(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -19.60%14.37B | -16.02%14.05B | -0.01%17.3B | 6.66%18.5B | 13.31%17.87B | 11.11%16.73B | 12.13%17.31B | 21.04%17.35B | -10.05%15.77B | 0.75%15.06B |
Transactional financial assets | -11.26%42.21M | -7.19%40.84M | -1.70%41.55M | 7.16%44.68M | 14.73%47.56M | -6.12%44M | -23.62%42.27M | -40.85%41.7M | -45.13%41.46M | -44.59%46.87M |
Notes receivable and accounts receivable | 24.66%367.47M | 31.24%335.31M | 24.84%299.98M | -5.53%242.66M | 26.52%294.77M | -1.48%255.49M | 3.77%240.29M | 60.21%256.85M | 27.00%232.98M | 69.18%259.33M |
-Accounts receivable | 24.66%367.47M | 31.24%335.31M | 24.84%299.98M | -5.53%242.66M | 26.52%294.77M | -1.48%255.49M | 3.77%240.29M | 60.21%256.85M | 27.00%232.98M | 69.18%259.33M |
Other receivables (including interest and dividends) | 1.65%231.23M | -42.50%197.32M | -79.57%199.44M | -80.73%198.36M | -92.48%227.48M | -67.41%343.18M | -7.99%976.24M | -2.49%1.03B | 127.13%3.02B | -20.27%1.05B |
-Other receivable | ---- | -42.50%197.32M | ---- | ---- | ---- | -67.41%343.18M | ---- | -2.49%1.03B | ---- | -20.25%1.05B |
Contractual assets | -27.48%1.46M | -4.12%1.91M | 1.90%1.49M | -3.05%2.02M | 20.05%2.02M | 30.60%1.99M | -7.88%1.46M | 33.04%2.09M | -67.31%1.68M | -93.69%1.53M |
Advance payment | -0.03%16.28M | -21.09%12.6M | -38.42%11.49M | -46.48%6.11M | -77.03%16.28M | -83.18%15.96M | -56.53%18.66M | -42.90%11.42M | 200.90%70.88M | 302.51%94.89M |
Inventories | -13.11%27.4B | -22.28%27.33B | 18.84%27.02B | -22.66%26.98B | 108.26%31.53B | 131.68%35.17B | 48.19%22.74B | 107.88%34.88B | -15.62%15.14B | -17.33%15.18B |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.92M | ---- | ---- |
Other current assets | 73.00%1.38B | 18.37%1.36B | 40.41%1.27B | 32.59%1.14B | -34.78%796.16M | 0.68%1.15B | 92.52%905.32M | 130.70%857.02M | 278.51%1.22B | 283.97%1.14B |
Total current assets | -13.75%43.8B | -19.32%43.33B | 9.29%46.15B | -13.47%47.11B | 43.05%50.79B | 63.57%53.71B | 29.37%42.23B | 66.03%54.44B | -5.12%35.5B | -6.75%32.84B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M |
Investment real estate | 30.10%9.83B | 12.38%9.93B | 23.60%10.11B | 23.61%10.21B | -9.51%7.55B | 4.86%8.83B | -3.88%8.18B | 13.48%8.26B | 33.67%8.35B | 33.62%8.43B |
Long-term equity investment | -4.53%1B | -16.97%1B | -69.47%999.52M | -17.69%1B | -62.91%1.05B | -12.55%1.21B | 145.29%3.27B | -11.17%1.22B | 389.99%2.83B | 139.68%1.38B |
Fixed assets | ---- | 140.66%693.25M | ---- | ---- | ---- | -17.06%288.06M | ---- | 5.91%378.17M | ---- | 78.22%347.31M |
Constru in process | ---- | -97.96%1.98M | ---- | ---- | ---- | -24.62%97.09M | ---- | -33.10%79.84M | ---- | -6.10%128.8M |
Productive biological assets | -6.05%13.41M | 1.96%13.47M | 16.21%13.51M | 21.83%13.52M | --14.27M | --13.21M | --11.63M | --11.1M | ---- | ---- |
Intangible assets | 0.46%65.93M | 1.29%66.84M | 5.59%66.93M | 4.53%67.97M | -1.55%65.63M | -3.38%65.99M | -9.38%63.38M | -9.17%65.02M | -1.59%66.66M | -0.68%68.3M |
Long deferred expense | 98.57%78.29M | 112.06%81.05M | 112.05%83.75M | 114.86%86.56M | 475.46%39.43M | 456.13%38.22M | 447.05%39.5M | 422.64%40.29M | -18.15%6.85M | -28.17%6.87M |
