(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 41.54%6.54B | 5.12%7.5B | 28.01%6.49B | 59.93%6.39B | 16.75%4.62B | 13.51%7.13B | 24.26%5.07B | 9.53%4B | 14.24%3.96B | 46.07%6.29B |
Transactional financial assets | ---- | ---- | ---- | -72.27%12M | -21.44%34M | -21.44%34M | -84.52%42M | -84.78%43.28M | -78.13%43.28M | -49.35%43.28M |
Notes receivable and accounts receivable | -0.29%5.76B | 23.72%6.11B | 10.51%6.29B | 13.35%6.61B | -4.42%5.78B | -6.03%4.94B | 8.97%5.69B | 10.90%5.83B | 24.85%6.05B | 19.32%5.25B |
-Notes receivable | -61.28%183.42M | -31.75%222.53M | 60.07%521.5M | 192.29%815.13M | -10.86%473.66M | -57.37%326.04M | -58.33%325.8M | -65.24%278.87M | 22.70%531.35M | 110.19%764.74M |
-Accounts receivable | 5.16%5.58B | 27.64%5.89B | 7.50%5.76B | 4.37%5.8B | -3.80%5.31B | 2.72%4.61B | 20.83%5.36B | 24.61%5.55B | 25.06%5.52B | 11.14%4.49B |
Other receivables (including interest and dividends) | -14.38%301.75M | -11.33%293.41M | -54.42%305.97M | -47.48%373.14M | -21.92%352.42M | -22.56%330.88M | 49.29%671.26M | 57.65%710.4M | 0.59%451.33M | 1.13%427.3M |
-Dividend receivable | 35.36%93.94M | 35.36%93.94M | 22.41%40.33M | 60.13%103.05M | 991.29%69.4M | 179.62%69.4M | 373.46%32.95M | 1,013.65%64.36M | 66.13%6.36M | 548.36%24.82M |
-Other receivable | ---- | ---- | ---- | -58.19%270.08M | ---- | -35.03%261.48M | ---- | 45.23%646.05M | ---- | -3.88%402.48M |
Contractual assets | 20.81%6.62B | 17.97%6.68B | 119.42%6.38B | 94.92%5.96B | 170.05%5.48B | 231.78%5.66B | 51.46%2.91B | 56.12%3.06B | 22.05%2.03B | 10.70%1.71B |
Advance payment | 44.47%1.3B | 53.04%1.16B | -23.98%1.01B | -9.70%948.89M | -26.40%902.89M | -31.29%758.06M | -9.81%1.33B | -9.59%1.05B | 25.04%1.23B | 18.59%1.1B |
Inventories | 85.00%1.55B | 75.74%1.58B | -0.84%955.72M | 47.74%1.08B | -27.42%838.76M | -17.43%897.16M | 20.63%963.85M | -6.84%733.57M | 59.03%1.16B | 56.56%1.09B |
Receivable financing | -4.33%432.26M | 14.72%388.92M | 156.51%466.16M | 314.19%588.55M | 151.33%451.82M | 72.05%339.03M | 0.27%181.74M | 23.03%142.1M | -47.58%179.77M | -14.88%197.06M |
Non-current assets due within one year | 81.43%166.65M | 92.95%170.62M | -39.86%96.23M | -53.15%94.48M | -34.98%91.86M | -43.65%88.43M | 110.03%160.01M | 175.18%201.67M | 272.73%141.27M | 155.86%156.93M |
Other current assets | 14.24%161.91M | 22.72%183.67M | -45.57%133.49M | 14.25%134.37M | -20.59%141.72M | -8.80%149.66M | 82.06%245.26M | -33.97%117.61M | 6.33%178.46M | 12.95%164.1M |
Total current assets | 22.19%22.84B | 18.35%24.06B | 28.18%22.12B | 39.73%22.2B | 21.29%18.69B | 23.78%20.33B | 18.16%17.26B | 14.14%15.89B | 19.71%15.41B | 28.13%16.42B |
Non Current assets | ||||||||||
Other equity investment | 10.35%1.16B | 10.35%1.16B | 10.54%1.09B | 10.50%1.09B | 79.75%1.05B | 79.75%1.05B | 95.37%984.88M | 95.44%985.24M | 16.04%585M | 16.04%585M |
Other non-current financial assets | ---- | ---- | --1K | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -5.50%376.82M | -5.61%384.11M | -1.33%385.31M | -1.31%392.29M | -1.31%398.75M | -0.94%406.96M | 34.81%390.51M | 34.87%397.48M | 54.76%404.04M | 54.66%410.81M |
Long-term equity investment | 12.79%932.14M | 13.23%893.54M | 16.16%902.79M | 17.17%869.15M | 12.34%826.46M | 12.41%789.14M | 18.05%777.17M | 13.30%741.77M | 20.21%735.66M | 61.66%702.03M |
Fixed assets | ---- | ---- | ---- | -0.78%4.5B | ---- | -11.99%4.41B | ---- | -15.35%4.53B | ---- | -9.69%5.01B |
