(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -5.50%1.44B | -1.50%1.45B | 10.05%1.52B | 13.48%1.58B | 15.01%1.52B | 17.04%1.48B | 16.00%1.38B | 16.54%1.39B | 12.45%1.32B | 13.80%1.26B |
Notes receivable and accounts receivable | 9.36%649.65M | 8.41%620.92M | 10.75%594.02M | 7.28%567.7M | 6.64%594.03M | 11.77%572.76M | 7.38%536.37M | 15.61%529.18M | 13.69%557.06M | 6.86%512.46M |
-Notes receivable | 355.06%10.81M | -68.23%843.33K | -71.34%1.35M | -90.51%598.34K | 50.00%2.37M | 160.15%2.65M | 370.93%4.72M | 367.08%6.3M | -67.34%1.58M | -76.18%1.02M |
-Accounts receivable | 7.97%638.84M | 8.77%620.08M | 11.48%592.67M | 8.46%567.1M | 6.51%591.66M | 11.47%570.1M | 6.65%531.66M | 14.57%522.87M | 14.50%555.48M | 7.61%511.44M |
Other receivables (including interest and dividends) | -4.77%19.07M | -9.83%16.49M | -9.15%19.94M | -36.34%18.09M | -5.25%20.02M | 5.22%18.29M | 14.17%21.95M | 71.33%28.41M | 1.84%21.13M | 3.40%17.38M |
-Other receivable | ---- | -9.83%16.49M | ---- | ---- | ---- | 5.22%18.29M | ---- | 71.33%28.41M | ---- | 3.40%17.38M |
Advance payment | -32.95%19.32M | -14.25%20.99M | 4.11%27.91M | -39.02%21.28M | -29.07%28.82M | -50.60%24.48M | -45.41%26.8M | -19.19%34.9M | -30.16%40.63M | -24.94%49.54M |
Inventories | -2.22%264.99M | -0.69%262.18M | 1.52%259.13M | -0.08%247.9M | 8.10%271.01M | 8.01%264M | 10.08%255.25M | 9.31%248.09M | 15.02%250.69M | 9.32%244.43M |
Receivable financing | --1.11M | --1.9M | --1.36M | --4.07M | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | -18.97%32.58M | -22.02%34.08M | -17.72%37.12M | -17.17%38.77M | -9.29%40.21M | -6.15%43.7M | -14.95%45.12M | -12.05%46.8M | -36.17%44.33M | -31.79%46.56M |
Other current assets | 5.24%29.29M | 20.96%35.23M | -8.56%27.54M | 0.82%29.46M | -21.89%27.83M | -18.22%29.12M | -24.43%30.12M | -20.76%29.22M | 10.27%35.63M | -0.24%35.61M |
Total current assets | -1.98%2.45B | 0.71%2.45B | 8.28%2.49B | 8.59%2.51B | 10.17%2.5B | 12.05%2.43B | 10.25%2.3B | 13.78%2.31B | 10.04%2.27B | 8.46%2.17B |
Non Current assets | ||||||||||
Other equity investment | 5.43%456.86M | 4.78%456.86M | 4.42%456.86M | 3.43%454.33M | 6.28%433.35M | 2.51%436.03M | 1.07%437.52M | -13.53%439.28M | -32.32%407.76M | -41.74%425.37M |
Other non-current financial assets | -26.46%107.33M | -25.75%109.16M | -22.28%108.89M | -23.45%108.7M | 0.28%145.94M | 6.87%147.02M | 8.08%140.1M | 9.07%141.99M | 9.90%145.54M | 166.21%137.58M |
Investment real estate | -4.56%244.46M | -3.16%250.6M | -0.89%252.1M | -1.27%254.86M | 34.98%256.13M | 35.27%258.77M | 28.63%254.36M | 32.16%258.15M | -7.31%189.75M | 2.34%191.31M |
Long-term equity investment | -6.94%210.9M | -9.02%212.46M | -6.24%213.66M | -2.74%216.94M | -10.74%226.64M | -8.26%233.52M | -8.85%227.88M | -10.18%223.04M | 1.30%253.9M | 2.43%254.55M |
Long term receivable account | -28.33%28.4M | -33.51%30.47M | -29.25%34.01M | -27.98%37.45M | -25.56%39.63M | -13.05%45.83M | -19.47%48.07M | -21.08%52M | -26.23%53.24M | -30.63%52.71M |
Fixed assets | ---- | -8.73%558.67M | ---- | ---- | ---- | -11.88%612.12M | ---- | -10.73%626.52M | ---- | -3.32%694.65M |
Constru in process | ---- | -11.06%18.41M | ---- | ---- | ---- | 51.23%20.71M | ---- | 13.32%23.23M | ---- | -19.84%13.69M |
