CN Stock MarketDetailed Quotes

600702 Shede Spirits

Watchlist

66.16
-2.22-3.25%

Not Open Dec 30 15:00 CST

22.04BMarket Cap19.25P/E (TTM)

Shede Spirits Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

-10.24%2.06B

-14.42%2.1B

15.10%2.98B

-1.06%2.42B

-5.63%2.29B

62.41%2.45B

17.30%2.59B

24.09%2.45B

71.51%2.43B

-36.84%1.51B

Transactional financial assets

----

-76.07%300.55M

-92.34%100.02M

-54.00%601.92M

-46.55%755.14M

-34.18%1.26B

-14.06%1.31B

-7.62%1.31B

0.92%1.41B

--1.91B

Notes receivable and accounts receivable

27.88%440.58M

33.03%404.72M

96.35%613.11M

94.49%482.7M

97.23%344.52M

56.04%304.23M

42.78%312.25M

22.17%248.19M

4.07%174.68M

18.97%194.97M

-Notes receivable

-13.54%134.89M

74.07%200.4M

25.16%211.48M

626.98%214.93M

202.21%156.01M

169.91%115.13M

150.98%168.97M

-43.13%29.57M

--51.62M

--42.65M

-Accounts receivable

62.16%305.69M

8.05%204.32M

180.31%401.63M

22.48%267.77M

53.19%188.51M

24.15%189.1M

-5.35%143.28M

44.62%218.62M

-26.68%123.06M

-7.06%152.31M

Other receivables (including interest and dividends)

