(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 18.05%1.64B | 1.91%2.37B | -20.98%1.18B | 30.83%2.01B | -31.89%1.39B | 11.17%2.33B | 43.44%1.5B | 49.85%1.53B | 14.71%2.04B | 41.56%2.09B |
Notes receivable and accounts receivable | -2.37%17.96B | -15.78%14.1B | 11.36%19.53B | 19.99%18.73B | 20.20%18.4B | 25.75%16.74B | 19.35%17.54B | 10.75%15.61B | 15.99%15.31B | 9.77%13.31B |
-Notes receivable | -7.67%2.06B | -2.14%2.36B | -7.74%2.68B | -5.33%2.91B | -18.23%2.23B | -3.71%2.41B | 13.51%2.91B | 12.02%3.07B | -6.79%2.73B | -17.96%2.5B |
-Accounts receivable | -1.64%15.9B | -18.07%11.74B | 15.15%16.85B | 26.20%15.82B | 28.54%16.16B | 32.57%14.33B | 20.58%14.63B | 10.44%12.54B | 22.49%12.58B | 19.08%10.81B |
Other receivables (including interest and dividends) | 13.92%694.64M | 18.02%587.89M | 34.19%664.66M | 34.60%623.24M | 13.20%609.74M | 6.10%498.12M | 9.31%495.3M | 1.91%463.02M | 17.37%538.63M | 32.03%469.46M |
-Other receivable | ---- | ---- | ---- | 34.60%623.24M | ---- | 6.10%498.12M | ---- | 1.91%463.02M | ---- | 32.03%469.46M |
Advance payment | 16.83%1.1B | -22.40%893.91M | -7.24%733.45M | 11.27%855.62M | -11.52%942.55M | 9.29%1.15B | 25.24%790.73M | 2.36%768.98M | 50.15%1.07B | 15.86%1.05B |
Inventories | -5.09%5.87B | 0.18%5.8B | 10.72%5.7B | 21.72%5.98B | 16.88%6.19B | 28.10%5.79B | 14.11%5.15B | 5.60%4.92B | 13.81%5.29B | 11.12%4.52B |
Receivable financing | -9.66%2.45B | -17.72%2.11B | -6.09%2.89B | 40.46%2.62B | 101.45%2.71B | 32.20%2.57B | 2.26%3.07B | -4.65%1.86B | -43.51%1.35B | -9.14%1.94B |
Other current assets | -31.70%144.36M | -20.59%152.95M | -22.24%121.82M | 3.01%165.43M | 124.93%211.36M | 167.64%192.61M | 252.16%156.66M | 142.93%160.61M | -1.86%93.97M | -9.91%71.97M |
Total current assets | -1.93%29.86B | -11.10%26.01B | 7.39%30.81B | 22.39%30.99B | 18.56%30.45B | 24.74%29.26B | 17.70%28.69B | 10.07%25.32B | 10.36%25.68B | 10.91%23.46B |
Non Current assets | ||||||||||
Other equity investment | -11.25%189.84M | 0.61%195.26M | 4.26%198.33M | -2.79%199.98M | 6.19%213.9M | -19.57%194.08M | -21.80%190.23M | -17.27%205.73M | -22.55%201.43M | -22.25%241.3M |
Investment real estate | -2.13%93.77M | 10.52%91.34M | 3.56%86.97M | 3.33%88.72M | 9.16%95.81M | -7.55%82.64M | -16.48%83.98M | -16.41%85.86M | -15.66%87.77M | -16.13%89.39M |
Long-term equity investment | 450.18%63.92M | 242.73%42.38M | 234.53%42.57M | 29.55%16.21M | -9.95%11.62M | -4.03%12.37M | -3.57%12.73M | -7.54%12.52M | -6.41%12.9M | -6.53%12.88M |
Fixed assets | ---- | ---- | ---- | 7.20%1.18B | ---- | 8.85%1.21B | ---- | -0.40%1.1B | ---- | 1.64%1.11B |
Constru in process | ---- | ---- | ---- | -54.68%78.98M | ---- | -47.70%80.23M | ---- | 42.77%174.29M | ---- | 74.65%153.4M |
Intangible assets | -8.05%212.55M | -10.73%218.98M | -14.64%218.13M | -12.53%227.12M | -11.50%231.17M | -8.51%245.28M | -6.64%255.55M | -5.96%259.66M | 169.51%261.19M | -4.98%268.11M |
Goodwill | 0.00%72.17M | 0.00%72.17M | 0.00%72.17M | 0.00%72.17M | 0.00%72.17M | 0.00%72.17M | -2.70%72.17M | -2.70%72.17M | -2.70%72.17M | -2.70%72.17M |
