(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -16.07%10.37B | -17.75%10.85B | -16.28%9.17B | 6.06%10.87B | -12.27%12.36B | -0.01%13.19B | -17.07%10.95B | -18.26%10.25B | -11.18%14.08B | -5.04%13.19B |
Transactional financial assets | 11.21%1.72B | 4.11%1.64B | -14.74%1.58B | 1.39%1.56B | -2.29%1.55B | 251.42%1.58B | 369.37%1.85B | 229.90%1.54B | 218.23%1.59B | -16.31%448.57M |
Notes receivable and accounts receivable | -8.92%2.28B | -2.38%2.31B | -0.55%1.99B | 159.35%3.53B | 91.66%2.51B | 96.95%2.36B | 14.48%2B | -53.73%1.36B | -48.07%1.31B | -49.00%1.2B |
-Notes receivable | -71.67%2.04M | -60.35%4.64M | -31.50%5.69M | -32.98%4.64M | 11.99%7.2M | 98.98%11.71M | -43.55%8.3M | 7.19%6.93M | -18.29%6.43M | -61.46%5.88M |
-Accounts receivable | -8.74%2.28B | -2.09%2.3B | -0.42%1.98B | 160.33%3.53B | 92.05%2.5B | 96.94%2.35B | 14.97%1.99B | -53.86%1.36B | -48.16%1.3B | -48.92%1.19B |
Other receivables (including interest and dividends) | 68.50%2.6B | -15.23%1.71B | -15.33%1.47B | -23.52%1.62B | -31.97%1.54B | -13.65%2.02B | -27.81%1.73B | 20.05%2.12B | 7.10%2.27B | 19.15%2.34B |
-Dividend receivable | -88.20%3.68M | -88.20%3.68M | -88.20%3.68M | --0 | -62.15%31.13M | -29.63%31.13M | -29.63%31.13M | 3.36%62.26M | 10.46%82.26M | -59.86%44.24M |
-Accrued interest receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
-Other receivable | 71.72%2.6B | -14.09%1.71B | -14.00%1.46B | -21.20%1.62B | -30.84%1.51B | --1.99B | -27.77%1.7B | 20.64%2.05B | 6.98%2.19B | ---- |
Contractual assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Advance payment | 32.10%1.17B | 41.29%1.22B | 43.07%1B | -9.99%1.02B | -14.66%885.79M | -2.96%861.71M | -13.08%699.87M | 32.12%1.14B | 60.25%1.04B | 55.50%887.98M |
Inventories | -15.19%41.48B | -15.74%41.89B | -14.81%43.09B | -7.76%49.65B | -5.93%48.91B | -7.34%49.72B | -3.81%50.58B | 16.70%53.83B | 29.39%51.99B | 21.56%53.66B |
Receivable financing | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Assets held for sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Non-current assets due within one year | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Other current assets | 29.32%15.86B | 29.80%15.98B | 28.00%15.71B | 21.46%12.74B | 18.42%12.27B | 16.96%12.31B | 47.56%12.28B | 46.95%10.49B | 39.60%10.36B | 84.11%10.53B |
Total current assets | -5.64%75.76B | -7.86%75.81B | -7.46%74.27B | 0.45%81.43B | -3.06%80.29B | -0.01%82.27B | 0.91%80.26B | 12.55%81.06B | 19.43%82.82B | 18.69%82.28B |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Other debt investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Other equity investment | -29.93%333.16M | -48.03%320.77M | -39.56%371.35M | -43.55%424.07M | -35.62%475.44M | -16.90%617.2M | -18.22%614.4M | 12.04%751.23M | 8.92%738.46M | 12.63%742.75M |
Other non-current financial assets | 865.36%131.89M | 544.43%88.12M | 537.12%87.96M | 132.78%31.95M | -5.15%13.66M | -98.26%13.67M | -98.25%13.81M | -97.71%13.72M | -97.60%14.4M | 31.08%786.22M |
Investment real estate | 3.16%23.47B | 5.18%23.27B | 4.03%23.12B | 2.04%22.76B | 2.29%22.75B | -0.33%22.12B | 0.47%22.22B | 4.75%22.3B | 5.17%22.24B | 4.20%22.19B |