-35.35%52.64M

-32.91%66.28M

25.90%75.84M

8.31%51.51M

45.72%81.42M

117.81%98.79M

16.95%60.24M

26.19%47.56M

37.46%55.87M

51.41%45.36M

-Other receivable

----

-32.91%66.28M

----

117.81%98.79M

----

26.19%47.56M

----

51.41%45.36M

Advance payment

170.79%49.41M

75.59%32.07M

29.04%94.98M

39.12%26.04M

-47.64%18.25M

-34.41%18.26M

298.58%73.61M

-17.57%18.71M

218.78%34.85M

65.93%27.84M

Inventories

17.10%4.91B

18.00%4.86B

18.24%4.55B

23.47%4.42B

30.47%4.19B

31.28%4.12B

32.77%3.85B

28.25%3.58B

18.64%3.21B

16.38%3.14B

Receivable financing

-74.48%69.55M

-17.02%63.54M

-62.25%227.9M

-30.38%52.06M

230.29%272.55M

-52.28%76.57M

199.48%603.64M

-47.77%74.78M

-86.88%82.52M

-55.39%160.46M

Other current assets

294.60%41.09M

351.76%85.42M

825.45%27.66M

0.42%39.04M

44.64%10.41M

3,607.16%18.91M

427.99%2.99M

5,535.20%38.88M

720.53%7.2M

-20.61%510.03K

Total current assets

-4.35%7.62B

-5.19%7.91B

-1.42%8.67B

4.27%8.1B

7.51%7.97B

19.46%8.34B

23.62%8.8B

17.86%7.77B

16.26%7.41B

23.45%6.98B

Non Current assets

Other equity investment

----

0.00%100K

--100K

Investment real estate

4.02%36.23M

-2.69%34.83M

-68.14%35.79M

Long-term equity investment

-18.24%18.96M

-14.42%19.85M

-3.13%20.42M

38.40%19.35M

65.85%23.19M

65.90%23.2M

50.73%21.08M

-0.02%13.98M

-87.73%13.98M

Fixed assets

----

45.77%1.65B

----

28.20%1.13B

----

23.10%1.06B

----

11.20%883.76M

Constru in process

----

87.05%1.29B

----

232.32%688.57M

----

327.54%418.81M

----

167.04%207.2M

Construction materials

----

12.39%29.42M

----

207.98%26.18M

----

406.07%38.38M

----

13.07%8.5M

Intangible assets

6.14%436.59M

5.23%437.04M

37.44%417.19M

37.40%416.84M

38.82%411.34M

38.90%415.33M

0.48%303.54M

-0.19%303.37M

5.86%296.32M

9.70%299.01M

Long deferred expense

-14.28%32.18M

-8.17%34M

-3.72%36.31M

-6.74%37.53M

-8.14%37.54M

-37.59%37.03M

-40.88%37.71M

-26.93%40.24M

-33.05%40.87M

-12.22%59.33M

Deferred tax assets

17.13%123.09M

-4.00%86.77M

-4.81%75.21M

45.33%88.55M

-8.19%105.09M

-9.57%90.39M

-31.42%79M

-10.85%60.93M

39.19%114.47M

67.20%99.95M

Usufruct assets

-56.80%8.99M

-53.00%11.48M

-53.97%13.2M

-47.76%17.2M

-33.69%20.81M

-51.73%24.42M

-44.00%28.68M

-46.84%32.93M

-37.32%31.39M

-9.48%50.6M

Other non current assets

42.72%116.79M

84.63%75.01M

233.41%91.42M

170.88%81.41M

201,955.03%81.83M

72,452.33%40.63M

38,251.21%27.42M

33,386.35%30.05M

-94.84%40.5K

-93.04%56K

Total non current assets

45.85%4.01B

45.98%3.67B

48.95%3.25B

48.87%3.02B

49.64%2.75B

51.58%2.51B

34.33%2.18B

35.07%2.03B

14.14%1.84B

6.11%1.66B

Total assets

8.54%11.63B

6.66%11.58B

8.60%11.93B

13.51%11.12B

15.89%10.72B

25.63%10.86B

25.61%10.98B

21.06%9.8B

15.83%9.25B

19.69%8.64B

Liabilities

Current liabilities

Short term loan

3,208.07%543.51M

1,235.97%655.96M

--316M

----

--16.43M

--49.1M

----

Notes payable and accounts payable

40.09%1.27B

44.69%1.39B

11.65%1.04B

7.61%967.63M

18.19%904.79M

20.80%961.12M

63.16%927.36M

62.78%899.17M

56.94%765.52M

46.17%795.61M

-Notes payable

-26.99%292.06M

-36.75%267.97M

-22.55%312.9M

-24.66%312.65M

-16.66%400.02M

-12.46%423.66M

58.43%404M

51.40%415M

53.40%480M

68.01%483.94M

-Accounts payable

93.25%975.46M

108.89%1.12B

38.06%722.54M

35.28%654.97M

76.78%504.76M

72.44%537.46M

67.01%523.36M

73.98%484.17M

63.27%285.52M

21.62%311.67M

Contract liabilities

-46.62%174.02M

-68.12%162.19M

-70.54%234.75M

-7.05%276.55M

-9.91%325.97M

17.67%508.77M

103.57%796.92M

-54.80%297.51M

-57.53%361.81M

16.98%432.36M

Advance receipts

2,789.39%14.51M

268.80%18.12M

131.07%8.79M

124.78%2.17M

-81.35%502.29K

53.85%4.91M

44.78%3.81M

-67.44%963.53K

11.29%2.69M

28.29%3.19M

Salaries payable

-18.53%217.16M

8.47%255.6M

-18.34%241.12M

-2.44%335.6M

-9.30%266.55M

7.87%235.64M

9.92%295.26M

21.58%343.99M

37.31%293.89M

38.42%218.46M

Taxs payable

-36.61%472.37M

-49.57%359.46M

22.15%706.94M

-0.89%584.97M

28.96%745.23M

92.91%712.85M

-11.17%578.75M

12.57%590.2M

20.43%577.86M

-13.24%369.54M

Other payable (including interest and dividends)

