(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 193.03%1.01B | -51.48%325.71M | -6.82%342.51M | -28.34%284.08M | -18.18%346.31M | 47.88%671.35M | -35.67%367.59M | -46.90%396.4M | -11.02%423.25M | -22.75%453.97M |
Notes receivable and accounts receivable | -32.01%287.01M | -20.36%367.48M | 10.22%237.44M | 139.23%519.46M | 187.27%422.11M | 78.94%461.43M | 70.20%215.43M | 21.70%217.14M | 68.14%146.94M | 115.09%257.86M |
-Notes receivable | -89.57%1.21M | -98.70%229.89K | -25.68%5.98M | 980.00%17.74M | 1,713.38%11.65M | 2,663.20%17.75M | 225.56%8.04M | -77.37%1.64M | -90.31%642.23K | -80.21%642.23K |
-Accounts receivable | -30.37%285.79M | -17.23%367.25M | 11.61%231.46M | 132.82%501.73M | 180.57%410.46M | 72.49%443.68M | 67.11%207.39M | 25.90%215.5M | 81.14%146.3M | 120.52%257.22M |
Other receivables (including interest and dividends) | -49.70%22.24M | -54.77%54.54M | 65.96%70.94M | 53.66%69.29M | -0.31%44.21M | 60.25%120.58M | -36.82%42.74M | -23.71%45.09M | -28.74%44.35M | 25.67%75.24M |
-Other receivable | ---- | ---- | ---- | 53.66%69.29M | ---- | 60.25%120.58M | ---- | -23.71%45.09M | ---- | 25.67%75.24M |
Contractual assets | ---- | 598.79%108.97K | -79.33%678.3K | -27.43%2.55M | -27.43%2.55M | -99.55%15.59K | -24.71%3.28M | -19.90%3.52M | -24.74%3.52M | -24.72%3.5M |
Advance payment | 15.15%72.89M | 363.56%66.15M | -18.35%70.09M | 240.47%93.34M | 10.06%63.3M | -45.54%14.27M | 45.82%85.85M | -59.66%27.41M | 23.89%57.51M | 23.50%26.2M |
Inventories | -4.92%1.73B | 42.01%1.47B | 61.26%1.84B | 64.82%1.83B | 62.14%1.82B | -11.06%1.03B | -23.00%1.14B | -25.89%1.11B | -27.41%1.12B | -22.92%1.16B |
Receivable financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.28M | ---- |
Other current assets | 350.28%26.61M | 24.72%11.91M | 26.87%14.67M | -36.94%8.62M | -79.25%5.91M | -50.08%9.55M | -53.62%11.56M | -44.88%13.67M | 105.67%28.48M | 195.38%19.13M |
Total current assets | 16.64%3.15B | -0.76%2.29B | 37.96%2.58B | 54.79%2.81B | 47.95%2.7B | 15.67%2.31B | -20.18%1.87B | -29.70%1.81B | -18.28%1.83B | -13.42%2B |
Non Current assets | ||||||||||
Other equity investment | -0.55%69.36M | 10.94%67.38M | 4.12%68.8M | 5.53%69.74M | 5.53%69.74M | -8.09%60.74M | -1.18%66.08M | -1.18%66.08M | -1.18%66.08M | -1.18%66.08M |
Other non-current financial assets | -11.85%40.62M | -2.38%45.92M | 13.75%48.32M | -13.08%43.6M | -12.59%46.08M | -10.77%47.04M | -10.76%42.48M | 5.38%50.16M | 10.76%52.72M | 10.76%52.72M |
Investment real estate | 9.04%234.84M | 9.05%237.28M | -4.29%210.91M | -4.24%213.14M | -4.20%215.37M | -3.93%217.59M | -3.66%220.36M | -3.62%222.58M | -3.59%224.81M | -3.78%226.49M |
Long-term equity investment | 1.13%73.42M | 1.13%73.42M | 7.18%72.6M | 7.18%72.6M | 7.18%72.6M | 7.18%72.6M | 4.42%67.73M | 4.42%67.73M | 4.42%67.73M | 4.42%67.73M |
Long term receivable account | 34.33%1.11M | 34.33%1.1M | --842.24K | --833.25K | --824.35K | --815.56K | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 7.19%140.75M | ---- | 4.61%142.38M | ---- | 278.64%131.31M | ---- | 269.89%136.11M |
Constru in process | ---- | ---- | ---- | --3.69M | ---- | --1.62M | ---- | ---- | ---- | ---- |
Intangible assets | -3.60%8.82M | -3.57%8.9M | -3.54%8.98M | -3.51%9.07M | -3.48%9.15M | -3.45%9.23M | -3.42%9.31M | -3.39%9.4M | -3.36%9.48M | -3.33%9.56M |
