(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -42.06%100.27M | -22.97%156.74M | -15.70%183.59M | -20.06%178.12M | 8.23%173.05M | -19.00%203.47M | -11.67%217.78M | 1.17%222.82M | -40.87%159.89M | -16.99%251.18M |
Notes receivable and accounts receivable | 100.31%19.26M | 71.54%15.41M | 43.18%17.69M | 44.59%20.77M | 49.09%9.62M | 31.85%8.98M | 8.24%12.35M | 157.96%14.36M | 15.04%6.45M | 50.02%6.81M |
-Accounts receivable | 100.31%19.26M | 71.54%15.41M | 43.18%17.69M | 44.59%20.77M | 49.09%9.62M | 31.85%8.98M | 8.24%12.35M | 157.96%14.36M | 15.04%6.45M | 50.02%6.81M |
Other receivables (including interest and dividends) | 144.70%21.02M | 130.58%19.13M | -61.96%12.65M | -66.65%11.87M | -76.97%8.59M | -76.50%8.3M | -13.47%33.26M | 2.11%35.58M | 9.68%37.3M | 0.10%35.3M |
-Other receivable | ---- | ---- | ---- | -66.65%11.87M | ---- | -76.50%8.3M | ---- | 2.11%35.58M | ---- | 0.10%35.3M |
Advance payment | 54.52%68.78M | -7.34%46.33M | 13.09%56.48M | -0.27%30.15M | 7.70%44.51M | 0.77%50M | 29.44%49.94M | -22.89%30.23M | -6.90%41.33M | 11.45%49.62M |
Inventories | -14.27%97.22M | -11.18%101.05M | -1.05%110.65M | 10.71%102.58M | 8.41%113.4M | 14.01%113.77M | 7.32%111.83M | -0.61%92.66M | -8.18%104.6M | -15.06%99.79M |
Non-current assets due within one year | 183.72%5.38M | 632.01%5.38M | --5.38M | --3.06M | --1.9M | --734.66K | ---- | ---- | ---- | ---- |
Other current assets | -36.19%4.29M | 80.85%12.47M | -7.01%5.12M | -36.61%4.87M | -31.77%6.72M | -17.91%6.9M | 12.64%5.51M | 31.17%7.69M | 37.82%9.85M | -0.82%8.4M |
Total current assets | -11.62%316.21M | -9.09%356.51M | -9.08%391.56M | -12.88%351.41M | -0.46%357.79M | -13.07%392.15M | -3.02%430.67M | 1.10%403.35M | -24.41%359.42M | -12.04%451.12M |
Non Current assets | ||||||||||
Other non-current financial assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -3.08%40.29M | -3.05%40.61M | -3.03%40.93M | -3.01%41.25M | --41.57M | --41.89M | --42.21M | --42.53M | ---- | ---- |
Long-term equity investment | -0.80%30.79M | -0.76%30.78M | 0.03%31.05M | 0.02%31.03M | 0.09%31.04M | 0.07%31.02M | -0.11%31.04M | 0.93%31.03M | 1.12%31.01M | 1.34%31M |
Long term receivable account | -5.38%165.96M | -5.31%165.1M | -6.05%171.93M | --173.82M | --175.4M | --174.35M | --183M | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -4.17%846.33M | ---- | -8.70%863.7M | ---- | -8.77%883.16M | ---- | -4.05%946M |
Constru in process | ---- | ---- | ---- | 0.00%66.04K | ---- | 0.00%66.04K | ---- | 0.00%66.04K | ---- | -72.67%66.04K |
Intangible assets | -10.61%18.95M | -10.88%19.38M | -4.45%20.14M | -3.95%20.69M | -3.12%21.2M | -3.03%21.75M | -14.76%21.08M | -12.02%21.54M | -9.71%21.89M | -9.52%22.43M |