Deferred tax assets | -37.77%1.01B | -39.60%995.68M | -34.12%976.78M | -41.04%957.89M | 11.36%1.63B | 12.94%1.65B | -24.46%1.48B | -17.23%1.62B | -27.44%1.46B | -27.10%1.46B |
Usufruct assets | 29.59%88.83M | -32.10%48.47M | -19.08%55.31M | -23.65%62.93M | 50.78%68.55M | 28.65%71.39M | 10.12%68.35M | 22.42%82.41M | -19.54%45.47M | -10.14%55.49M |
Other non current assets | --43.82M | --33.95M | -99.50%24.13M | -97.62%11.97M | ---- | ---- | -53.04%4.83B | -95.05%503.01M | 105.38%9.06B | 138.86%10.41B |
Total non current assets | 18.34%12.82B | 4.90%12.87B | -29.21%13.04B | 7.06%13.13B | -51.40%10.84B | -44.94%12.27B | -18.93%18.42B | -42.69%12.26B | 62.31%22.3B | 62.45%22.28B |
Total assets | -8.11%56.63B | -14.81%56.2B | -2.41%59.19B | -9.70%60.23B | 6.62%61.63B | 19.70%65.98B | 9.55%60.65B | 23.10%66.7B | 12.99%57.8B | 12.65%55.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.00%20M | --20.01M | --20M | --20.02M | --20M | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -18.92%1.76B | -9.27%1.89B | 17.46%1.81B | 36.66%2.44B | 62.55%2.17B | 40.86%2.08B | -1.48%1.54B | -6.47%1.79B | -19.75%1.33B | -19.46%1.48B |
-Accounts payable | -18.92%1.76B | -9.27%1.89B | 17.46%1.81B | 36.66%2.44B | 62.55%2.17B | 40.86%2.08B | -1.48%1.54B | -6.47%1.79B | -19.75%1.33B | -19.46%1.48B |
Contract liabilities | 4.52%11.56B | -29.34%10.6B | -10.50%9.96B | -28.19%9.19B | 3.81%11.06B | 204.00%15B | 135.06%11.13B | 256.31%12.79B | 939.18%10.66B | 202.57%4.93B |
Advance receipts | -39.67%21.65M | -38.31%29.05M | -13.87%26.83M | 100.11%41.79M | 25.84%35.89M | 182.45%47.09M | 86.89%31.15M | -38.94%20.88M | -15.85%28.52M | -41.56%16.67M |
Salaries payable | 37.60%142.2M | 10.44%136.38M | 4.52%128.88M | -3.63%195.37M | 15.75%103.34M | 33.20%123.48M | 20.00%123.31M | 5.41%202.72M | 16.94%89.29M | 16.30%92.71M |
Taxs payable | -17.28%1.01B | 10.24%1.05B | -73.45%1.16B | -58.38%2.2B | -77.08%1.22B | -81.51%950.74M | -38.92%4.37B | -30.67%5.28B | -25.08%5.33B | -32.53%5.14B |
Other payable (including interest and dividends) | -14.13%3.46B | -23.68%3.71B | 141.94%3.67B | -41.41%3.69B | 97.90%4.03B | 5.03%4.87B | -35.27%1.52B | 301.09%6.29B | 19.02%2.04B | 78.79%4.63B |
-Dividend payable | 0.00%1.34M | 1,170.58%170.63M | 9,665.34%130.56M | 7.60%130.56M | 0.00%1.34M | -96.38%13.43M | -97.23%1.34M | 151.67%121.34M | -25.65%1.34M | -55.67%370.77M |
-Other payable | ---- | -26.99%3.54B | ---- | ---- | ---- | 13.85%4.85B | ---- | 305.83%6.17B | ---- | 142.90%4.26B |
Non current liabilities due within one year | -68.94%2.05B | -50.91%1.97B | 387.30%8.36B | 442.01%8.41B | 197.82%6.61B | 113.87%4.02B | -14.53%1.72B | -22.37%1.55B | 265.09%2.22B | 292.81%1.88B |
Other current liabilities | 5.37%1.03B | -34.74%932.95M | -6.70%878.68M | -27.31%807.99M | 20,457.42%973.35M | 23,816.04%1.43B | 11,399.36%941.78M | 6,604.74%1.11B | -89.98%4.73M | -91.91%5.98M |
Total current liabilities | -19.73%21.05B | -28.68%20.34B | 21.73%26.02B | -7.06%26.99B | 20.87%26.23B | 56.86%28.52B | 19.14%21.38B | 71.58%29.03B | 76.74%21.7B | 26.81%18.18B |
Current liabilities | ||||||||||
Long term loan | 5.72%10.37B | 2.80%10.41B | 10.21%10.49B | 3.23%10.19B | 20.12%9.81B | 10.90%10.13B | 4.15%9.52B | 9.57%9.87B | 46.67%8.16B | 77.21%9.13B |