Long-term equity investment | 3.73%14.63B | 8.85%14.84B | 10.53%14.84B | 10.29%14.01B | 9.49%14.1B | 8.51%13.63B | 7.35%13.42B | 1.01%12.7B | 3.75%12.88B | 2.87%12.57B |
Long term receivable account | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Fixed assets | -10.65%3.06B | ---- | 5.27%3.99B | ---- | -29.97%3.42B | ---- | -27.83%3.79B | ---- | -8.20%4.89B | ---- |
Fixed assets liquidation | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
Constru in process | 3.70%172.4M | ---- | -1.39%188.22M | ---- | -36.95%166.24M | ---- | -7.08%190.89M | ---- | 43.40%263.66M | ---- |
Construction materials | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Productive biological assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Oil and gas assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Intangible assets | -18.93%1.23B | -14.15%1.64B | -30.67%1.55B | -57.72%1.48B | -56.98%1.52B | -46.92%1.91B | -39.03%2.24B | -5.81%3.51B | -6.00%3.54B | -5.54%3.6B |
Development expenditure | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Goodwill | -14.59%1.25B | -5.73%1.48B | -4.11%1.49B | -56.65%1.45B | -56.39%1.46B | -53.35%1.57B | -53.90%1.56B | -1.25%3.35B | -1.35%3.35B | -1.10%3.36B |
Long deferred expense | -8.78%317.56M | 2.80%344.92M | 6.59%376.2M | 21.54%363.47M | 25.15%348.12M | 20.25%335.51M | 25.93%352.95M | 11.00%299.05M | 9.59%278.17M | 5.19%279M |
Deferred tax assets | 10.43%3.32B | 4.53%3.13B | 2.76%3.04B | -17.61%3.04B | -17.51%3.01B | -12.79%3B | -10.93%2.96B | 33.64%3.69B | 37.04%3.65B | 38.29%3.44B |
Usufruct assets | -27.97%547.62M | -16.33%591.9M | -10.78%652M | -4.88%695.52M | 13.70%760.31M | 6.06%707.42M | 18.57%730.8M | 22.39%731.2M | 17.48%668.68M | 16.70%666.99M |
Other non current assets | -89.80%107.15M | -92.36%82.24M | -94.16%62.56M | 861.59%1.05B | 1,218.83%1.05B | 1,233.97%1.08B | 1,353.09%1.07B | 169.99%109.25M | 145.45%79.66M | 33.82%80.73M |
Total non current assets | -1.04%48.56B | 3.02%49.84B | 1.23%49.77B | -7.20%48.78B | -6.66%49.07B | -8.73%48.38B | -7.17%49.17B | 2.33%52.57B | 3.06%52.58B | 4.19%53.01B |
Total assets | -3.90%124.32B | -3.83%125.65B | -4.16%124.04B | -2.56%130.21B | -4.46%129.36B | -3.43%130.65B | -2.32%129.43B | 8.30%133.63B | 12.49%135.4B | 12.56%135.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 15.92%10.56B | 45.17%10.85B | 48.19%10.13B | 21.17%9.06B | 19.43%9.11B | 7.24%7.47B | 10.86%6.84B | 11.50%7.48B | 29.74%7.63B | -9.50%6.97B |
Transactional financial liabilities | 45.11%6.29B | 29.83%5.74B | 68.61%5.73B | 5.01%5.49B | -8.37%4.34B | 11.99%4.42B | -16.75%3.4B | 32.08%5.22B | 54.09%4.73B | 40.22%3.95B |
Notes payable and accounts payable | 17.67%9.69B | 30.29%11.01B | 21.63%10.14B | 16.54%9.07B | 4.49%8.24B | 2.89%8.45B | -9.55%8.33B | 15.65%7.79B | 8.32%7.88B | 16.60%8.21B |
-Notes payable | 239.99%1.43B | 9,564.25%2.11B | 1,435.45%912.27M | 3,223.61%538.53M | 2,035.64%419.17M | -21.93%21.85M | 149.52%59.41M | -11.81%16.2M | 57.19%19.63M | 65.42%27.98M |
-Accounts payable | 5.75%8.27B | 5.57%8.9B | 11.48%9.22B | 9.85%8.54B | -0.58%7.82B | 2.97%8.43B | -9.96%8.27B | 15.72%7.77B | 8.24%7.86B | 16.49%8.18B |
