CN Stock MarketDetailed Quotes

600690 Haier Smart Home

Watchlist
  • 28.38
  • -0.02-0.07%
Market Closed Jun 28 15:00 CST
267.85BMarket Cap15.40P/E (TTM)

Haier Smart Home Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-3.00%53.62B
0.60%54.49B
10.37%52.15B
10.58%55.64B
19.54%55.28B
17.50%54.16B
14.08%47.25B
20.25%50.32B
4.29%46.24B
-0.80%46.1B
Transactional financial assets
-1.22%839.35M
83.49%953.96M
-73.03%655.4M
-71.31%734.58M
-68.02%849.72M
-81.34%519.91M
-15.85%2.43B
13.84%2.56B
87.73%2.66B
28.68%2.79B
Notes receivable and accounts receivable
16.59%31.72B
13.24%28.89B
2.90%30.86B
22.40%32.24B
7.11%27.21B
-8.82%25.51B
-8.28%29.99B
-17.97%26.34B
-21.26%25.4B
-6.94%27.98B
-Notes receivable
40.16%10.05B
-10.42%8.62B
-16.79%9.87B
24.69%10.5B
-23.12%7.17B
-27.93%9.62B
-18.65%11.86B
-29.30%8.42B
-22.27%9.33B
-5.53%13.35B
-Accounts receivable
8.15%21.67B
27.58%20.27B
15.79%20.99B
21.33%21.74B
24.65%20.04B
8.63%15.89B
0.06%18.13B
-11.29%17.92B
-20.66%16.07B
-8.19%14.63B
Other receivables (including interest and dividends)
15.36%3.12B
10.35%2.65B
25.95%2.69B
27.33%2.75B
37.06%2.7B
22.64%2.4B
-13.27%2.14B
-4.81%2.16B
-1.64%1.97B
13.98%1.96B
-Accrued interest receivable
50.86%963.95M
45.81%748.5M
--703.02M
76.69%706.81M
--638.97M
74.00%513.32M
----
40.65%400.02M
----
-8.51%295.02M
-Other receivable
----
----
----
16.09%2.04B
----
13.53%1.89B
----
-11.34%1.76B
----
19.60%1.66B
Contractual assets
-35.71%217.61M
-15.81%260.94M
-14.55%383.33M
39.83%392.38M
5.55%338.46M
1.81%309.93M
87.24%448.58M
15.83%280.62M
32.25%320.66M
15.57%304.43M
Advance payment
23.33%1.44B
11.51%1.24B
43.50%1.36B
52.12%1.32B
78.55%1.17B
28.57%1.11B
-17.49%945.35M
0.13%868.11M
-7.18%655.96M
12.79%863.75M
Inventories
1.91%41.28B
-4.96%39.52B
1.53%39.85B
-4.83%39.03B
1.65%40.51B
4.19%41.59B
8.81%39.25B
22.38%41.01B
23.25%39.85B
35.55%39.91B
Assets held for sale
--131.09K
----
----
----
----
----
----
----
----
----
Other current assets
2.39%4.6B
-3.05%4.55B
-14.09%3.98B
-9.45%4.09B
6.93%4.5B
19.46%4.69B
56.37%4.64B
54.37%4.52B
62.48%4.2B
19.60%3.93B
Total current assets
3.15%136.9B
1.64%132.62B
3.72%132.05B
6.31%136.29B
9.37%132.71B
5.30%130.48B
6.07%127.31B
10.40%128.2B
4.56%121.34B
8.45%123.91B
Non Current assets
Debt investment
602.56%9.44B
754.87%8.84B
--5.39B
--2.25B
--1.34B
--1.03B
----
----
----
----
Other equity investment
9.95%6.41B
9.43%6.4B
21.38%5.9B
21.84%5.91B
20.35%5.83B
20.61%5.85B
14.48%4.86B
71.51%4.85B
81.94%4.84B
82.47%4.85B
Investment real estate
290.13%97.47M
-4.28%98.63M
-6.24%25.07M
-0.43%25.51M
2.34%24.98M
312.75%103.04M
-0.28%26.74M
-5.98%25.62M
-14.64%24.41M
-12.06%24.96M
Long-term equity investment
4.02%25.63B
4.15%25.55B
2.36%25.57B
4.45%25.18B
4.00%24.64B
5.72%24.53B
9.55%24.99B