Bonds payable | 11.07%8.39B | -17.26%8.38B | -59.99%5.31B | -47.13%5.46B | -27.35%7.55B | -2.52%10.13B | 27.70%13.26B | -0.49%10.33B | -8.58%10.39B | -8.70%10.39B |
Long term account payable | ---- | 0.15%99.36M | ---- | ---- | ---- | -0.03%99.22M | ---- | 0.17%99.35M | ---- | 0.08%99.25M |
Long term salaries pay | 51.09%83.15M | 47.15%84.08M | 49.81%86.97M | 46.64%86.7M | 7.22%55.03M | 7.55%57.14M | 6.84%58.06M | 8.81%59.13M | --51.33M | --53.13M |
Estimate liabilities | -22.36%12.74M | -16.10%13.87M | -9.48%15.14M | 4.02%17.52M | --16.41M | --16.53M | --16.72M | --16.84M | ---- | ---- |
Deferred tax liabilities | -82.83%2.71M | -82.68%2.73M | -81.11%2.77M | -80.71%2.82M | 8.88%15.78M | 8.53%15.76M | 0.59%14.65M | 0.69%14.64M | -2.33%14.5M | -2.93%14.52M |
Long term deferred income | 1.89%159.72M | 2.49%163.01M | 3.95%166.3M | 5.96%169.79M | -64.85%156.76M | -62.34%159.05M | -60.09%159.99M | -57.79%160.24M | 26.13%445.94M | 30.96%422.35M |
Lease liabilities | 42.98%62.44M | -21.43%35.78M | -31.39%36.37M | -31.76%36.42M | 25.09%43.67M | 17.61%45.54M | 22.81%53.01M | 14.46%53.38M | -17.92%34.91M | -21.67%38.72M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.47%654.75M | --406.15M |
Total non current liabilities | 8.05%19.17B | -7.06%19.19B | -30.10%16.2B | -22.04%16.06B | -10.64%17.74B | 0.45%20.65B | 13.02%23.18B | 1.78%20.61B | -6.24%19.86B | 20.79%20.56B |
Total liabilities | -8.52%40.23B | -19.60%39.53B | -5.23%42.22B | -13.27%43.05B | 5.82%43.97B | 26.93%49.17B | 15.88%44.55B | 33.56%49.64B | 24.21%41.56B | 23.54%38.74B |
Shareholders equity | ||||||||||
Paid-in capital | -0.82%6.05B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B | 0.00%6.1B |
Capital reserve funds | -7.96%1.29B | 0.08%1.4B | -37.67%1.4B | -6.68%1.4B | -37.72%1.4B | -37.72%1.4B | 0.00%2.24B | -33.21%1.5B | 0.00%2.24B | 0.00%2.24B |
Surplus reserve funds | 0.00%902.04M | 0.00%902.04M | 0.00%902.04M | 0.00%902.04M | 5.33%902.04M | 5.33%902.04M | 5.33%902.04M | 5.33%902.04M | 8.61%856.4M | 8.61%856.4M |
Retained profit | -13.51%5.91B | 2.38%6.08B | 8.54%6.39B | 8.96%6.6B | 19.51%6.83B | 1.43%5.94B | -7.87%5.88B | -6.75%6.06B | -15.84%5.71B | -13.25%5.86B |
Less:Treasury stock | ---- | 0.00%162.39M | 0.00%162.39M | 0.00%162.39M | 0.00%162.39M | 0.00%162.39M | 0.00%162.39M | 0.00%162.39M | 0.01%162.39M | 4.51%162.39M |
Other composite income | -790.66%-6.31M | -790.66%-6.31M | -790.66%-6.31M | -790.66%-6.31M | --913.88K | --913.88K | --913.88K | --913.88K | ---- | ---- |
Shareholders equity without minority interests | -6.16%14.13B | 0.95%14.31B | -2.34%14.62B | 3.03%14.83B | 2.13%15.06B | -4.81%14.17B | -2.96%14.97B | -7.32%14.39B | -6.39%14.75B | -5.30%14.89B |
Minority interests | -12.50%2.27B | -10.37%2.36B | 108.11%2.35B | -11.77%2.35B | 72.93%2.59B | 76.65%2.64B | -24.23%1.13B | 79.48%2.67B | -22.99%1.5B | -19.31%1.49B |
Total shareholder equity | -7.09%16.4B | -0.82%16.67B | 5.42%16.97B | 0.71%17.18B | 8.66%17.65B | 2.61%16.81B | -4.83%16.1B | 0.26%17.06B | -8.22%16.25B | -6.78%16.38B |
Total liabilityies and equity | -8.11%56.63B | -14.81%56.2B | -2.41%59.19B | -9.70%60.23B | 6.62%61.63B | 19.70%65.98B | 9.55%60.65B | 23.10%66.7B | 12.99%57.8B | 12.65%55.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data