(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -8.96%186.98M | 4.67%227.87M | -8.89%179.6M | -31.36%211.18M | -15.31%205.38M | -24.60%217.7M | -49.26%197.13M | -11.15%307.67M | -30.91%242.51M | -42.74%288.72M |
Transactional financial assets | 170.00%27M | -50.00%5M | --12M | ---- | --10M | -16.67%10M | ---- | ---- | ---- | -71.08%12M |
Notes receivable and accounts receivable | -5.20%167.8M | 17.88%196.02M | 0.84%176.01M | 4.19%179.68M | 3.31%177M | -1.35%166.28M | -1.06%174.54M | 5.47%172.45M | 3.51%171.32M | -4.72%168.55M |
-Accounts receivable | -5.20%167.8M | 17.88%196.02M | 0.84%176.01M | 4.19%179.68M | 3.31%177M | -1.35%166.28M | -1.06%174.54M | 5.47%172.45M | 3.51%171.32M | -4.72%168.55M |
Other receivables (including interest and dividends) | 115.87%63.74M | 90.87%60.82M | 28.52%58.14M | 157.62%66.08M | -36.76%29.53M | -38.83%31.86M | 16.06%45.24M | -40.55%25.65M | -23.57%46.7M | -25.18%52.09M |
-Dividend receivable | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | -11.30%10.26M | -11.30%10.26M | -11.30%10.26M | -11.30%10.26M | -0.00%11.57M | -0.00%11.57M |
-Other receivable | ---- | 134.06%50.55M | ---- | ---- | ---- | -46.70%21.6M | ---- | -51.27%15.38M | ---- | -30.20%40.52M |
Contractual assets | -10.75%25.23M | -10.75%25.23M | -10.75%25.23M | -10.75%25.23M | 0.06%28.27M | 0.06%28.27M | -0.40%28.27M | -0.40%28.27M | -0.45%28.26M | -0.62%28.26M |
Advance payment | -8.54%231.95M | -7.07%228.53M | -20.10%207.31M | -22.68%204.89M | -12.72%253.62M | -27.02%245.91M | -17.00%259.46M | -15.19%264.97M | -21.36%290.59M | 7.23%336.94M |
Inventories | -16.61%822.29M | -10.85%862.44M | -18.11%882.63M | -17.47%936.92M | -16.33%986.1M | -18.84%967.45M | 7.77%1.08B | -14.65%1.14B | 16.68%1.18B | 15.88%1.19B |
Other current assets | 4.14%22.29M | 41.61%28.91M | -28.13%19.07M | -14.08%22.71M | -6.67%21.4M | -36.75%20.42M | -2.47%26.53M | -22.72%26.42M | -26.33%22.93M | 2.23%32.28M |
Total current assets | -9.58%1.55B | -3.14%1.63B | -13.76%1.56B | -16.02%1.65B | -13.61%1.71B | -20.04%1.69B | -8.28%1.81B | -13.93%1.96B | -4.18%1.98B | -3.84%2.11B |
Non Current assets | ||||||||||
Other equity investment | 6.81%55.03M | 7.10%55.18M | 11.17%57.28M | 11.17%57.28M | -10.31%51.53M | -10.31%51.53M | -10.31%51.53M | -10.31%51.53M | 264.77%57.45M | 264.77%57.45M |
Other non-current financial assets | 6.73%7.72M | -26.08%6.5M | -3.55%7.18M | 7.86%7.68M | 18.34%7.24M | 19.21%8.79M | -1.30%7.44M | 12.51%7.12M | 3.10%6.12M | 20.62%7.38M |
Investment real estate | -1.13%189.82M | -1.10%191.67M | -1.02%193.58M | -1.03%195.38M | -4.74%192M | -4.73%193.81M | -5.10%195.58M | -4.66%197.42M | -3.89%201.56M | -3.84%203.42M |
Long-term equity investment | -17.39%352.6M | -19.23%354.93M | -19.18%360.14M | -17.87%370.78M | -9.50%426.84M | -6.74%439.43M | -5.91%445.63M | -5.39%451.48M | 3.33%471.66M | 3.49%471.2M |
Long term receivable account | 8.27%22.57M | 8.31%22.32M | 7.04%22.06M | 7.05%21.81M | 4.76%20.85M | 4.75%20.6M | 7.29%20.61M | 6.08%20.37M | --19.9M | --19.67M |
Fixed assets | ---- | -3.99%550.54M | ---- | ---- | ---- | -12.96%573.43M | ---- | -6.67%633.67M | ---- | -4.01%658.84M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | -98.01%42.59K | ---- | ---- | ---- | --2.14M |
Constru in process | ---- | -98.12%208.02K | ---- | ---- | ---- | 212.04%11.07M | ---- | 1,733.53%9.48M | ---- | 123.12%3.55M |