6.75%24.11B
8.58%23.69B
7.57%23.2B
Long term receivable account
11.95%329.88M
14.86%350.41M
-2.24%296.05M
-1.28%302.49M
-0.28%294.66M
-1.27%305.07M
-0.62%302.84M
-1.13%306.4M
-6.63%295.5M
-6.53%309M
Fixed assets
----
----
----
12.51%27.27B
----
21.77%27.16B
----
17.27%24.24B
----
6.74%22.3B
Fixed assets liquidation
----
----
----
-90.13%448.39K
----
----
----
-64.96%4.54M
----
-73.26%4.54M
Constru in process
----
----
----
-3.77%4.68B
----
-2.12%4.09B
----
-3.21%4.86B
----
15.87%4.18B
Intangible assets
2.93%10.69B
4.76%11.01B
6.11%10.43B
12.47%10.77B
10.98%10.38B
10.00%10.51B
0.15%9.83B
-3.09%9.58B
-6.85%9.36B
-4.67%9.55B
Development expenditure
24.99%403.69M
72.51%266.49M
3.82%323.25M
5.43%237.61M
-6.65%322.99M
-32.21%154.48M
33.50%311.36M
33.77%225.38M
338.36%346.01M
35.85%227.89M
Goodwill
3.74%24.25B
2.73%24.29B
2.10%24.41B
8.32%24.64B
7.64%23.38B
8.32%23.64B
7.49%23.91B
2.39%22.75B
-3.74%21.72B
-3.07%21.83B
Long deferred expense
-14.15%679.77M
-2.39%741.75M
-1.64%816.57M
18.02%810.07M
22.38%791.77M
28.98%759.88M
60.60%830.17M
45.97%686.38M
37.34%646.96M
29.10%589.14M
Deferred tax assets
25.27%1.52B
4.75%1.81B
-14.45%1.35B
-13.58%1.21B
-27.73%1.21B
-7.18%1.72B
-14.22%1.58B
-16.98%1.4B
-20.09%1.67B
-15.89%1.86B
Usufruct assets
20.05%4.76B
15.07%4.37B
9.25%4.19B
19.68%4.39B
39.47%3.96B
38.78%3.8B
35.56%3.83B
31.18%3.66B
0.69%2.84B
-3.70%2.73B
Other non current assets
13.99%2.12B
8.15%2.03B
42.73%2.63B
33.21%2.33B
-5.15%1.86B
-13.11%1.88B
47.37%1.84B
21.17%1.75B
35.79%1.96B
12.39%2.16B
Total non current assets
14.80%120.96B
14.42%120.76B
11.29%113.84B
11.75%110.01B
12.01%105.37B
12.48%105.54B
10.10%102.3B
9.25%98.45B
5.11%94.07B
5.14%93.83B
Total assets
8.31%257.86B
7.36%253.38B
7.09%245.89B
8.67%246.3B
10.52%238.08B
8.39%236.02B
7.83%229.61B
9.89%226.65B
4.80%215.41B
7.00%217.74B
Liabilities
Current liabilities
Short term loan
-1.10%10.05B
6.68%10.32B
-23.79%10.76B
-28.83%9.37B
-14.69%10.17B
-13.84%9.67B
66.96%14.12B
17.92%13.16B
28.48%11.92B
46.02%11.23B
Transactional financial liabilities
----
----
----
----
----
----
8,959.75%201.55M
2,215.30%79.27M
-70.21%311.35K
-76.65%6.29M
Notes payable and accounts payable
7.54%74.65B
3.42%69.28B
8.01%70.33B
5.10%70.35B
4.19%69.41B
-0.60%66.98B
-1.02%65.11B
5.74%66.93B
6.29%66.62B
17.10%67.39B
-Notes payable
-8.99%22.42B
-11.49%22.22B
-18.65%21.86B
-17.05%23.19B
-8.25%24.64B
0.30%25.1B
10.23%26.87B
15.09%27.96B
15.16%26.86B
17.83%25.02B
-Accounts payable
16.65%52.23B
12.36%47.06B
26.74%48.47B
20.99%47.16B
12.59%44.77B
-1.13%41.89B
-7.65%38.24B
-0.08%38.98B
1.04%39.77B
16.67%42.36B
Contract liabilities
-36.51%3.94B
-17.33%7.73B
-8.24%5.63B
15.81%6.25B
-2.85%6.2B
-6.72%9.35B
-34.18%6.14B
-27.71%5.4B
-0.38%6.38B
59.93%10.03B
Salaries payable