Goodwill | 0.00%18.88M | 0.00%18.88M | 0.00%18.88M | 0.00%18.88M | 0.00%18.88M | 0.00%18.88M | 0.00%18.88M | 0.00%18.88M | 0.00%18.88M | 0.00%18.88M |
Long deferred expense | -8.24%29.02M | -18.92%26.92M | -15.58%28.48M | -16.03%30.02M | -14.35%31.63M | -12.43%33.21M | 0.42%33.73M | 41.47%35.75M | 253.04%36.93M | 270.57%37.92M |
Deferred tax assets | -13.60%15.78M | 35.97%23.46M | 49.77%22.59M | 43.80%19.49M | 34.74%18.26M | 27.31%17.26M | 13.28%15.08M | 1.81%13.55M | 1.68%13.55M | 1.68%13.55M |
Usufruct assets | 64.60%37.74M | 28.09%31.47M | 654.34%30.52M | 398.18%21.29M | 370.93%22.93M | 354.01%24.57M | --4.05M | --4.27M | --4.87M | 3.56%5.41M |
Total non current assets | 8.84%703.63M | 4.87%677.4M | 8.70%670.23M | 3.77%643.09M | 1.95%646.46M | 1.81%645.92M | 12.16%616.57M | 13.97%619.71M | 21.72%634.11M | 22.86%634.46M |
Total assets | 15.14%3.86B | 0.47%2.97B | 30.70%3.25B | 41.80%3.45B | 36.10%3.35B | 12.33%2.96B | -14.02%2.48B | -22.10%2.43B | -10.72%2.46B | -6.78%2.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -2.93%287.99M | -5.23%269.07M | 54.71%292.45M | 93.76%296.31M | 51.34%296.7M | 43.91%283.92M | -6.93%189.03M | -28.96%152.93M | -2.98%196.05M | -23.87%197.29M |
Transactional financial liabilities | ---- | 0.00%38.99M | 0.00%38.99M | 0.00%38.99M | 0.00%38.99M | 0.00%38.99M | 0.00%38.99M | 0.00%38.99M | 0.00%38.99M | 0.00%38.99M |
Notes payable and accounts payable | -26.17%315.16M | -5.60%403.34M | 71.46%437.79M | 77.86%445M | 69.09%426.89M | 58.63%427.29M | 5.53%255.33M | -4.22%250.2M | 16.67%252.46M | 20.72%269.37M |
-Accounts payable | -26.17%315.16M | -5.60%403.34M | 71.46%437.79M | 77.86%445M | 69.09%426.89M | 58.63%427.29M | 6.68%255.33M | -3.26%250.2M | 16.67%252.46M | 20.72%269.37M |
Contract liabilities | 770.83%1.25B | 85.12%273.92M | 71.47%429.24M | -50.40%139.21M | -53.34%143.62M | -69.89%147.97M | -69.54%250.34M | -70.69%280.67M | -67.51%307.81M | -45.99%491.41M |
Advance receipts | 3,658.77%26.37M | -43.95%566.16K | -99.85%231.64K | 123.94%240.97M | -99.35%701.52K | 415.32%1.01M | 17,077.59%149.91M | -45.87%107.6M | 18,338.82%107.66M | -42.12%196K |
Salaries payable | 0.74%4.75M | -5.02%17M | 29.55%5.96M | 4.92%5.11M | -16.00%4.72M | 10.53%17.9M | 115.36%4.6M | 51.12%4.87M | 95.96%5.62M | 24.09%16.19M |
Taxs payable | -69.16%5.86M | 7.60%47.98M | -13.45%7.96M | -18.75%8.05M | 187.09%19M | 667.30%44.59M | 88.64%9.19M | 516.70%9.91M | -54.37%6.62M | -87.16%5.81M |
Other payable (including interest and dividends) | -81.24%114.85M | -48.88%153.83M | -33.96%134.45M | -2.92%173.5M | 275.66%612.22M | 63.62%300.91M | 13.14%203.59M | 12.06%178.72M | -13.01%162.97M | -3.58%183.91M |
-Dividend payable | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M |
-Other payable | ---- | ---- | ---- | -2.94%172.46M | ---- | 63.98%299.87M | ---- | 12.14%177.68M | ---- | -3.60%182.88M |
Non current liabilities due within one year | 60.16%108.95M | 105.72%144.96M | 1,264.06%231.87M | 10.99%54.41M | 31.08%68.03M | -24.15%70.47M | 21.42%17M | 250.19%49.03M | 264.19%51.9M | 477.97%92.9M |