Intangible assets | -4.94%253.36M | -4.66%256.05M | -6.94%258.83M | -6.67%261.59M | -5.63%266.51M | -5.56%268.55M | -3.07%278.13M | -2.89%280.29M | -3.73%282.4M | -3.72%284.36M |
Goodwill | -52.34%18.29M | -52.34%18.29M | -62.25%18.29M | -62.25%18.29M | -40.76%38.38M | -40.76%38.38M | -25.22%48.45M | -25.22%48.45M | -5.92%64.79M | -5.92%64.79M |
Long deferred expense | -14.03%16.56M | -11.26%17.24M | -42.87%17.84M | -44.01%18.53M | -38.05%19.27M | -38.98%19.42M | 3.58%31.24M | 3.56%33.1M | -10.34%31.1M | -46.12%31.83M |
Deferred tax assets | 233.93%40.4M | 116.98%26.58M | 115.41%39.03M | 119.80%39.96M | 7.04%12.1M | 21.92%12.25M | 79.37%18.12M | 79.97%18.18M | 81.36%11.3M | 59.76%10.05M |
Usufruct assets | 79.65%99.24M | 74.79%101.13M | 37.66%103.01M | 35.81%105.01M | -12.95%55.24M | -14.10%57.86M | 8.34%74.83M | 9.32%77.32M | -51.06%63.46M | -49.30%67.35M |
Total non current assets | -4.43%1.59B | -5.58%1.6B | -9.31%1.64B | -8.78%1.67B | -10.87%1.66B | -9.93%1.7B | -4.41%1.81B | -4.42%1.83B | -1.66%1.87B | -2.94%1.88B |
Total assets | -7.04%3.14B | -4.36%3.24B | -11.54%3.2B | -12.52%3.31B | -12.28%3.38B | -15.27%3.38B | -6.39%3.62B | -9.59%3.79B | -2.97%3.85B | -3.42%3.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -25.02%388.12M | -5.27%438.53M | 5.16%529.2M | -3.13%556.63M | 2.97%517.65M | -9.38%462.92M | 41.43%503.25M | 2.65%574.63M | 22.56%502.71M | 15.23%510.84M |
Notes payable and accounts payable | 38.52%243.12M | 58.96%312.34M | -16.28%140.66M | -44.45%150.24M | -30.16%175.51M | -48.22%196.49M | -41.65%168.02M | -27.27%270.47M | -27.83%251.29M | 6.76%379.49M |
-Notes payable | 69.50%150.12M | 112.94%237.65M | 6.88%69.48M | -55.46%84.68M | -37.77%88.57M | -58.21%111.61M | -67.59%65.01M | -33.39%190.11M | -41.75%142.32M | 21.73%267.07M |
-Accounts payable | 6.97%92.99M | -12.01%74.69M | -30.90%71.18M | -18.41%65.56M | -20.21%86.94M | -24.49%84.88M | 17.93%103.01M | -7.10%80.35M | 4.92%108.96M | -17.38%112.42M |
Contract liabilities | 2.99%107.07M | 3.88%103.68M | -20.93%105.11M | -14.44%116.86M | -37.51%103.96M | -33.53%99.81M | -15.01%132.93M | -20.53%136.59M | 5.36%166.35M | 11.57%150.15M |
Advance receipts | --687.19K | --1.32M | ---- | 20.72%1.33M | ---- | ---- | 2,833.28%1.1M | 12.59%1.1M | ---- | ---- |
Salaries payable | -4.78%18.7M | 7.96%21.2M | 19.13%24.39M | 3.85%29.66M | -16.20%19.64M | -17.96%19.63M | -20.96%20.47M | -41.00%28.56M | -5.42%23.44M | -26.47%23.93M |
Taxs payable | -7.46%30.06M | -4.25%33.55M | -13.26%31.96M | -16.14%33.74M | -17.89%32.49M | -19.18%35.04M | -60.09%36.84M | -53.27%40.23M | -31.73%39.56M | -23.54%43.36M |
Other payable (including interest and dividends) | 15.55%496.16M | 3.40%445.38M | -7.82%433.3M | 7.34%437.29M | 8.51%429.4M | 13.12%430.74M | 18.51%470.04M | 6.94%407.38M | -7.40%395.71M | -25.77%380.78M |
-Interest payable | ---- | ---- | ---- | ---- | --976.56K | ---- | ---- | --263.08K | ---- | ---- |
-Dividend payable | 0.00%3.53M | 0.00%3.53M | 0.00%3.53M | 0.00%3.53M | 0.00%3.53M | 0.00%3.53M | -90.54%3.53M | 0.00%3.53M | -80.64%3.53M | 0.00%3.53M |
-Other payable | ---- | 3.43%441.85M | ---- | ---- | --424.89M | 13.24%427.22M | ---- | 6.93%403.59M | ---- | -25.95%377.25M |