6.44%1.1B

7.81%1.03B

12.33%1.04B

13.17%1.07B

-5.88%1.03B

-9.30%951.51M

-21.33%924.95M

7.30%946.72M

4.45%1.1B

2.92%1.05B

-Dividend payable

63.09%3.66M

-34.76%3.61M

-7.57%1.68M

23.18%2.24M

22.56%2.24M

63.23%5.54M

28.10%1.82M

18.49%1.83M

-96.83%3.39M

-Other payable

----

8.06%1.02B

----

-9.54%945.97M

----

7.27%944.9M

----

14.64%1.05B

Non current liabilities due within one year

463.28%57.97M

675.29%78.9M

653.32%80.78M

707.80%91.66M

--10.29M

--10.18M

--10.72M

--11.35M

----

Other current liabilities

29.01%61.06M

10.18%120.47M

-33.62%91.17M

72.87%73.72M

-32.74%47.33M

72.84%109.34M

129.75%137.35M

-59.53%42.65M

-36.47%70.36M

32.20%63.26M

Total current liabilities

16.64%3.91B

14.78%4.07B

2.15%3.75B

8.66%3.4B

5.69%3.35B

20.87%3.54B

17.86%3.68B

4.12%3.13B

-0.87%3.17B

7.88%2.93B

Current liabilities

Long term loan

57.92%190.58M

-55.66%48.79M

-39.01%48.83M

57.60%39.41M

--120.68M

--110.05M

--80.05M

--25M

----

Deferred tax liabilities

29.51%53.28M

79.56%50.44M

86.74%49.57M

85.91%41.1M

136.97%41.14M

84.10%28.09M

57.71%26.55M

44.10%22.11M

-3.40%17.36M

-12.59%15.26M

Long term deferred income

-4.29%64.28M

8.79%65.9M

7.41%66.59M

4.29%65.57M

4.23%67.16M

-1.50%60.58M

174.51%62M

169.99%62.88M

169.96%64.44M

147.62%61.5M

Lease liabilities

-81.14%2.37M

-68.53%4.69M

-61.71%6.72M

-59.39%7.11M

-63.58%12.54M

-71.82%14.91M

-64.95%17.56M

-64.81%17.52M

10.71%34.44M

74.27%52.91M

Total non current liabilities

28.56%310.51M

-20.51%169.82M

-7.76%171.72M

20.14%153.19M

107.79%241.53M

64.75%213.63M

107.95%186.16M

44.20%127.51M

59.34%116.24M

78.47%129.67M

Total liabilities

17.45%4.22B

12.78%4.24B

1.67%3.93B

9.11%3.56B

9.31%3.59B

22.73%3.76B

20.38%3.86B

5.27%3.26B

0.47%3.29B

9.72%3.06B

Shareholders equity

Paid-in capital

-0.01%333.17M

-0.01%333.18M

0.35%333.2M

0.34%333.2M

-0.08%332.04M

-1.18%332.04M

Capital reserve funds

5.24%869.24M

2.28%853.4M

1.71%837.71M

3.82%843.9M

14.76%825.98M

13.05%834.36M

11.69%823.6M

10.43%812.85M

-2.90%719.73M

-17.18%738.01M

Surplus reserve funds

0.00%245.66M

Retained profit

7.46%6.18B

13.51%6.11B

22.58%6.78B

25.56%6.23B

28.63%5.75B

30.91%5.38B

35.85%5.53B

40.12%4.96B

37.10%4.47B

35.67%4.11B

Less:Treasury stock

49.73%558.93M

1,550.64%538.85M

1,535.59%533.94M

1,203.83%425.63M

1,037.56%373.3M

-48.82%32.64M

-49.40%32.64M

-53.40%32.82M

-75.67%63.79M

Other composite income

0.00%465.65K

Specific reserves

45.68%17.37M

30.71%15.4M

-8.46%12.83M

12.28%13.01M

3.03%11.93M

20.70%11.78M

76.18%14.02M

97.98%11.59M

102.50%11.58M

--9.76M

Shareholders equity without minority interests

4.30%7.09B

3.59%7.01B

10.99%7.67B

14.33%7.24B

18.23%6.8B

26.08%6.77B

29.73%6.91B

32.03%6.33B

27.27%5.75B

26.68%5.37B

Minority interests

-1.19%326.76M

-0.10%329.41M

57.51%327.39M

57.63%328.24M

53.88%330.7M

56.08%329.75M

0.58%207.86M

2.88%208.23M

8.55%214.91M

10.27%211.27M