Constru in process | ---- | ---- | ---- | 10.24%284.51M | ---- | 132.67%393.84M | ---- | 52.94%258.09M | ---- | 13.69%169.27M |
Intangible assets | -2.86%438.87M | -1.78%446.69M | -2.74%447.49M | -0.32%453.38M | -0.57%451.81M | -0.47%454.76M | -0.19%460.11M | -2.16%454.86M | -3.64%454.39M | -4.05%456.9M |
Goodwill | 0.00%571.72M | 0.00%571.72M | 0.00%571.72M | 0.00%571.72M | 0.00%571.72M | 0.00%571.72M | 0.00%571.72M | 0.00%571.72M | 0.00%571.72M | 0.00%571.72M |
Long deferred expense | 29.79%108.16M | 29.51%114.99M | 59.16%116.05M | -4.12%75.25M | 4.06%83.34M | 17.12%88.79M | 56.19%72.92M | 62.37%78.48M | 45.85%80.08M | 35.17%75.81M |
Deferred tax assets | 23.05%264.73M | 16.11%270.74M | 39.31%226.39M | 38.05%225.65M | 47.60%215.14M | 66.92%233.17M | 31.77%162.51M | 30.60%163.45M | 21.90%145.76M | 11.61%139.7M |
Usufruct assets | -19.05%111.15M | -17.72%117.1M | 1.99%122.51M | 3.59%129.79M | -16.99%137.31M | -16.82%142.31M | 19.77%120.11M | 18.72%125.29M | 62.29%165.41M | 0.72%171.08M |
Other non current assets | 143.55%192.19M | 166.85%202.29M | -51.99%76.92M | 56.17%131.52M | -75.79%78.91M | -77.49%75.81M | -57.33%160.22M | -77.73%84.21M | -11.97%325.89M | -24.87%336.82M |
Total non current assets | -0.67%8.5B | -0.08%8.61B | -0.13%8.59B | 3.89%8.72B | 0.64%8.56B | -0.14%8.62B | -0.07%8.6B | -3.20%8.39B | -1.97%8.5B | -1.36%8.63B |
Total assets | 15.01%31.34B | 12.86%32.67B | 18.76%30.72B | 27.34%30.92B | 13.95%27.25B | 15.54%28.95B | 11.40%25.86B | 7.49%24.28B | 10.98%23.91B | 16.17%25.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -30.01%2.59B | -28.92%2.52B | -17.05%3.18B | -9.80%3.4B | 13.99%3.7B | 3.98%3.55B | 15.81%3.83B | 4.12%3.77B | -0.40%3.25B | 4.20%3.41B |
Notes payable and accounts payable | 36.91%13.22B | 34.18%14.13B | 61.72%12.77B | 93.06%12.18B | 52.74%9.65B | 53.92%10.53B | 16.62%7.9B | 2.46%6.31B | 13.96%6.32B | 23.57%6.84B |
-Notes payable | 32.23%2.52B | 17.75%2.54B | 74.60%3.74B | 116.45%3.3B | 22.77%1.9B | 11.15%2.15B | -6.97%2.14B | -11.42%1.52B | 61.79%1.55B | 213.61%1.94B |
-Accounts payable | 38.06%10.7B | 38.41%11.59B | 56.93%9.03B | 85.61%8.88B | 62.50%7.75B | 70.83%8.38B | 28.76%5.76B | 7.84%4.79B | 3.96%4.77B | -0.31%4.9B |
Contract liabilities | 21.08%3.07B | 3.68%3.12B | 16.84%2.61B | 27.00%2.95B | 19.01%2.53B | 34.95%3B | 37.68%2.23B | 51.39%2.32B | 44.56%2.13B | 53.95%2.23B |
Advance receipts | 15.30%21.87M | -35.39%20.99M | 54.50%26.46M | 193.49%27.5M | 19.96%18.97M | 97.38%32.48M | 29.92%17.12M | -17.98%9.37M | 30.55%15.81M | 59.02%16.46M |
Salaries payable | 6.13%211.08M | -4.62%497.06M | 17.77%260.3M | 55.35%266.23M | 16.58%198.88M | 33.78%521.13M | 8.50%221.02M | 19.83%171.38M | 37.29%170.59M | 21.21%389.54M |
Taxs payable | 77.88%116.96M | 108.89%141.47M | 5.75%68.73M | -14.91%69.26M | -0.67%65.75M | -32.78%67.72M | 9.00%64.99M | 23.75%81.4M | 34.63%66.2M | 7.21%100.75M |
Other payable (including interest and dividends) | 2.00%365.61M | -53.32%365.68M | -55.84%371.16M | -7.25%382.37M | -13.67%358.45M | 84.49%783.3M | 101.48%840.51M | -2.26%412.26M | -3.22%415.2M | 3.86%424.58M |
-Other payable | ---- | ---- | ---- | -7.25%382.37M | ---- | 84.49%783.3M | ---- | -2.26%412.26M | ---- | 3.86%424.58M |
Non current liabilities due within one year | -37.06%574.38M | 11.41%846.8M | 12.52%800.96M | 82.67%1.13B | 30.60%912.57M | -13.84%760.07M | -19.57%711.82M | -25.36%619.33M | 11.76%698.74M | 27.87%882.17M |