Non current liabilities due within one year | -51.65%39.16M | -19.11%69.65M | -24.82%70.67M | -25.12%81.68M | 21.33%80.99M | -0.58%86.11M | 9.39%94M | 48.34%109.08M | 71.17%66.75M | -16.92%86.61M |
Other current liabilities | 44.24%8.07M | 19.48%8.07M | 11.47%8.67M | 3.29%7.91M | -22.47%5.6M | -13.26%6.76M | -4.56%7.77M | -33.71%7.65M | -15.72%7.22M | -17.98%7.79M |
Total current liabilities | -2.50%1.33B | 7.19%1.43B | -6.31%1.34B | -10.18%1.42B | -6.04%1.37B | -15.51%1.34B | 1.79%1.43B | -7.59%1.58B | -2.98%1.45B | -4.03%1.58B |
Current liabilities | ||||||||||
Long term loan | -3.49%760M | -3.49%760M | -2.21%773.75M | -2.21%773.75M | -5.11%787.5M | -5.11%787.5M | -8.91%791.25M | -8.91%791.25M | -8.03%829.9M | -8.03%829.9M |
Long term account payable | ---- | 4.81%625.58K | ---- | ---- | ---- | 4.81%596.9K | ---- | 4.81%582.89K | ---- | --569.53K |
Estimate liabilities | -81.05%11.31M | -79.87%12.01M | -76.86%13.81M | -74.85%15.01M | 15.18%59.68M | 15.18%59.68M | 15.18%59.68M | 15.18%59.68M | 100.42%51.82M | 100.42%51.82M |
Deferred tax liabilities | 68.47%44.89M | -7.55%24.85M | 52.70%45.68M | 52.82%46.08M | -0.94%26.65M | -1.07%26.88M | 12.81%29.92M | 8.77%30.15M | -37.34%26.9M | -37.45%27.17M |
Long term deferred income | -10.35%28.95M | -10.34%29.01M | -10.99%30.39M | -11.01%30.44M | -10.64%32.3M | 1.80%32.35M | 1.54%34.14M | 1.58%34.21M | 0.99%36.14M | -11.36%31.78M |
Lease liabilities | 173.01%82.7M | 161.40%83.19M | 52.58%82.93M | 50.54%83.91M | -41.01%30.29M | -41.67%31.82M | -2.85%54.35M | 0.81%55.74M | -53.65%51.35M | -50.60%54.56M |
Total non current liabilities | -0.91%928.49M | -3.10%909.68M | -2.35%947.18M | -2.25%949.8M | -5.99%937.02M | -5.72%938.83M | -6.48%969.93M | -6.37%971.61M | -10.83%996.68M | -10.93%995.79M |
Total liabilities | -1.85%2.26B | 2.95%2.34B | -4.71%2.29B | -7.15%2.37B | -6.02%2.3B | -11.73%2.28B | -1.71%2.4B | -7.13%2.55B | -6.33%2.45B | -6.81%2.58B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B | 0.00%1.95B |
Capital reserve funds | 0.66%336.93M | 0.66%336.93M | -5.33%336.93M | -5.33%336.93M | -5.95%334.73M | -5.95%334.73M | 0.00%355.91M | 0.00%355.91M | -0.00%355.91M | -0.00%355.91M |
Retained profit | -13.52%-1.55B | -15.29%-1.54B | -15.33%-1.53B | -15.29%-1.5B | -18.20%-1.37B | -17.14%-1.33B | -17.61%-1.32B | -15.32%-1.3B | -0.54%-1.16B | 1.40%-1.14B |
Other composite income | 84.33%-961.53K | 86.86%-873.24K | 91.01%-541.48K | 85.44%-859.22K | -935.83%-6.14M | -1,048.16%-6.65M | -1,791.88%-6.02M | -1,756.92%-5.9M | 101.76%734.26K | 101.67%700.87K |
Shareholders equity without minority interests | -19.65%727.35M | -20.83%744.75M | -22.23%756.79M | -21.35%783.69M | -20.88%905.19M | -19.21%940.68M | -17.37%973.13M | -15.23%996.41M | 3.27%1.14B | 5.33%1.16B |
Minority interests | -10.27%150.41M | -11.29%147.28M | -36.66%151.6M | -32.47%165.73M | -33.91%167.62M | -33.52%166.04M | -0.10%239.33M | -10.08%245.41M | 4.81%253.62M | -4.47%249.74M |
Total shareholder equity | -18.18%877.76M | -19.40%892.04M | -25.08%908.39M | -23.55%949.42M | -23.25%1.07B | -21.74%1.11B | -14.45%1.21B | -14.26%1.24B | 3.55%1.4B | 3.45%1.41B |
Total liabilityies and equity | -7.04%3.14B | -4.36%3.24B | -11.54%3.2B | -12.52%3.31B | -12.28%3.38B | -15.27%3.38B | -6.39%3.62B | -9.59%3.79B | -2.97%3.85B | -3.42%3.99B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data