Long deferred expense | 1.36%43.3M | 17.48%43.34M | 35.16%43.64M | 45.10%44.86M | 25.77%42.72M | 7.73%36.89M | -4.89%32.28M | -23.23%30.92M | -19.73%33.97M | -24.10%34.24M |
Deferred tax assets | 0.74%223.88M | -0.94%222.82M | 0.57%225.82M | -1.77%219.87M | 14.42%222.23M | 24.42%224.93M | 16.29%224.54M | 17.93%223.83M | -0.86%194.23M | -2.77%180.78M |
Usufruct assets | -6.74%230.89M | 5.78%239.26M | -5.65%245.84M | 1.13%252.22M | -3.15%247.57M | 0.72%226.18M | 8.68%260.56M | 2.10%249.41M | -33.83%255.62M | -10.11%224.57M |
Other non current assets | 18,180.41%305.61M | 107.11%4.25M | 140.13%4.98M | -24.91%3.19M | -78.23%1.67M | -94.44%2.05M | -93.86%2.07M | -85.88%4.25M | -73.80%7.68M | 13.91%36.85M |
Total non current assets | 12.14%2.7B | 0.33%2.4B | -1.27%2.39B | -1.49%2.38B | -0.31%2.41B | -1.58%2.39B | -1.59%2.42B | -1.13%2.42B | -0.16%2.42B | -2.27%2.43B |
Total assets | -0.89%32.56B | -10.24%28.41B | 6.71%33.2B | 20.30%33.37B | 16.94%32.86B | 22.27%31.65B | 15.93%31.11B | 8.99%27.74B | 9.37%28.1B | 9.52%25.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -1.76%4.49B | -2.27%1.76B | 8.60%3.7B | 10.60%4.3B | 35.63%4.57B | -50.81%1.8B | -13.77%3.4B | -3.20%3.89B | -43.91%3.37B | -28.20%3.67B |
Notes payable and accounts payable | 1.53%9.46B | -4.32%9.69B | 6.40%9.52B | 20.61%9.74B | 11.28%9.32B | 25.63%10.13B | 20.02%8.95B | 5.50%8.07B | 10.08%8.38B | 5.64%8.06B |
-Notes payable | 1.85%2.57B | -5.46%2.78B | 7.68%2.49B | 10.64%2.65B | -5.49%2.52B | 14.99%2.95B | 11.39%2.31B | 5.16%2.4B | -2.25%2.67B | -7.63%2.56B |
-Accounts payable | 1.42%6.89B | -3.85%6.91B | 5.95%7.04B | 24.83%7.08B | 19.12%6.8B | 30.58%7.19B | 23.34%6.64B | 5.65%5.68B | 16.97%5.71B | 13.21%5.5B |
Contract liabilities | -45.83%92.31M | -52.73%103.57M | 40.17%122.63M | 37.46%136.76M | 69.79%170.39M | 193.04%219.12M | 47.18%87.49M | 22.00%99.49M | 92.92%100.36M | -0.62%74.78M |
Salaries payable | 4.98%173.26M | 4.41%245.76M | 0.81%163.14M | -2.30%150.4M | 10.45%165.04M | 13.96%235.38M | 7.73%161.83M | 12.81%153.93M | -1.34%149.43M | 9.72%206.54M |
Taxs payable | -5.85%180.52M | -21.67%209.35M | 15.65%228.15M | 5.11%187.53M | -10.72%191.74M | -13.45%267.26M | -4.77%197.28M | 14.21%178.41M | 48.58%214.75M | 36.53%308.8M |
Other payable (including interest and dividends) | -25.76%2.72B | -50.86%2.08B | -27.09%2.87B | 55.98%3.33B | 15.51%3.66B | 72.74%4.23B | 9.46%3.93B | -31.56%2.13B | -20.13%3.17B | -12.99%2.45B |
-Dividend payable | ---- | ---- | 74.63%73.61M | 81.86%50.6M | 72.61%38.01M | 34.21%38.01M | --42.16M | 64.58%27.82M | 25.22%22.02M | 61.81%28.32M |
-Other payable | ---- | ---- | ---- | 55.63%3.28B | ---- | 73.19%4.19B | ---- | -31.97%2.11B | ---- | -13.17%2.42B |
Non current liabilities due within one year | 69.12%2.36B | 55.33%2.3B | -3.91%2.29B | -46.84%1.13B | 16.98%1.4B | 1,791.10%1.48B | 3,607.58%2.38B | 3,225.08%2.12B | 3,209.59%1.19B | 44.78%78.28M |
Other current liabilities | -54.47%1.68B | -44.54%2.17B | 27.63%4.67B | 16.75%3.68B | 37.28%3.68B | 46.44%3.92B | 14.62%3.66B | 44.55%3.15B | 305.55%2.68B | 132.69%2.68B |
