M | -4.03%896.34M | -12.50%888.08M | -5.91%985.29M | 2.93%937.81M | -14.45%934.02M | -9.53%1.01B | -22.55%1.05B | -6.59%911.09M | -4.75%1.09B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%795.7M | 0.00%795.7M | 0.00%795.7M | 0.00%795.7M | 0.00%795.7M | 0.00%795.7M | 0.00%795.7M | 0.00%795.7M | 0.00%795.7M | 0.00%795.7M |
Capital reserve funds | -0.14%2.39B | -0.14%2.39B | -0.10%2.39B | -0.10%2.39B | 0.03%2.39B | 0.03%2.39B | 0.14%2.39B | 0.14%2.39B | 0.33%2.39B | 0.33%2.39B |
Surplus reserve funds | 0.00%316.56M | 0.00%316.56M | 0.00%316.56M | 0.00%316.56M | 0.00%316.56M | 0.00%316.56M | 0.00%316.56M | 0.00%316.56M | 1.20%316.56M | 1.20%316.56M |
Retained profit | -2.43%466.25M | -6.03%464.68M | -2.94%459.88M | 1.16%454.56M | -12.99%477.87M | -21.19%494.5M | -25.83%473.78M | -30.76%449.36M | -32.11%549.24M | -29.86%627.42M |
Shareholders equity without minority interests | -0.38%3.97B | -0.83%3.97B | -0.41%3.96B | 0.07%3.96B | -1.74%3.98B | -3.20%4B | -3.90%3.98B | -4.73%3.95B | -5.77%4.05B | -5.82%4.13B |
Minority interests | 0.93%493.91M | 1.08%490.44M | 1.54%489.34M | 1.58%489M | 0.99%489.37M | 0.09%485.21M | -1.30%481.93M | -1.30%481.38M | -0.53%484.57M | -0.37%484.79M |
Total shareholder equity | -0.23%4.46B | -0.62%4.46B | -0.20%4.45B | 0.24%4.45B | -1.45%4.47B | -2.85%4.49B | -3.63%4.46B | -4.37%4.43B | -5.24%4.54B | -5.28%4.62B |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- |
Total liabilityies and equity | -1.77%5.32B | -1.21%5.35B | -2.48%5.34B | -0.94%5.43B | -0.72%5.41B | -5.07%5.42B | -4.78%5.47B | -8.47%5.48B | -5.47%5.45B | -5.18%5.71B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data