Long deferred expense | -28.24%12.19M | -25.46%13.93M | -42.74%13.66M | -41.13%15.39M | -40.24%16.98M | -39.12%18.69M | -25.23%23.85M | -22.44%26.13M | -20.85%28.42M | -22.21%30.7M |
Deferred tax assets | -12.62%24.8M | -12.62%24.8M | 10.85%29.35M | 9.34%29.35M | 7.47%28.38M | 7.47%28.38M | -4.55%26.48M | -3.23%26.84M | -2.09%26.41M | -7.98%26.41M |
Usufruct assets | -30.53%21.13M | -8.63%28.99M | 5.17%35.94M | -85.25%29.5M | -85.10%30.42M | -84.77%31.73M | -81.44%34.17M | 13.92%200.07M | 15.28%204.24M | -1.04%208.41M |
Total non current assets | -5.43%1.13B | -4.88%1.15B | -4.35%1.18B | -3.57%1.19B | -3.83%1.2B | -4.22%1.21B | -1.85%1.24B | -2.30%1.23B | -1.91%1.25B | -4.19%1.27B |
Total assets | -6.85%1.45B | -5.91%1.51B | -5.57%1.57B | -5.87%1.54B | -3.07%1.56B | -6.55%1.6B | -2.15%1.67B | -1.48%1.63B | -8.03%1.61B | -6.39%1.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -56.56%90.23M | -62.83%92.46M | -64.45%81.24M | -64.86%80.82M | 3.85%207.7M | 3.53%248.77M | -4.79%228.5M | 15.00%230M | -27.01%200M | -12.41%240.28M |
Notes payable and accounts payable | -19.05%235.43M | -5.31%270.24M | 0.91%334.56M | 5.64%315.89M | 0.16%290.83M | -14.11%285.39M | -3.36%331.55M | -17.19%299.01M | -20.64%290.36M | -18.78%332.29M |
-Notes payable | 70.23%126.29M | 16.02%133.91M | -9.59%139.7M | 33.94%105.61M | -2.85%74.19M | 30.14%115.42M | 16.32%154.51M | -27.76%78.85M | -38.30%76.37M | -41.13%88.69M |
-Accounts payable | -49.62%109.14M | -19.79%136.33M | 10.07%194.86M | -4.49%210.28M | 1.24%216.64M | -30.23%169.97M | -15.80%177.04M | -12.61%220.16M | -11.61%213.99M | -5.75%243.6M |
Contract liabilities | -22.66%51.71M | -2.36%60.67M | -7.88%62.08M | -13.45%55.98M | 4.29%66.85M | -14.16%62.13M | -10.48%67.39M | -9.53%64.67M | 21.36%64.1M | -2.98%72.38M |
Salaries payable | 64.39%9.79M | -1.35%8.67M | -45.12%6.31M | -43.37%6.38M | -45.58%5.95M | -35.59%8.79M | 4.21%11.51M | 0.59%11.27M | -0.65%10.94M | -5.79%13.64M |
Taxs payable | 1.16%4.47M | 132.15%5.1M | 51.08%3.81M | 12.65%3.09M | 94.16%4.42M | -18.95%2.2M | -63.29%2.52M | -18.58%2.74M | -23.02%2.27M | -57.80%2.71M |
Other payable (including interest and dividends) | 11.92%101.61M | 1.41%101.7M | 42.83%108.91M | 25.12%93.89M | 21.12%90.79M | 24.03%100.29M | -5.22%76.25M | -1.06%75.04M | -23.60%74.96M | -0.23%80.86M |
-Dividend payable | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | -22.83%1.05M | -22.83%1.05M | -22.83%1.05M | -22.83%1.05M | 0.00%1.36M |
-Other payable | ---- | ---- | ---- | 25.48%92.84M | ---- | 24.83%99.23M | ---- | -0.66%73.99M | ---- | -0.23%79.5M |
Non current liabilities due within one year | 1,250.27%98.35M | 129.69%18.37M | 133.04%18.9M | 112.44%17.85M | -15.79%7.28M | -12.12%8M | --8.11M | --8.4M | --8.65M | 45.28%9.1M |