Other current liabilities | 138.70%238.08M | 57.98%251.84M | -62.91%133.69M | -64.12%138.32M | -75.24%99.74M | -64.18%159.41M | 243.90%360.5M | 269.02%385.54M | 259.98%402.8M | 284.46%445.07M |
Total current liabilities | 16.29%20.4B | 12.80%21.89B | 24.98%20.21B | 45.92%20.54B | 30.28%17.55B | 31.68%19.4B | 20.86%16.17B | 9.25%14.08B | 15.77%13.47B | 23.89%14.74B |
Current liabilities | ||||||||||
Long term loan | -7.19%1.27B | -2.86%1.29B | -1.48%1.29B | -4.61%1.33B | 13.12%1.37B | 3.84%1.33B | 1.59%1.31B | 0.36%1.39B | -14.06%1.21B | 3.41%1.28B |
Bonds payable | --412.81M | --409.37M | --405.89M | --402.42M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 26.50%149.78M | 7.81%150.81M | 11.21%122.36M | 11.08%123.17M | 9.75%118.41M | 28.70%139.89M | 13.27%110.02M | 13.22%110.89M | 9.39%107.89M | 9.32%108.7M |
Long term deferred income | 11.57%70.7M | 12.33%72.93M | 13.60%65.33M | 4.85%60.89M | 11.78%63.37M | 11.17%64.93M | 2.84%57.51M | 2.47%58.07M | -4.06%56.69M | -2.49%58.4M |
Lease liabilities | -24.54%90.51M | -21.02%103.68M | -7.63%104.37M | -8.26%110.44M | -8.36%119.94M | -5.16%131.28M | 142.61%112.99M | 136.87%120.38M | 160.30%130.88M | 1.88%138.42M |
Total non current liabilities | 19.36%1.99B | 21.73%2.03B | 24.99%1.99B | 20.44%2.02B | 10.96%1.67B | 5.03%1.67B | 6.80%1.59B | 5.59%1.68B | -6.84%1.51B | 3.43%1.59B |
Total liabilities | 16.56%22.4B | 13.51%23.92B | 24.98%22.2B | 43.20%22.57B | 28.33%19.22B | 29.09%21.07B | 19.45%17.77B | 8.84%15.76B | 13.01%14.97B | 21.55%16.32B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.11B | 0.00%2.11B | 0.00%2.11B | 0.00%2.11B | 0.00%2.11B | 0.00%2.11B | 0.00%2.11B | 0.00%2.11B | 0.00%2.11B | 0.00%2.11B |
Capital reserve funds | -0.08%3.14B | -0.08%3.14B | 0.14%3.14B | 0.16%3.14B | 0.13%3.15B | 0.13%3.15B | -0.04%3.14B | -0.04%3.14B | 0.02%3.14B | 0.02%3.14B |
Surplus reserve funds | 2.60%256.06M | 2.60%256.06M | 19.18%249.58M | 19.18%249.58M | 19.18%249.58M | 19.18%249.58M | 27.29%209.41M | 27.29%209.41M | 27.29%209.41M | 27.29%209.41M |
Retained profit | 51.22%2.08B | 59.78%1.93B | 15.23%1.79B | -21.38%1.64B | -45.49%1.38B | -48.51%1.21B | -25.80%1.55B | 10.18%2.08B | 27.83%2.53B | 27.42%2.35B |
Other composite income | 37.62%434.07M | 31.77%432.17M | 33.38%388.64M | 63.56%394.52M | 86.27%315.42M | 89.56%327.96M | 145.15%291.39M | 108.30%241.2M | 28.39%169.33M | 37.96%173.02M |
Specific reserves | 27.17%88.89M | 24.79%91.63M | 38.86%66.71M | 44.82%68.38M | 33.74%69.9M | 51.60%73.43M | 15.09%48.04M | 18.61%47.22M | 38.72%52.27M | 23.73%48.44M |
Shareholders equity without minority interests | 11.66%8.11B | 11.95%7.96B | 5.40%7.74B | -2.88%7.6B | -11.47%7.26B | -11.41%7.11B | -4.14%7.35B | 4.95%7.83B | 8.57%8.21B | 8.20%8.03B |
Minority interests | 8.03%828.13M | 3.50%790.67M | 2.27%767.92M | 7.92%749.63M | 4.66%766.6M | 8.87%763.92M | 10.49%750.88M | 6.32%694.64M | -0.90%732.49M | -2.07%701.68M |
Total shareholder equity | 11.32%8.94B | 11.13%8.75B | 5.11%8.51B | -2.00%8.35B | -10.15%8.03B | -9.78%7.88B | -2.94%8.1B | 5.06%8.52B | 7.73%8.94B | 7.29%8.73B |
Total liabilityies and equity | 15.01%31.34B | 12.86%32.67B | 18.76%30.72B | 27.34%30.92B | 13.95%27.25B | 15.54%28.95B | 11.40%25.86B | 7.49%24.28B | 10.98%23.91B | 16.17%25.06B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion with explanatory notes |
Auditor | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data