36.90%4.03B
25.36%5.08B
20.37%3.95B
8.35%3.42B
-5.89%2.95B
-1.67%4.05B
-4.89%3.28B
-0.69%3.16B
7.40%3.13B
9.47%4.12B
Taxs payable
41.23%3.56B
-1.23%2.84B
-1.34%3.4B
9.36%3.01B
5.01%2.52B
10.30%2.88B
44.98%3.45B
2.94%2.75B
-3.27%2.4B
8.61%2.61B
Other payable (including interest and dividends)
4.55%18.29B
9.08%19.18B
-3.65%18.56B
2.28%22.9B
4.07%17.49B
0.08%17.59B
7.11%19.26B
11.68%22.39B
5.85%16.81B
2.97%17.57B
-Interest payable
--29.13M
----
----
----
----
----
----
----
----
----
-Dividend payable
5.89%1.99M
50.87%1.88M
--2.57M
22.62%5.3B
--1.88M
-88.28%1.25M
----
26.33%4.32B
----
--10.64M
-Other payable
--18.26B
----
----
-2.59%17.6B
----
0.14%17.58B
----
8.66%18.07B
----
2.91%17.56B
Non current liabilities due within one year
-0.75%3.77B
-40.70%3.73B
-40.16%5.19B
-71.82%3.52B
-59.98%3.8B
-34.60%6.29B
5.52%8.67B
150.97%12.49B
24.62%9.5B
27.94%9.62B
Other current liabilities
-16.63%1.18B
-10.76%1.65B
-12.58%1.33B
11.28%1.43B
-10.45%1.42B
-17.35%1.85B
329.64%1.53B
158.55%1.29B
178.10%1.58B
-67.51%2.24B
Total current liabilities
4.87%119.6B
1.02%119.98B
-2.04%119.39B
-5.58%120.59B
-3.70%114.05B
-4.90%118.77B
5.03%121.87B
12.63%127.72B
9.69%118.43B
14.15%124.89B
Current liabilities
Long term loan
7.55%18.38B
31.97%17.94B
184.51%15.75B
766.67%18.37B
475.61%17.09B
347.28%13.59B
-41.86%5.54B
-77.90%2.12B
-74.53%2.97B
-74.30%3.04B
Bonds payable
----
----
----
----
----
----
----
----
-85.92%234.6M
-95.01%334.73M
Long term salaries pay
1.86%1.01B
7.41%1.09B
-12.36%1.08B
-8.39%1.07B
-12.71%995.89M
-13.86%1.01B
-12.17%1.23B
-12.01%1.17B
-11.86%1.14B
-5.83%1.17B
Estimate liabilities
21.99%1.96B
20.11%1.94B
8.96%1.73B
-0.86%1.76B
-23.77%1.6B
-17.32%1.61B
2.38%1.58B
12.07%1.78B
27.59%2.1B
35.05%1.95B
Deferred tax liabilities
-4.59%2.04B
-14.01%2.03B
-14.49%2.04B
-16.77%2.09B
0.49%2.14B
11.17%2.36B
13.95%2.38B
28.21%2.52B
6.64%2.13B
11.65%2.12B
Long term deferred income
14.61%1.04B
10.68%1.05B
0.39%996.53M
6.08%961.69M
6.81%907.2M
11.27%948.94M
56.78%992.62M
46.71%906.54M
14.39%849.35M
34.56%852.79M
Lease liabilities
22.60%3.67B
16.37%3.29B
8.67%3.15B
20.80%3.34B
45.19%3B
44.04%2.82B
39.60%2.9B
37.38%2.76B
-0.53%2.06B
-5.39%1.96B
Other non current liabilities
-20.60%90.5M
0.83%108.22M
41.84%75.58M
35.81%72.36M
229.41%113.98M
117.00%107.33M
83.38%53.28M
58.99%53.28M
20.58%34.6M
82.96%49.46M
Total non current liabilities
9.13%28.25B
22.19%27.49B
68.79%24.85B
143.99%27.71B
123.73%25.89B
94.28%22.5B
-17.15%14.72B
-35.66%11.36B
-45.52%11.57B
-55.39%11.58B
Total liabilities
5.65%147.85B
4.39%147.47B
5.60%144.24B
6.64%148.31B
7.64%139.94B
3.52%141.27B
2.08%136.6B
6.13%139.08B
0.61%130B
0.81%136.47B
Shareholders equity
Paid-in capital
-0.09%9.44B
-0.09%9.44B
-0.11%9.44B
-0.09%9.44B
0.00%9.45B
0.51%9.45B