Total shareholder equity

4.05%7.42B

3.42%7.34B

12.35%8B

15.71%7.56B

19.51%7.13B

27.21%7.1B

28.64%7.12B

30.84%6.54B

26.49%5.96B

25.97%5.58B

Total liabilityies and equity

8.54%11.63B

6.66%11.58B

8.60%11.93B

13.51%11.12B

15.89%10.72B

25.63%10.86B

25.61%10.98B

21.06%9.8B

15.83%9.25B

19.69%8.64B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Shanghui Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	-10.24%2.06B	-14.42%2.1B	15.10%2.98B	-1.06%2.42B	-5.63%2.29B	62.41%2.45B	17.30%2.59B	24.09%2.45B	71.51%2.43B	-36.84%1.51B
Transactional financial assets	----	-76.07%300.55M	-92.34%100.02M	-54.00%601.92M	-46.55%755.14M	-34.18%1.26B	-14.06%1.31B	-7.62%1.31B	0.92%1.41B	--1.91B
Notes receivable and accounts receivable	27.88%440.58M	33.03%404.72M	96.35%613.11M	94.49%482.7M	97.23%344.52M	56.04%304.23M	42.78%312.25M	22.17%248.19M	4.07%174.68M	18.97%194.97M
-Notes receivable	-13.54%134.89M	74.07%200.4M	25.16%211.48M	626.98%214.93M	202.21%156.01M	169.91%115.13M	150.98%168.97M	-43.13%29.57M	--51.62M	--42.65M
-Accounts receivable	62.16%305.69M	8.05%204.32M	180.31%401.63M	22.48%267.77M	53.19%188.51M	24.15%189.1M	-5.35%143.28M	44.62%218.62M	-26.68%123.06M	-7.06%152.31M
Other receivables (including interest and dividends)	-35.35%52.64M	-32.91%66.28M	25.90%75.84M	8.31%51.51M	45.72%81.42M	117.81%98.79M	16.95%60.24M	26.19%47.56M	37.46%55.87M	51.41%45.36M
-Other receivable	----	-32.91%66.28M	----	----	----	117.81%98.79M	----	26.19%47.56M	----	51.41%45.36M
Advance payment	170.79%49.41M	75.59%32.07M	29.04%94.98M	39.12%26.04M	-47.64%18.25M	-34.41%18.26M	298.58%73.61M	-17.57%18.71M	218.78%34.85M	65.93%27.84M
Inventories	17.10%4.91B	18.00%4.86B	18.24%4.55B	23.47%4.42B	30.47%4.19B	31.28%4.12B	32.77%3.85B	28.25%3.58B	18.64%3.21B	16.38%3.14B
Receivable financing	-74.48%69.55M	-17.02%63.54M	-62.25%227.9M	-30.38%52.06M	230.29%272.55M	-52.28%76.57M	199.48%603.64M	-47.77%74.78M	-86.88%82.52M	-55.39%160.46M
Other current assets	294.60%41.09M	351.76%85.42M	825.45%27.66M	0.42%39.04M	44.64%10.41M	3,607.16%18.91M	427.99%2.99M	5,535.20%38.88M	720.53%7.2M	-20.61%510.03K
Total current assets	-4.35%7.62B	-5.19%7.91B	-1.42%8.67B	4.27%8.1B	7.51%7.97B	19.46%8.34B	23.62%8.8B	17.86%7.77B	16.26%7.41B	23.45%6.98B
Non Current assets
Other equity investment	----	----	----	----	0.00%100K	0.00%100K	--100K	--100K	--100K	--100K
Investment real estate	4.02%36.23M	4.02%36.23M	4.02%36.23M	4.02%36.23M	-2.69%34.83M	-2.69%34.83M	-2.69%34.83M	-2.69%34.83M	-68.14%35.79M	-68.14%35.79M
Long-term equity investment	-18.24%18.96M	-14.42%19.85M	-3.13%20.42M	38.40%19.35M	65.85%23.19M	65.90%23.2M	50.73%21.08M	-0.02%13.98M	-87.73%13.98M	-87.73%13.98M
Fixed assets	----	45.77%1.65B	----	----	----	28.20%1.13B	----	23.10%1.06B	----	11.20%883.76M
Constru in process	----	87.05%1.29B	----	----	----	232.32%688.57M	----	327.54%418.81M	----	167.04%207.2M
Construction materials	----	12.39%29.42M	----	----	----	207.98%26.18M	----	406.07%38.38M	----	13.07%8.5M