Contract liabilities | -54.68%6.5B | -53.96%6.35B | -38.47%7.54B | 45.80%15.43B | 55.82%14.34B | 33.28%13.8B | 33.06%12.26B | 27.79%10.58B | 27.49%9.2B | 28.77%10.35B |
Short term bonds payable | 178.89%1.48B | --2.14B | --1.27B | -63.79%1.14B | -82.95%530.95M | ---- | --0 | 213.26%3.15B | 210.39%3.11B | 300.01%4.03B |
Advance receipts | 44.83%104.21M | 36.49%80.86M | 108.86%94.5M | 16.09%65.34M | 34.79%71.95M | 59.76%59.24M | -27.31%45.25M | -39.14%56.28M | -52.57%53.38M | -59.61%37.08M |
Salaries payable | -32.33%219.67M | -17.55%294.43M | -21.30%578.98M | 54.60%282.98M | 18.02%324.62M | 37.74%357.09M | -0.63%735.68M | -20.76%183.04M | 39.94%275.04M | 74.90%259.25M |
Taxs payable | -0.57%7.32B | -2.06%7.05B | -6.86%7.17B | 2.13%7.04B | 4.93%7.36B | -10.34%7.19B | -8.40%7.69B | 17.70%6.89B | 16.96%7.02B | 9.12%8.02B |
Other payable (including interest and dividends) | 10.10%8.03B | 4.82%6.96B | 5.28%6.67B | 1.90%6.13B | 37.70%7.29B | 22.95%6.64B | -4.19%6.33B | -22.04%6.02B | -36.70%5.3B | -32.86%5.4B |
-Interest payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
-Dividend payable | -42.69%330.64M | 19.79%28.42M | 26.19%30.2M | 13.15%25.11M | 180.01%576.95M | -84.23%23.73M | -84.09%23.93M | -85.18%22.19M | -78.93%206.04M | 54.17%150.44M |
-Other payable | 14.64%7.7B | 4.76%6.93B | 5.20%6.64B | 1.86%6.1B | 31.93%6.72B | --6.62B | -2.33%6.31B | -20.79%5.99B | -31.11%5.09B | ---- |
Hold and for sell liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Non current liabilities due within one year | -21.49%8.66B | -24.25%9.76B | -31.15%9.03B | -22.37%9.21B | -19.28%11.03B | 14.53%12.88B | 53.36%13.11B | 20.03%11.87B | 71.72%13.66B | 19.03%11.25B |
Other current liabilities | -15.28%1.06B | -20.14%1B | 4.27%1.14B | 121.17%1.71B | 86.30%1.26B | 41.43%1.25B | 50.79%1.1B | 44.96%771.06M | 67.22%673.7M | 90.67%886.86M |
Total current liabilities | -6.20%59.92B | -2.07%61.23B | -0.59%59.48B | 7.70%64.63B | 7.31%63.89B | 5.29%62.53B | 7.66%59.84B | 17.65%60.01B | 25.33%59.53B | 13.81%59.39B |
Current liabilities | ||||||||||
Long term loan | -8.36%18.34B | -20.52%18.43B | -20.28%18.94B | -20.62%19.95B | -24.32%20.02B | -3.99%23.18B | 2.80%23.76B | 17.09%25.14B | 24.32%26.45B | 45.49%24.15B |
Bonds payable | --0 | --0 | -87.41%200.9M | -43.30%1.23B | -63.42%1.23B | -82.87%800.9M | -77.28%1.6B | -63.74%2.18B | -11.17%3.38B | 23.04%4.68B |
Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Perpetual Debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Long term account payable | --2.3B | ---- | 2,321.96%1.9B | ---- | ---- | ---- | 1,425.51%78.57M | ---- | -83.34%1.09M | ---- |
Long term salaries pay | -92.88%531.08K | -7.20%7.06M | -52.27%7.42M | -20.64%7.3M | -47.30%7.45M | -47.60%7.61M | 4.75%15.54M | -59.41%9.2M | -37.10%14.14M | -38.78%14.52M |
Specific account payable | --0 | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Estimate liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Deferred tax liabilities | 0.70%3.31B | -6.16%3.26B | -7.18%3.3B | -6.75%3.27B | -6.38%3.29B | 1.50%3.47B | 3.21%3.56B | 6.00%3.51B | 5.66%3.51B | 2.19%3.42B |