0.56%9.45B
0.57%9.45B
1.05%9.45B
4.11%9.4B
Other equity instruments
----
----
----
----
----
----
-53.88%61.52M
-45.22%81.34M
-85.70%82.82M
-95.01%118.02M
Capital reserve funds
-0.40%23.99B
-0.50%23.76B
-0.59%23.56B
0.73%23.99B
1.31%24.09B
5.37%23.88B
5.44%23.7B
6.77%23.82B
10.42%23.78B
51.03%22.67B
Surplus reserve funds
20.63%4.84B
20.63%4.84B
16.74%4.01B
16.74%4.01B
16.74%4.01B
16.74%4.01B
12.91%3.44B
12.91%3.44B
12.91%3.44B
12.91%3.44B
Retained profit
18.27%73.24B
18.20%68.54B
18.75%65.9B
19.19%61.66B
20.44%61.92B
20.89%57.98B
22.98%55.5B
23.04%51.74B
23.91%51.41B
24.69%47.97B
Less:Treasury stock
41.89%5.5B
30.49%5.03B
15.75%4.55B
15.39%4.57B
59.92%3.88B
59.15%3.86B
77.56%3.93B
120.62%3.96B
2,113.18%2.42B
8,288.68%2.42B
Other composite income
2.80%1.27B
-1.05%1.97B
-44.06%1.95B
26.99%2.15B
174.96%1.24B
269.15%1.99B
1,604.34%3.49B
229.74%1.69B
-85.62%-1.65B
-12.49%-1.18B
Shareholders equity without minority interests
10.79%107.28B
10.76%103.51B
9.39%100.32B
12.09%96.68B
15.17%96.84B
16.85%93.46B
17.97%91.7B
16.80%86.25B
12.11%84.08B
19.67%79.99B
Minority interests
108.51%2.73B
85.73%2.4B
1.88%1.33B
-0.92%1.31B
-1.51%1.31B
0.11%1.29B
-6.18%1.31B
-2.08%1.33B
-0.67%1.33B
-0.39%1.29B
Total shareholder equity
12.09%110.01B
11.78%105.91B
9.29%101.65B
11.90%97.99B
14.91%98.14B
16.58%94.75B
17.54%93.01B
16.46%87.58B
11.89%85.41B
19.29%81.27B
Total liabilityies and equity
8.31%257.86B
7.36%253.38B
7.09%245.89B
8.67%246.3B
10.52%238.08B
8.39%236.02B
7.83%229.61B
9.89%226.65B
4.80%215.41B
7.00%217.74B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Hwashin Certified Public Accountants (Special General Partnership)
--
--
--
Hwashin Certified Public Accountants (Special General Partnership)
--
--
--
Hwashin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -3.00%53.62B0.60%54.49B10.37%52.15B10.58%55.64B19.54%55.28B17.50%54.16B14.08%47.25B20.25%50.32B4.29%46.24B-0.80%46.1B
Transactional financial assets -1.22%839.35M83.49%953.96M-73.03%655.4M-71.31%734.58M-68.02%849.72M-81.34%519.91M-15.85%2.43B13.84%2.56B87.73%2.66B28.68%2.79B
Notes receivable and accounts receivable 16.59%31.72B13.24%28.89B2.90%30.86B22.40%32.24B7.11%27.21B-8.82%25.51B-8.28%29.99B-17.97%26.34B-21.26%25.4B-6.94%27.98B
-Notes receivable 40.16%10.05B-10.42%8.62B-16.79%9.87B24.69%10.5B-23.12%7.17B-27.93%9.62B-18.65%11.86B-29.30%8.42B-22.27%9.33B-5.53%13.35B
-Accounts receivable 8.15%21.67B27.58%20.27B15.79%20.99B21.33%21.74B24.65%20.04B8.63%15.89B0.06%18.13B-11.29%17.92B-20.66%16.07B-8.19%14.63B
Other receivables (including interest and dividends) 15.36%3.12B10.35%2.65B25.95%2.69B27.33%2.75B37.06%2.7B22.64%2.4B-13.27%2.14B-4.81%2.16B-1.64%1.97B13.98%1.96B