Other current liabilities | 844.65%112.34M | 100.17%24.21M | 79.16%37.74M | -43.57%11.89M | -43.54%11.89M | -42.57%12.1M | 0.00%21.06M | 0.00%21.06M | 54.51%21.06M | 54.17%21.06M |
Total current liabilities | 37.23%2.23B | 2.14%1.37B | 41.93%1.62B | 29.20%1.41B | 40.97%1.62B | 2.13%1.35B | -25.50%1.14B | -41.54%1.09B | -29.73%1.15B | -22.99%1.32B |
Current liabilities | ||||||||||
Long term loan | -81.00%103.48M | -86.73%72.28M | -67.14%107.5M | 38.04%423.5M | 100.11%544.5M | 94.94%544.5M | -13.77%327.18M | 11.03%306.79M | 96.37%272.1M | 109.24%279.32M |
Long term account payable | ---- | ---- | ---- | 707.59%174.78M | ---- | 54.01%37.62M | ---- | --21.64M | ---- | --24.42M |
Deferred tax liabilities | 55.40%25.94M | 29.73%21.97M | 25.22%21.45M | -15.63%16.07M | -15.22%16.69M | -14.00%16.93M | -7.77%17.13M | 2.56%19.05M | 6.01%19.69M | 6.01%19.69M |
Long term deferred income | -80.00%696.16K | -66.67%1.39M | -57.14%2.09M | -50.00%2.78M | -44.44%3.48M | -40.00%4.18M | -36.36%4.87M | -33.33%5.57M | -30.77%6.27M | -28.57%6.96M |
Lease liabilities | 67.68%31.4M | 32.31%24.66M | 555.51%26.18M | 366.10%18.56M | 376.01%18.73M | 415.76%18.63M | --3.99M | --3.98M | --3.93M | 11.75%3.61M |
Total non current liabilities | -71.89%213.62M | -72.28%172.4M | -39.58%228.15M | 78.05%635.69M | 132.85%760.07M | 86.18%621.86M | -6.92%377.61M | 17.74%357.03M | 96.41%326.41M | 102.38%334M |
Total liabilities | 2.42%2.44B | -21.39%1.55B | 21.64%1.84B | 41.22%2.05B | 61.27%2.38B | 19.13%1.97B | -21.60%1.52B | -33.27%1.45B | -18.11%1.48B | -11.95%1.65B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%351.76M | 0.00%351.76M | 0.00%351.76M | 0.00%351.76M | 0.00%351.76M | 0.00%351.76M | 0.00%351.76M | 0.00%351.76M | 0.00%351.76M | 0.00%351.76M |
Capital reserve funds | 0.00%60.76M | 0.00%60.76M | 0.00%60.76M | 0.00%60.76M | 0.00%60.76M | 0.00%60.76M | 0.00%60.76M | 0.00%60.76M | 0.00%60.76M | 0.00%60.76M |
Surplus reserve funds | 0.00%78.24M | 0.00%78.24M | 0.57%78.24M | 0.57%78.24M | 0.57%78.24M | 0.57%78.24M | 4.89%77.8M | 4.89%77.8M | 4.89%77.8M | 4.89%77.8M |
Retained profit | 5.43%426.83M | 0.58%426.81M | -0.95%405.16M | -4.25%402.68M | -4.32%404.85M | 0.99%424.36M | 4.18%409.05M | 8.91%420.53M | 10.74%423.12M | 11.10%420.22M |
Other composite income | -5.98%10.6M | -19.11%9.12M | -30.82%10.57M | -26.23%11.28M | -26.23%11.28M | -26.23%11.28M | -3.75%15.28M | -3.75%15.28M | -3.75%15.28M | -3.75%15.28M |
Shareholders equity without minority interests | 2.35%928.19M | 0.03%926.69M | -0.89%906.5M | -2.31%904.72M | -2.35%906.89M | 0.06%926.4M | 2.17%914.66M | 4.21%926.14M | 4.98%928.73M | 5.11%925.83M |
Minority interests | 723.16%487.05M | 697.21%496.72M | 832.57%495.93M | 791.48%495.71M | 8.79%59.17M | 14.50%62.31M | -11.38%53.18M | -6.54%55.61M | -18.99%54.39M | -18.55%54.42M |
Other items effecting shareholder equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- |
Total shareholder equity | 46.50%1.42B | 43.97%1.42B | 44.90%1.4B | 42.65%1.4B | -1.73%966.06M | 0.86%988.71M | 1.32%967.84M | 3.54%981.75M | 3.29%983.12M | 3.44%980.25M |
Total liabilityies and equity | 15.14%3.86B | 0.47%2.97B | 30.70%3.25B | 41.80%3.45B | 36.10%3.35B | 12.33%2.96B | -14.02%2.48B | -22.10%2.43B | -10.72%2.46B | -6.78%2.63B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data