Long term deferred income | -26.38%108.65M | -31.29%113.5M | -29.82%118.04M | 40.78%145.41M | 42.08%147.58M | 48.93%165.18M | 49.44%168.2M | -13.32%103.29M | -15.33%103.87M | -42.53%110.91M |
Lease liabilities | -41.22%245.3M | -25.35%289.05M | -23.09%305.8M | -24.51%363.34M | -11.16%417.34M | -24.08%387.2M | -5.91%397.63M | 26.57%481.33M | 30.77%469.74M | 39.48%510M |
Other non current liabilities | 87.98%138.19M | --124.49M | --124.74M | --72.81M | -92.65%73.51M | --0 | --0 | --0 | -76.74%1B | -66.67%1B |
Total non current liabilities | -4.10%24.45B | -12.71%24.61B | -15.79%24.9B | -18.39%25.64B | -27.00%25.5B | -16.80%28.19B | -15.84%29.57B | -2.75%31.42B | 5.17%34.93B | 23.96%33.88B |
Total liabilities | -5.60%84.38B | -5.38%85.84B | -5.62%84.38B | -1.27%90.27B | -5.38%89.38B | -2.74%90.72B | -1.45%89.41B | 9.74%91.43B | 17.03%94.46B | 17.30%93.27B |
Shareholders equity | ||||||||||
Paid-in capital | -0.10%3.9B | -0.10%3.9B | -0.10%3.9B | 0.23%3.9B | 0.25%3.9B | 0.25%3.9B | 0.25%3.9B | 0.20%3.89B | 0.18%3.89B | 0.18%3.89B |
Other equity instruments | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
-Equity of prefer stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
-Equity of Perpetual debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Capital reserve funds | -0.72%8.65B | -0.07%8.68B | -6.50%8.67B | -6.24%8.71B | -6.53%8.72B | -6.77%8.69B | -1.45%9.27B | -11.84%9.29B | -12.14%9.32B | -13.00%9.32B |
Surplus reserve funds | 0.21%2.37B | 0.21%2.37B | 0.21%2.37B | 13.21%2.37B | 13.21%2.37B | 13.21%2.37B | 13.21%2.37B | 10.91%2.09B | 10.91%2.09B | 10.91%2.09B |
Retained profit | 0.93%20.84B | 1.72%20.62B | 3.28%20.44B | 18.97%20.66B | 19.97%20.65B | 11.71%20.27B | 11.55%19.79B | 8.87%17.36B | 10.65%17.21B | 13.38%18.15B |
Less:Treasury stock | -46.19%167.8M | -46.19%167.8M | -56.28%136.35M | 10.92%287.45M | 20.34%311.87M | 53.86%311.87M | 338.01%311.87M | 250.00%259.16M | 250.00%259.16M | 173.75%202.7M |
Other composite income | 10.32%1.11B | -1.91%1.08B | 1.58%1.09B | -41.39%1.01B | -19.14%1.01B | -9.64%1.1B | -13.36%1.07B | 52.35%1.72B | 9.52%1.25B | 4.55%1.22B |
Ordinary risk reserve funds | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Specific reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Shareholders equity without minority interests | 1.05%36.71B | 1.30%36.48B | 0.67%36.33B | 6.62%36.35B | 8.42%36.33B | 4.51%36.01B | 5.23%36.09B | 2.37%34.1B | 1.53%33.51B | 2.64%34.46B |
Minority interests | -11.31%3.23B | -14.98%3.34B | -15.29%3.33B | -55.75%3.59B | -50.88%3.65B | -48.11%3.92B | -47.48%3.93B | 19.80%8.11B | 11.77%7.42B | 6.37%7.56B |
Total shareholder equity | -0.08%39.95B | -0.30%39.81B | -0.90%39.66B | -5.36%39.94B | -2.33%39.98B | -4.96%39.94B | -4.22%40.02B | 5.31%42.21B | 3.25%40.93B | 3.29%42.02B |
Total liabilityies and equity | -3.90%124.32B | -3.83%125.65B | -4.16%124.04B | -2.56%130.21B | -4.46%129.36B | -3.43%130.65B | -2.32%129.43B | 8.30%133.63B | 12.49%135.4B | 12.56%135.29B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data