-Accrued interest receivable 50.86%963.95M45.81%748.5M--703.02M76.69%706.81M--638.97M74.00%513.32M----40.65%400.02M-----8.51%295.02M
-Other receivable ------------16.09%2.04B----13.53%1.89B-----11.34%1.76B----19.60%1.66B
Contractual assets -35.71%217.61M-15.81%260.94M-14.55%383.33M39.83%392.38M5.55%338.46M1.81%309.93M87.24%448.58M15.83%280.62M32.25%320.66M15.57%304.43M
Advance payment 23.33%1.44B11.51%1.24B43.50%1.36B52.12%1.32B78.55%1.17B28.57%1.11B-17.49%945.35M0.13%868.11M-7.18%655.96M12.79%863.75M
Inventories 1.91%41.28B-4.96%39.52B1.53%39.85B-4.83%39.03B1.65%40.51B4.19%41.59B8.81%39.25B22.38%41.01B23.25%39.85B35.55%39.91B
Assets held for sale --131.09K------------------------------------
Other current assets 2.39%4.6B-3.05%4.55B-14.09%3.98B-9.45%4.09B6.93%4.5B19.46%4.69B56.37%4.64B54.37%4.52B62.48%4.2B19.60%3.93B
Total current assets 3.15%136.9B1.64%132.62B3.72%132.05B6.31%136.29B9.37%132.71B5.30%130.48B6.07%127.31B10.40%128.2B4.56%121.34B8.45%123.91B
Non Current assets
Debt investment 602.56%9.44B754.87%8.84B--5.39B--2.25B--1.34B--1.03B----------------
Other equity investment 9.95%6.41B9.43%6.4B21.38%5.9B21.84%5.91B20.35%5.83B20.61%5.85B14.48%4.86B71.51%4.85B81.94%4.84B82.47%4.85B
Investment real estate 290.13%97.47M-4.28%98.63M-6.24%25.07M-0.43%25.51M2.34%24.98M312.75%103.04M-0.28%26.74M-5.98%25.62M-14.64%24.41M-12.06%24.96M
Long-term equity investment 4.02%25.63B4.15%25.55B2.36%25.57B4.45%25.18B4.00%24.64B5.72%24.53B9.55%24.99B6.75%24.11B8.58%23.69B7.57%23.2B
Long term receivable account 11.95%329.88M14.86%350.41M-2.24%296.05M-1.28%302.49M-0.28%294.66M-1.27%305.07M-0.62%302.84M-1.13%306.4M-6.63%295.5M-6.53%309M
Fixed assets ------------12.51%27.27B----21.77%27.16B----17.27%24.24B----6.74%22.3B
Fixed assets liquidation -------------90.13%448.39K-------------64.96%4.54M-----73.26%4.54M
Constru in process -------------3.77%4.68B-----2.12%4.09B-----3.21%4.86B----15.87%4.18B
Intangible assets 2.93%10.69B4.76%11.01B6.11%10.43B12.47%10.77B10.98%10.38B10.00%10.51B0.15%9.83B-3.09%9.58B-6.85%9.36B-4.67%9.55B
Development expenditure 24.99%403.69M72.51%266.49M3.82%323.25M5.43%237.61M-6.65%322.99M-32.21%154.48M33.50%311.36M33.77%225.38M338.36%346.01M35.85%227.89M
Goodwill 3.74%24.25B2.73%24.29B2.10%24.41B8.32%24.64B7.64%23.38B8.32%23.64B7.49%23.91B2.39%22.75B-3.74%21.72B-3.07%21.83B
Long deferred expense -14.15%679.77M-2.39%741.75M-1.64%816.57M18.02%810.07M22.38%791.77M28.98%759.88M60.60%830.17M45.97%686.38M37.34%646.96M29.10%589.14M
Deferred tax assets 25.27%1.52B4.75%1.81B-14.45%1.35B-13.58%1.21B-27.73%1.21B-7.18%1.72B-14.22%1.58B-16.98%1.4B-20.09%1.67B-15.89%1.86B
Usufruct assets 20.05%4.76B15.07%4.37B9.25%4.19B19.68%4.39B39.47%3.96B38.78%3.8B35.56%3.83B31.18%3.66B0.69%2.84B-3.70%2.73B