Intangible assets | 5.03%108.82M | 0.26%109.19M | -11.70%98.37M | -9.23%101.42M | -20.50%103.6M | -17.93%108.91M | -15.75%111.39M | -16.59%111.73M | -1.99%130.32M | -6.14%132.71M |
Development expenditure | 40.53%53.51M | 53.05%51.46M | 67.60%48.71M | 72.82%45.28M | 75.40%38.07M | 71.02%33.62M | 63.01%29.06M | 76.74%26.2M | 132.02%21.71M | 167.46%19.66M |
Goodwill | 0.00%702.91M | 0.00%702.91M | 0.00%702.91M | 0.00%702.91M | 0.00%702.91M | 0.00%702.91M | 0.00%702.91M | 0.00%702.91M | -2.73%702.91M | -2.73%702.91M |
Long deferred expense | -10.85%103.24M | -9.57%108.51M | -3.43%111.73M | -6.50%114.71M | -3.68%115.8M | -3.71%119.99M | -4.55%115.71M | -2.87%122.68M | 1.40%120.22M | 3.00%124.6M |
Deferred tax assets | 41.29%80.36M | 43.44%82.02M | 45.76%81.71M | 46.01%81.8M | 18.90%56.88M | 21.31%57.18M | 21.36%56.06M | 19.35%56.02M | 1.51%47.84M | -0.23%47.14M |
Usufruct assets | -14.33%91.1M | -14.03%98.51M | -16.14%93.29M | -12.79%100.98M | -1.58%106.33M | 39.58%114.59M | 23.98%111.24M | 164.44%115.79M | 123.07%108.04M | 50.88%82.1M |
Other non current assets | 1.63%71.9M | 13.46%74.65M | 19.06%83.55M | 5.45%79.14M | 8.79%70.74M | 1.67%65.79M | 12.59%70.17M | 16.55%75.05M | 21.54%65.03M | 22.51%64.71M |
Total non current assets | -3.17%2.83B | -3.15%2.86B | -2.44%2.88B | -2.41%2.9B | -1.20%2.92B | 0.45%2.96B | -0.28%2.95B | -0.95%2.97B | -5.17%2.95B | -7.30%2.94B |
Total assets | -2.62%5.28B | -1.41%5.31B | 2.25%5.37B | 2.40%5.41B | 3.74%5.42B | 5.37%5.38B | 4.07%5.25B | 4.99%5.28B | 0.89%5.23B | -1.22%5.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 6.73%116.57M | 0.52%119.3M | 25.91%109.31M | 7.80%113.35M | 24.78%109.22M | 28.03%118.69M | 18.58%86.81M | 50.95%105.15M | 14.89%87.53M | 7.77%92.71M |
-Notes payable | ---- | ---- | ---- | --9.99M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 6.73%116.57M | 0.52%119.3M | 25.91%109.31M | -1.70%103.36M | 24.78%109.22M | 28.03%118.69M | 18.58%86.81M | 50.95%105.15M | 14.89%87.53M | 7.77%92.71M |
Contract liabilities | 1.30%1.14B | 1.88%1.15B | 1.52%1.13B | 2.07%1.13B | 1.25%1.13B | 2.43%1.12B | 1.95%1.11B | 3.26%1.11B | 5.09%1.11B | 4.05%1.1B |
Advance receipts | -53.64%1.78M | -26.06%1.56M | 83.83%3.38M | 188.22%2.92M | 156.38%3.84M | -16.50%2.11M | -59.99%1.84M | -32.40%1.01M | 30.27%1.5M | 45.68%2.53M |
Salaries payable | 13.25%62.49M | 15.28%52.46M | 71.41%55.3M | 25.05%79.04M | -2.80%55.17M | -0.95%45.51M | -6.50%32.26M | -18.90%63.2M | -14.27%56.76M | -13.75%45.95M |
Taxs payable | -33.59%26.97M | -32.24%25.27M | -10.97%47.06M | -33.52%36.25M | -24.18%40.62M | -18.44%37.3M | -14.25%52.85M | 28.21%54.52M | 27.18%53.57M | 7.10%45.73M |
Other payable (including interest and dividends) | -1.01%39.29M | -23.31%34.09M | -24.75%37.43M | -44.58%32.86M | -26.53%39.7M | -32.29%44.46M | -26.74%49.75M | 1.12%59.29M | -10.75%54.03M | 80.57%65.65M |
-Dividend payable | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M | 0.00%2.84M |
-Other payable | ---- | -24.90%31.25M | ---- | ---- | ---- | -33.75%41.61M | ---- | 1.17%56.45M | ---- | 87.41%62.81M |
Non current liabilities due within one year | 24.69%36.03M | 18.82%34.66M | 7.34%27.83M | 7.79%29.65M | 17.23%28.9M | 59.64%29.17M | -38.55%25.93M | 19.56%27.5M | -22.06%24.65M | -52.46%18.27M |