Other current liabilities | -5.14%6.4M | -1.68%7.14M | -6.61%7.32M | -15.39%6.47M | -25.20%6.75M | -33.37%7.26M | -12.13%7.84M | -11.53%7.65M | 4.69%9.02M | -1.99%10.89M |
Total current liabilities | -12.14%597.98M | -21.92%564.34M | -15.07%623.13M | -16.95%580.37M | 3.07%680.57M | -5.16%722.81M | -4.18%733.67M | -4.49%698.79M | -18.82%660.31M | -13.13%762.16M |
Current liabilities | ||||||||||
Long term loan | ---- | --83.03M | --82.93M | --87.93M | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | -98.01%500K | -98.01%500K | 0.00%25.13M | -6.44%25.13M | -6.44%25.13M | -6.44%25.13M | -36.17%25.13M | -31.78%26.85M | -32.44%26.85M | -32.44%26.85M |
Deferred tax liabilities | --1.02M | --1.02M | --846.47K | --846.47K | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | -40.50%21.03M | -8.65%31.7M | 2.87%38.71M | -9.17%34.13M | -8.06%35.34M | -16.44%34.7M | 203.91%37.63M | --37.57M | --38.44M | 25.39%41.53M |
Total non current liabilities | -62.71%22.55M | 94.31%116.26M | 135.21%147.62M | 129.77%148.03M | -7.39%60.47M | -12.51%59.83M | 21.29%62.76M | 63.67%64.42M | 64.27%65.3M | -6.16%68.38M |
Total liabilities | -16.26%620.53M | -13.04%680.6M | -3.22%770.75M | -4.56%728.4M | 2.13%741.04M | -5.77%782.64M | -2.56%796.43M | -1.01%763.22M | -14.95%725.6M | -12.60%830.55M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%544.66M | 0.00%544.66M | 0.00%544.66M | 0.00%544.66M | 0.00%544.66M | 0.00%544.66M | 0.00%544.66M | 0.00%544.66M | 0.00%544.66M | 0.00%544.66M |
Capital reserve funds | 0.00%369.86M | 0.00%369.86M | 0.00%369.86M | 0.00%369.86M | 0.00%369.86M | 0.00%369.86M | 0.00%369.86M | 0.00%369.86M | 0.00%369.86M | 0.00%369.86M |
Surplus reserve funds | 0.00%59.14M | 0.00%59.14M | 0.00%59.14M | 0.00%59.14M | 0.00%59.14M | 0.00%59.14M | 5.43%59.14M | 5.43%59.14M | 5.43%59.14M | 5.43%59.14M |
Retained profit | 8.81%-143.14M | 4.75%-145.31M | -64.77%-170.9M | -59.79%-163.21M | -70.34%-156.97M | -73.23%-152.56M | -22.08%-103.72M | -24.18%-102.14M | -20.72%-92.15M | -0.46%-88.07M |
Shareholders equity without minority interests | 1.69%830.51M | 0.88%828.34M | -7.72%802.75M | -7.01%810.44M | -7.35%816.68M | -7.28%821.09M | -1.77%869.93M | -1.90%871.51M | -1.43%881.5M | 0.30%885.58M |
Total shareholder equity | 1.69%830.51M | 0.88%828.34M | -7.72%802.75M | -7.01%810.44M | -7.35%816.68M | -7.28%821.09M | -1.77%869.93M | -1.90%871.51M | -1.43%881.5M | 0.30%885.58M |
Total liabilityies and equity | -6.85%1.45B | -5.91%1.51B | -5.57%1.57B | -5.87%1.54B | -3.07%1.56B | -6.55%1.6B | -2.15%1.67B | -1.48%1.63B | -8.03%1.61B | -6.39%1.72B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data