Other non current assets 13.99%2.12B8.15%2.03B42.73%2.63B33.21%2.33B-5.15%1.86B-13.11%1.88B47.37%1.84B21.17%1.75B35.79%1.96B12.39%2.16B
Total non current assets 14.80%120.96B14.42%120.76B11.29%113.84B11.75%110.01B12.01%105.37B12.48%105.54B10.10%102.3B9.25%98.45B5.11%94.07B5.14%93.83B
Total assets 8.31%257.86B7.36%253.38B7.09%245.89B8.67%246.3B10.52%238.08B8.39%236.02B7.83%229.61B9.89%226.65B4.80%215.41B7.00%217.74B
Liabilities
Current liabilities
Short term loan -1.10%10.05B6.68%10.32B-23.79%10.76B-28.83%9.37B-14.69%10.17B-13.84%9.67B66.96%14.12B17.92%13.16B28.48%11.92B46.02%11.23B
Transactional financial liabilities ------------------------8,959.75%201.55M2,215.30%79.27M-70.21%311.35K-76.65%6.29M
Notes payable and accounts payable 7.54%74.65B3.42%69.28B8.01%70.33B5.10%70.35B4.19%69.41B-0.60%66.98B-1.02%65.11B5.74%66.93B6.29%66.62B17.10%67.39B
-Notes payable -8.99%22.42B-11.49%22.22B-18.65%21.86B-17.05%23.19B-8.25%24.64B0.30%25.1B10.23%26.87B15.09%27.96B15.16%26.86B17.83%25.02B
-Accounts payable 16.65%52.23B12.36%47.06B26.74%48.47B20.99%47.16B12.59%44.77B-1.13%41.89B-7.65%38.24B-0.08%38.98B1.04%39.77B16.67%42.36B
Contract liabilities -36.51%3.94B-17.33%7.73B-8.24%5.63B15.81%6.25B-2.85%6.2B-6.72%9.35B-34.18%6.14B-27.71%5.4B-0.38%6.38B59.93%10.03B
Salaries payable 36.90%4.03B25.36%5.08B20.37%3.95B8.35%3.42B-5.89%2.95B-1.67%4.05B-4.89%3.28B-0.69%3.16B7.40%3.13B9.47%4.12B
Taxs payable 41.23%3.56B-1.23%2.84B-1.34%3.4B9.36%3.01B5.01%2.52B10.30%2.88B44.98%3.45B2.94%2.75B-3.27%2.4B8.61%2.61B
Other payable (including interest and dividends) 4.55%18.29B9.08%19.18B-3.65%18.56B2.28%22.9B4.07%17.49B0.08%17.59B7.11%19.26B11.68%22.39B5.85%16.81B2.97%17.57B
-Interest payable --29.13M------------------------------------
-Dividend payable 5.89%1.99M50.87%1.88M--2.57M22.62%5.3B--1.88M-88.28%1.25M----26.33%4.32B------10.64M
-Other payable --18.26B---------2.59%17.6B----0.14%17.58B----8.66%18.07B----2.91%17.56B
Non current liabilities due within one year -0.75%3.77B-40.70%3.73B-40.16%5.19B-71.82%3.52B-59.98%3.8B-34.60%6.29B5.52%8.67B150.97%12.49B24.62%9.5B27.94%9.62B
Other current liabilities -16.63%1.18B-10.76%1.65B-12.58%1.33B11.28%1.43B-10.45%1.42B-17.35%1.85B329.64%1.53B158.55%1.29B178.10%1.58B-67.51%2.24B
Total current liabilities 4.87%119.6B1.02%119.98B-2.04%119.39B-5.58%120.59B-3.70%114.05B-4.90%118.77B5.03%121.87B12.63%127.72B9.69%118.43B14.15%124.89B
Current liabilities
Long term loan 7.55%18.38B31.97%17.94B184.51%15.75B766.67%18.37B475.61%17.09B347.28%13.59B-41.86%5.54B-77.90%2.12B-74.53%2.97B-74.30%3.04B
Bonds payable ---------------------------------85.92%234.6M-95.01%334.73M
Long term salaries pay 1.86%1.01B7.41%1.09B-12.36%1.08B-8.39%1.07B-12.71%995.89M-13.86%1.01B-12.17%1.23B-12.01%1.17B-11.86%1.14B-5.83%1.17B