Intangible assets	6.14%436.59M	5.23%437.04M	37.44%417.19M	37.40%416.84M	38.82%411.34M	38.90%415.33M	0.48%303.54M	-0.19%303.37M	5.86%296.32M	9.70%299.01M
Long deferred expense	-14.28%32.18M	-8.17%34M	-3.72%36.31M	-6.74%37.53M	-8.14%37.54M	-37.59%37.03M	-40.88%37.71M	-26.93%40.24M	-33.05%40.87M	-12.22%59.33M
Deferred tax assets	17.13%123.09M	-4.00%86.77M	-4.81%75.21M	45.33%88.55M	-8.19%105.09M	-9.57%90.39M	-31.42%79M	-10.85%60.93M	39.19%114.47M	67.20%99.95M
Usufruct assets	-56.80%8.99M	-53.00%11.48M	-53.97%13.2M	-47.76%17.2M	-33.69%20.81M	-51.73%24.42M	-44.00%28.68M	-46.84%32.93M	-37.32%31.39M	-9.48%50.6M
Other non current assets	42.72%116.79M	84.63%75.01M	233.41%91.42M	170.88%81.41M	201,955.03%81.83M	72,452.33%40.63M	38,251.21%27.42M	33,386.35%30.05M	-94.84%40.5K	-93.04%56K
Total non current assets	45.85%4.01B	45.98%3.67B	48.95%3.25B	48.87%3.02B	49.64%2.75B	51.58%2.51B	34.33%2.18B	35.07%2.03B	14.14%1.84B	6.11%1.66B
Total assets	8.54%11.63B	6.66%11.58B	8.60%11.93B	13.51%11.12B	15.89%10.72B	25.63%10.86B	25.61%10.98B	21.06%9.8B	15.83%9.25B	19.69%8.64B
Liabilities
Current liabilities
Short term loan	3,208.07%543.51M	1,235.97%655.96M	--316M	----	--16.43M	--49.1M	----	----	----	----
Notes payable and accounts payable	40.09%1.27B	44.69%1.39B	11.65%1.04B	7.61%967.63M	18.19%904.79M	20.80%961.12M	63.16%927.36M	62.78%899.17M	56.94%765.52M	46.17%795.61M
-Notes payable	-26.99%292.06M	-36.75%267.97M	-22.55%312.9M	-24.66%312.65M	-16.66%400.02M	-12.46%423.66M	58.43%404M	51.40%415M	53.40%480M	68.01%483.94M
-Accounts payable	93.25%975.46M	108.89%1.12B	38.06%722.54M	35.28%654.97M	76.78%504.76M	72.44%537.46M	67.01%523.36M	73.98%484.17M	63.27%285.52M	21.62%311.67M
Contract liabilities	-46.62%174.02M	-68.12%162.19M	-70.54%234.75M	-7.05%276.55M	-9.91%325.97M	17.67%508.77M	103.57%796.92M	-54.80%297.51M	-57.53%361.81M	16.98%432.36M
Advance receipts	2,789.39%14.51M	268.80%18.12M	131.07%8.79M	124.78%2.17M	-81.35%502.29K	53.85%4.91M	44.78%3.81M	-67.44%963.53K	11.29%2.69M	28.29%3.19M
Salaries payable	-18.53%217.16M	8.47%255.6M	-18.34%241.12M	-2.44%335.6M	-9.30%266.55M	7.87%235.64M	9.92%295.26M	21.58%343.99M	37.31%293.89M	38.42%218.46M
Taxs payable	-36.61%472.37M	-49.57%359.46M	22.15%706.94M	-0.89%584.97M	28.96%745.23M	92.91%712.85M	-11.17%578.75M	12.57%590.2M	20.43%577.86M	-13.24%369.54M
Other payable (including interest and dividends)	6.44%1.1B	7.81%1.03B	12.33%1.04B	13.17%1.07B	-5.88%1.03B	-9.30%951.51M	-21.33%924.95M	7.30%946.72M	4.45%1.1B	2.92%1.05B
-Dividend payable	63.09%3.66M	-34.76%3.61M	-7.57%1.68M	23.18%2.24M	22.56%2.24M	63.23%5.54M	28.10%1.82M	28.10%1.82M	18.49%1.83M	-96.83%3.39M
-Other payable	----	8.06%1.02B	----	----	----	-9.54%945.97M	----	7.27%944.9M	----	14.64%1.05B
Non current liabilities due within one year	463.28%57.97M	675.29%78.9M	653.32%80.78M	707.80%91.66M	--10.29M	--10.18M	--10.72M	--11.35M	----	----
Other current liabilities	29.01%61.06M	10.18%120.47M	-33.62%91.17M	72.87%73.72M	-32.74%47.33M	72.84%109.34M	129.75%137.35M	-59.53%42.65M	-36.47%70.36M	32.20%63.26M