Other current liabilities | 5.59%55.53M | 6.46%55.12M | 6.31%53.72M | 7.72%53.46M | 4.75%52.59M | 9.77%51.77M | 7.26%50.53M | 7.34%49.63M | 14.20%50.2M | 6.79%47.16M |
Total current liabilities | 1.60%1.48B | 1.01%1.47B | 3.61%1.46B | 0.70%1.48B | 1.09%1.46B | 2.66%1.45B | -0.70%1.41B | 5.43%1.47B | 4.37%1.44B | 4.27%1.42B |
Current liabilities | ||||||||||
Long term loan | -57.14%4.73M | -50.00%6.31M | -50.00%7.89M | -40.00%9.46M | -36.36%11.04M | -33.33%12.62M | -23.08%15.77M | -28.57%15.77M | -26.67%17.35M | -25.00%18.93M |
Long term account payable | ---- | 0.00%11.6M | ---- | ---- | ---- | 0.00%11.6M | ---- | 0.00%11.6M | ---- | 0.00%11.6M |
Deferred tax liabilities | -37.89%21.21M | -36.19%22.2M | -34.08%22.43M | -33.61%23.15M | -5.11%34.15M | -0.47%34.78M | -0.27%34.03M | 0.49%34.87M | 1.42%35.99M | 166.39%34.95M |
Long term deferred income | -6.67%9.74M | -8.72%9.79M | -8.19%9.91M | -8.24%10.02M | -2.58%10.44M | -2.23%10.72M | -1.84%10.79M | -1.37%10.92M | -16.40%10.72M | -14.47%10.97M |
Lease liabilities | -12.27%71.52M | -10.75%76.21M | -14.24%74.6M | -11.05%76.77M | 4.68%81.52M | 52.14%85.39M | 63.00%86.99M | 238.27%86.3M | 182.35%77.87M | 116.17%56.12M |
Total non current liabilities | -20.13%118.8M | -18.71%126.1M | -20.58%126.43M | -17.85%131.01M | -3.11%148.75M | 17.01%155.11M | 21.90%159.18M | 51.92%159.47M | 38.14%153.53M | 49.38%132.57M |
Total liabilities | -0.42%1.6B | -0.90%1.59B | 1.16%1.59B | -1.12%1.61B | 0.68%1.61B | 3.89%1.61B | 1.20%1.57B | 8.69%1.63B | 6.88%1.6B | 7.04%1.55B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%467.95M | 0.00%467.95M | 0.00%467.95M | 0.00%467.95M | 0.00%467.95M | 0.00%467.95M | 0.00%467.95M | 0.00%467.95M | 0.00%467.95M | 0.00%467.95M |
Capital reserve funds | 0.12%3.38B | -0.05%3.38B | -0.09%3.38B | -0.20%3.38B | -0.09%3.38B | -0.09%3.38B | -0.09%3.38B | 0.02%3.38B | -0.06%3.38B | -0.06%3.38B |
Surplus reserve funds | 0.00%23.16M | 0.00%23.16M | 0.00%23.16M | 0.00%23.16M | 0.00%23.16M | 0.00%23.16M | 0.00%23.16M | 0.00%23.16M | 0.00%23.16M | 0.00%23.16M |
Retained profit | 36.88%-183.92M | 31.93%-232.25M | 28.26%-277.28M | 25.11%-317.43M | 31.01%-291.37M | 27.72%-341.21M | 22.86%-386.51M | 21.05%-423.88M | 18.79%-422.32M | 21.35%-472.04M |
Less:Treasury stock | --200.01M | --167.68M | --57.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 4.91%125.1M | 6.90%137.72M | 36.82%126.54M | 27.32%133.31M | 26.87%119.24M | 70.67%128.83M | 94.56%92.49M | -16.89%104.7M | -59.23%93.99M | -78.40%75.48M |
Shareholders equity without minority interests | -2.23%3.62B | -1.41%3.61B | 2.32%3.66B | 3.61%3.68B | 4.32%3.7B | 5.21%3.66B | 4.57%3.58B | 2.67%3.56B | -1.14%3.55B | -4.08%3.48B |
Minority interests | -45.48%63.38M | -8.30%108.06M | 17.39%115.9M | 17.06%114.55M | 37.55%116.25M | 39.26%117.85M | 44.08%98.73M | 41.19%97.85M | -15.63%84.52M | -16.64%84.62M |
Total shareholder equity | -3.55%3.68B | -1.62%3.72B | 2.72%3.78B | 3.97%3.8B | 5.09%3.82B | 6.02%3.78B | 5.35%3.68B | 3.42%3.65B | -1.53%3.63B | -4.42%3.56B |
Total liabilityies and equity | -2.62%5.28B | -1.41%5.31B | 2.25%5.37B | 2.40%5.41B | 3.74%5.42B | 5.37%5.38B | 4.07%5.25B | 4.99%5.28B | 0.89%5.23B | -1.22%5.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data