Total current liabilities | -8.64%21.16B | -16.68%18.57B | 3.45%23.56B | 14.37%22.65B | 20.26%23.16B | 27.16%22.28B | 21.96%22.77B | 13.77%19.8B | 3.34%19.26B | 1.59%17.52B |
Current liabilities | ||||||||||
Long term loan | -80.33%452.38M | -31.25%1.1B | 56.95%1.1B | 411.06%2.3B | 194.44%2.3B | 63.22%1.6B | -28.42%701.45M | -54.04%450.43M | --781.19M | --981.19M |
Bonds payable | --3.03B | 63.97%1.02B | 64.40%1.01B | 64.91%1B | --0 | -62.35%620.11M | -62.39%613.65M | -62.44%606.98M | -25.68%1.21B | 60.39%1.65B |
Deferred tax liabilities | -9.09%53.67M | 2.17%55.41M | -23.18%56.11M | -14.28%56.99M | -10.81%59.03M | -22.41%54.24M | -3.79%73.04M | -7.76%66.48M | -26.62%66.18M | -24.10%69.9M |
Long term deferred income | -1.99%293.93M | 1.33%297.06M | -3.00%290.93M | -1.99%295M | -1.69%299.89M | -3.76%293.17M | -0.22%299.92M | 12.12%301.01M | 12.63%305.05M | 14.80%304.61M |
Lease liabilities | -13.27%116.59M | 15.29%119.02M | -1.04%121.69M | 18.93%129.64M | 16.02%134.43M | -17.01%103.23M | -19.46%122.97M | -30.91%109.01M | -20.22%115.86M | -31.14%124.4M |
Total non current liabilities | 41.30%3.95B | -3.11%2.59B | 42.38%2.58B | 146.73%3.78B | 12.94%2.79B | -14.55%2.67B | -42.34%1.81B | -50.43%1.53B | 16.11%2.47B | 99.82%3.13B |
Total liabilities | -3.26%25.11B | -15.23%21.16B | 6.32%26.14B | 23.89%26.43B | 19.43%25.95B | 20.84%24.96B | 12.70%24.58B | 4.08%21.33B | 4.65%21.73B | 9.76%20.65B |
Shareholders equity | ||||||||||
Paid-in capital | -0.01%1.31B | -0.01%1.31B | 0.11%1.31B | 0.11%1.31B | 0.11%1.31B | 25.80%1.31B | 25.65%1.31B | 25.65%1.31B | 25.65%1.31B | 0.00%1.04B |
Capital reserve funds | 1.16%2.46B | 1.26%2.46B | 1.52%2.46B | 1.50%2.45B | 0.85%2.43B | 47.07%2.43B | 46.50%2.42B | 46.32%2.42B | 46.06%2.41B | 0.00%1.65B |
Surplus reserve funds | 17.32%278.49M | 17.32%278.49M | 20.56%237.37M | 20.56%237.37M | 20.56%237.37M | 20.56%237.37M | 17.50%196.9M | 17.50%196.9M | 17.50%196.9M | 17.50%196.9M |
Retained profit | 17.06%2.49B | 17.85%2.33B | 18.05%2.24B | 19.76%2.1B | 24.21%2.13B | 25.18%1.98B | 30.49%1.89B | 32.35%1.76B | 29.64%1.71B | 29.61%1.58B |
Less:Treasury stock | -33.76%25.56M | -6.96%35.9M | -2.10%35.93M | -1.65%36.09M | 5.14%38.58M | --38.58M | --36.7M | --36.7M | --36.7M | --0 |
Other composite income | -15.62%83.78M | 9.45%89.72M | 17.06%87.34M | -8.27%90.88M | -4.50%99.29M | -39.17%81.98M | -40.58%74.61M | -24.92%99.08M | -27.11%103.96M | -23.69%134.76M |
Shareholders equity without minority interests | 6.97%6.6B | 7.26%6.44B | 7.41%6.29B | 7.28%6.16B | 8.26%6.17B | 30.25%6B | 31.99%5.86B | 32.90%5.74B | 31.76%5.7B | 8.19%4.61B |
Minority interests | 16.79%856.49M | 17.94%819.73M | 15.11%774.62M | 17.74%781.63M | 10.06%733.37M | 10.77%695.03M | 14.35%672.97M | 4.98%663.84M | 11.15%666.34M | 11.53%627.46M |
Total shareholder equity | 8.01%7.46B | 8.37%7.25B | 8.20%7.07B | 8.36%6.94B | 8.45%6.9B | 27.92%6.69B | 29.92%6.53B | 29.34%6.41B | 29.25%6.37B | 8.58%5.23B |
Total liabilityies and equity | -0.89%32.56B | -10.24%28.41B | 6.71%33.2B | 20.30%33.37B | 16.94%32.86B | 22.27%31.65B | 15.93%31.11B | 8.99%27.74B | 9.37%28.1B | 9.52%25.89B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data