Total current liabilities	16.64%3.91B	14.78%4.07B	2.15%3.75B	8.66%3.4B	5.69%3.35B	20.87%3.54B	17.86%3.68B	4.12%3.13B	-0.87%3.17B	7.88%2.93B
Current liabilities
Long term loan	57.92%190.58M	-55.66%48.79M	-39.01%48.83M	57.60%39.41M	--120.68M	--110.05M	--80.05M	--25M	----	----
Deferred tax liabilities	29.51%53.28M	79.56%50.44M	86.74%49.57M	85.91%41.1M	136.97%41.14M	84.10%28.09M	57.71%26.55M	44.10%22.11M	-3.40%17.36M	-12.59%15.26M
Long term deferred income	-4.29%64.28M	8.79%65.9M	7.41%66.59M	4.29%65.57M	4.23%67.16M	-1.50%60.58M	174.51%62M	169.99%62.88M	169.96%64.44M	147.62%61.5M
Lease liabilities	-81.14%2.37M	-68.53%4.69M	-61.71%6.72M	-59.39%7.11M	-63.58%12.54M	-71.82%14.91M	-64.95%17.56M	-64.81%17.52M	10.71%34.44M	74.27%52.91M
Total non current liabilities	28.56%310.51M	-20.51%169.82M	-7.76%171.72M	20.14%153.19M	107.79%241.53M	64.75%213.63M	107.95%186.16M	44.20%127.51M	59.34%116.24M	78.47%129.67M
Total liabilities	17.45%4.22B	12.78%4.24B	1.67%3.93B	9.11%3.56B	9.31%3.59B	22.73%3.76B	20.38%3.86B	5.27%3.26B	0.47%3.29B	9.72%3.06B
Shareholders equity
Paid-in capital	-0.01%333.17M	-0.01%333.17M	-0.01%333.17M	-0.01%333.18M	0.35%333.2M	0.35%333.2M	0.34%333.2M	0.34%333.2M	-0.08%332.04M	-1.18%332.04M
Capital reserve funds	5.24%869.24M	2.28%853.4M	1.71%837.71M	3.82%843.9M	14.76%825.98M	13.05%834.36M	11.69%823.6M	10.43%812.85M	-2.90%719.73M	-17.18%738.01M
Surplus reserve funds	0.00%245.66M	0.00%245.66M	0.00%245.66M	0.00%245.66M	0.00%245.66M	0.00%245.66M	0.00%245.66M	0.00%245.66M	0.00%245.66M	0.00%245.66M
Retained profit	7.46%6.18B	13.51%6.11B	22.58%6.78B	25.56%6.23B	28.63%5.75B	30.91%5.38B	35.85%5.53B	40.12%4.96B	37.10%4.47B	35.67%4.11B
Less:Treasury stock	49.73%558.93M	1,550.64%538.85M	1,535.59%533.94M	1,203.83%425.63M	1,037.56%373.3M	-48.82%32.64M	-49.40%32.64M	-49.40%32.64M	-53.40%32.82M	-75.67%63.79M
Other composite income	0.00%465.65K	0.00%465.65K	0.00%465.65K	0.00%465.65K	0.00%465.65K	0.00%465.65K	0.00%465.65K	0.00%465.65K	0.00%465.65K	0.00%465.65K
Specific reserves	45.68%17.37M	30.71%15.4M	-8.46%12.83M	12.28%13.01M	3.03%11.93M	20.70%11.78M	76.18%14.02M	97.98%11.59M	102.50%11.58M	--9.76M
Shareholders equity without minority interests	4.30%7.09B	3.59%7.01B	10.99%7.67B	14.33%7.24B	18.23%6.8B	26.08%6.77B	29.73%6.91B	32.03%6.33B	27.27%5.75B	26.68%5.37B
Minority interests	-1.19%326.76M	-0.10%329.41M	57.51%327.39M	57.63%328.24M	53.88%330.7M	56.08%329.75M	0.58%207.86M	2.88%208.23M	8.55%214.91M	10.27%211.27M
Total shareholder equity	4.05%7.42B	3.42%7.34B	12.35%8B	15.71%7.56B	19.51%7.13B	27.21%7.1B	28.64%7.12B	30.84%6.54B	26.49%5.96B	25.97%5.58B
Total liabilityies and equity	8.54%11.63B	6.66%11.58B	8.60%11.93B	13.51%11.12B	15.89%10.72B	25.63%10.86B	25.61%10.98B	21.06%9.8B	15.83%9.25B	19.69%8.64B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Shanghui Certified Public Accountants (Special General Partnership)	--	--	--	Shanghui Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg

Flaircomm Microelectronics, Inc.