Estimate liabilities 21.99%1.96B20.11%1.94B8.96%1.73B-0.86%1.76B-23.77%1.6B-17.32%1.61B2.38%1.58B12.07%1.78B27.59%2.1B35.05%1.95B
Deferred tax liabilities -4.59%2.04B-14.01%2.03B-14.49%2.04B-16.77%2.09B0.49%2.14B11.17%2.36B13.95%2.38B28.21%2.52B6.64%2.13B11.65%2.12B
Long term deferred income 14.61%1.04B10.68%1.05B0.39%996.53M6.08%961.69M6.81%907.2M11.27%948.94M56.78%992.62M46.71%906.54M14.39%849.35M34.56%852.79M
Lease liabilities 22.60%3.67B16.37%3.29B8.67%3.15B20.80%3.34B45.19%3B44.04%2.82B39.60%2.9B37.38%2.76B-0.53%2.06B-5.39%1.96B
Other non current liabilities -20.60%90.5M0.83%108.22M41.84%75.58M35.81%72.36M229.41%113.98M117.00%107.33M83.38%53.28M58.99%53.28M20.58%34.6M82.96%49.46M
Total non current liabilities 9.13%28.25B22.19%27.49B68.79%24.85B143.99%27.71B123.73%25.89B94.28%22.5B-17.15%14.72B-35.66%11.36B-45.52%11.57B-55.39%11.58B
Total liabilities 5.65%147.85B4.39%147.47B5.60%144.24B6.64%148.31B7.64%139.94B3.52%141.27B2.08%136.6B6.13%139.08B0.61%130B0.81%136.47B
Shareholders equity
Paid-in capital -0.09%9.44B-0.09%9.44B-0.11%9.44B-0.09%9.44B0.00%9.45B0.51%9.45B0.56%9.45B0.57%9.45B1.05%9.45B4.11%9.4B
Other equity instruments -------------------------53.88%61.52M-45.22%81.34M-85.70%82.82M-95.01%118.02M
Capital reserve funds -0.40%23.99B-0.50%23.76B-0.59%23.56B0.73%23.99B1.31%24.09B5.37%23.88B5.44%23.7B6.77%23.82B10.42%23.78B51.03%22.67B
Surplus reserve funds 20.63%4.84B20.63%4.84B16.74%4.01B16.74%4.01B16.74%4.01B16.74%4.01B12.91%3.44B12.91%3.44B12.91%3.44B12.91%3.44B
Retained profit 18.27%73.24B18.20%68.54B18.75%65.9B19.19%61.66B20.44%61.92B20.89%57.98B22.98%55.5B23.04%51.74B23.91%51.41B24.69%47.97B
Less:Treasury stock 41.89%5.5B30.49%5.03B15.75%4.55B15.39%4.57B59.92%3.88B59.15%3.86B77.56%3.93B120.62%3.96B2,113.18%2.42B8,288.68%2.42B
Other composite income 2.80%1.27B-1.05%1.97B-44.06%1.95B26.99%2.15B174.96%1.24B269.15%1.99B1,604.34%3.49B229.74%1.69B-85.62%-1.65B-12.49%-1.18B
Shareholders equity without minority interests 10.79%107.28B10.76%103.51B9.39%100.32B12.09%96.68B15.17%96.84B16.85%93.46B17.97%91.7B16.80%86.25B12.11%84.08B19.67%79.99B
Minority interests 108.51%2.73B85.73%2.4B1.88%1.33B-0.92%1.31B-1.51%1.31B0.11%1.29B-6.18%1.31B-2.08%1.33B-0.67%1.33B-0.39%1.29B
Total shareholder equity 12.09%110.01B11.78%105.91B9.29%101.65B11.90%97.99B14.91%98.14B16.58%94.75B17.54%93.01B16.46%87.58B11.89%85.41B19.29%81.27B
Total liabilityies and equity 8.31%257.86B7.36%253.38B7.09%245.89B8.67%246.3B10.52%238.08B8.39%236.02B7.83%229.61B9.89%226.65B4.80%215.41B7.00%217.74B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Hwashin Certified Public Accountants (Special General Partnership)------Hwashin Certified Public Accountants (Special General Partnership)------Hwashin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg