(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 13.98%5.09B | 14.97%4.99B | -1.58%5.25B | 13.79%5.09B | -1.50%4.47B | -9.09%4.34B | 13.70%5.34B | 15.00%4.47B | 10.61%4.53B | -1.34%4.77B |
Notes receivable and accounts receivable | 34.94%1.82B | 6.37%1.42B | -12.34%1.36B | -15.73%1.4B | -15.32%1.35B | -16.74%1.34B | -9.73%1.55B | -27.24%1.67B | -11.58%1.59B | -8.08%1.61B |
-Notes receivable | ---- | ---- | -63.62%3M | ---- | -99.54%500K | -98.55%1.6M | -84.76%8.25M | -84.04%14.4M | 40.56%108.88M | 50.34%110.57M |
-Accounts receivable | 34.99%1.82B | 6.50%1.42B | -12.07%1.36B | -14.99%1.4B | -9.14%1.35B | -10.69%1.33B | -7.29%1.55B | -24.91%1.65B | -13.92%1.48B | -10.65%1.49B |
Other receivables (including interest and dividends) | -45.99%42.17M | -51.30%36.73M | 21.20%63.85M | 118.67%185.35M | 91.70%78.07M | 170.46%75.43M | -48.34%52.68M | -10.84%84.77M | 33.32%40.73M | -10.88%27.89M |
-Dividend receivable | -91.57%3.78M | -96.02%1.78M | -73.29%6.23M | 192.34%150.88M | 16,160.50%44.86M | 16,160.50%44.86M | -63.83%23.32M | -15.89%51.61M | 0.00%275.91K | -77.32%275.91K |
-Other receivable | ---- | ---- | ---- | 3.98%34.48M | ---- | 10.69%30.56M | ---- | -1.67%33.16M | ---- | 6.23%27.61M |
Advance payment | 53.51%173.07M | 247.97%207.67M | 1,825.15%389.77M | 55.98%136.26M | -73.36%112.74M | -70.07%59.68M | -95.59%20.25M | -70.45%87.36M | -15.97%423.25M | -31.85%199.41M |
Inventories | -70.59%50.75M | -44.55%46.18M | -7.52%81.84M | -26.92%139.19M | 215.56%172.56M | 47.80%83.29M | 17.33%88.49M | -7.28%190.46M | -68.39%54.68M | -78.35%56.35M |
Receivable financing | -17.18%266.04M | -17.84%224.98M | -25.60%325.94M | -38.59%255.69M | -39.88%321.22M | -47.89%273.81M | -37.60%438.08M | -44.86%416.37M | -30.96%534.26M | -14.91%525.43M |
Other current assets | 5.18%137.86M | 3.76%148.66M | 41.17%105.54M | 95.37%100.92M | -13.27%131.07M | -7.97%143.27M | -11.56%74.76M | -47.01%51.66M | 39.14%151.13M | 25.83%155.67M |
Total current assets | 14.33%7.58B | 12.09%7.07B | 0.22%7.58B | 4.91%7.31B | -9.56%6.63B | -14.05%6.31B | -3.49%7.57B | -8.62%6.97B | -2.13%7.33B | -7.17%7.34B |
Non Current assets | ||||||||||
Other equity investment | -13.79%451.89M | -13.60%439.25M | 10.43%518.1M | 0.51%520.03M | -4.87%524.19M | -12.04%508.38M | -22.39%469.17M | 1.01%517.4M | -8.37%551.02M | -12.40%578M |
Investment real estate | -2.59%635.4M | -2.57%639.62M | -2.56%643.85M | -2.54%648.07M | -2.50%652.29M | -2.51%656.51M | -2.49%660.73M | -2.48%664.95M | -2.48%669.02M | -2.45%673.39M |
Long-term equity investment | 2.10%4.4B | 2.32%4.31B | 2.67%4.35B | -0.08%4.25B | -10.42%4.31B | -11.38%4.21B | 4.22%4.24B | 3.16%4.25B | 18.04%4.81B | 40.43%4.75B |
Fixed assets | ---- | ---- | ---- | -2.79%15.52B | ---- | 3.87%15.89B | ---- | -3.36%15.96B | ---- | -16.33%15.3B |
Fixed assets liquidation | ---- | ---- | ---- | 10.81%1.29M | ---- | 96.41%1.5M | ---- | 461.42%1.16M | ---- | 394.72%764.37K |
Constru in process | ---- | ---- | ---- | 62.21%927.63M | ---- | 187.13%893.59M | ---- | -31.31%571.88M | ---- | -66.21%311.22M |
Intangible assets | 0.75%5.11B | 0.80%5.15B | 1.03%5.17B | 1.20%5.15B | 3.63%5.07B | 3.68%5.11B | -0.95%5.12B | -3.94%5.09B | -4.84%4.89B | -10.88%4.93B |
Goodwill | -18.39%27.63M | -17.84%29.13M | --30.72M | --32.31M | --33.86M | --35.46M | ---- | ---- | ---- | ---- |
Long deferred expense | -7.62%5.79M | -7.47%5.91M | -7.34%6.03M | -7.20%6.15M | 37.09%6.27M | 37.20%6.38M | 278.70%6.5M | 43.11%6.62M | -3.69%4.57M | -4.30%4.65M |
Deferred tax assets | -42.85%70.33M | 26.67%60.29M | 115.09%66.19M | 72.72%52.72M | 306.78%123.07M | 51.29%47.6M | -67.47%30.77M | -71.00%30.52M | -71.58%30.25M | -71.23%31.46M |
Usufruct assets | 72.86%473.21M | 61.34%506.22M | -44.30%194.33M | -39.02%234.31M | -35.42%273.75M | -32.11%313.76M | -30.43%348.88M | -31.94%384.22M | -46.63%423.9M | -44.08%462.15M |
Other non current assets | ---- | ---- | ---- | --43.29M | 2,143.46%114.2M | 2,691.94%114.2M | ---- | ---- | -82.22%5.09M | -87.07%4.09M |
Total non current assets | 1.09%28.01B | 0.78%28B | 0.26%27.43B | -0.36%27.38B | 3.27%27.71B | 2.75%27.79B | -1.47%27.36B | -4.15%27.48B | -7.30%26.83B | -11.16%27.04B |
Total assets | 3.64%35.59B | 2.87%35.08B | 0.25%35.01B | 0.71%34.69B | 0.52%34.34B | -0.84%34.1B | -1.91%34.92B | -5.09%34.45B | -6.24%34.16B | -10.34%34.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 60.78%1.03B | 26.39%910.05M | -1.40%790.05M | -37.19%686.55M | -47.01%640.05M | -32.42%720.05M | -22.57%801.3M | -9.99%1.09B | -1.82%1.21B | -27.54%1.07B |
Notes payable and accounts payable | 23.88%1.99B | -2.66%1.88B | -18.16%1.48B | -21.27%1.48B | -15.48%1.61B | -20.65%1.93B | -18.20%1.81B | -30.14%1.88B | -16.76%1.9B | -1.54%2.44B |
-Notes payable | 30.40%120.37M | 76.49%139.22M | -24.54%102.74M | -67.90%48.72M | -37.50%92.3M | 36.81%78.88M | 2.08%136.16M | -39.95%151.74M | -46.23%147.69M | -78.40%57.65M |
-Accounts payable | 23.49%1.87B | -6.03%1.74B | -17.63%1.38B | -17.18%1.43B | -13.62%1.51B | -22.04%1.85B | -19.50%1.67B | -29.13%1.73B | -12.72%1.75B | 7.75%2.38B |
Contract liabilities | -23.97%239.85M | 4.66%251.26M | 109.46%454.93M | 28.68%371.39M | 8.74%315.47M | 13.55%240.08M | -43.83%217.19M | -5.05%288.61M | -31.47%290.11M | -17.90%211.44M |
Advance receipts | 18.72%593.75M | 8.39%603.7M | 7.30%604.38M | 14.43%621.39M | -6.99%500.12M | 10.13%556.98M | 5.58%563.28M | 11.25%543.03M | 15.21%537.68M | -1.93%505.73M |
Salaries payable | -7.24%141.65M | -0.49%135.65M | 7.22%179.99M | 7.36%168.61M | 51.53%152.7M | 35.22%136.32M | 14.17%167.87M | 27.09%157.05M | -5.19%100.77M | -17.11%100.81M |
Taxs payable | -18.09%105.23M | -26.67%67.28M | 12.29%129.12M | 7.25%120.93M | 85.68%128.47M | 27.85%91.75M | 28.12%114.99M | -4.42%112.76M | -24.53%69.19M | -45.92%71.76M |
Other payable (including interest and dividends) | 3.10%497.97M | 1.87%508.69M | -32.82%686.3M | -7.20%827.25M | -28.22%483.01M | -30.15%499.33M | 16.99%1.02B | 7.02%891.42M | -5.89%672.86M | -26.88%714.83M |
-Dividend payable | 7.43%392.06M | 0.66%380.42M | -39.24%545.85M | -10.16%686.83M | -34.70%364.94M | -32.62%377.91M | 28.26%898.32M | 22.57%764.48M | 14.87%558.84M | 14.80%560.84M |
-Other payable | ---- | ---- | ---- | 10.62%140.42M | ---- | -21.15%121.42M | ---- | -39.35%126.94M | ---- | -67.74%153.99M |
Non current liabilities due within one year | -20.39%879.94M | -9.83%967.24M | -51.30%859.75M | -42.11%1.05B | -35.93%1.11B | -41.00%1.07B | 24.27%1.77B | 24.44%1.81B | 22.23%1.73B | 3.50%1.82B |
Other current liabilities | 13.83%36.99M | 84.08%32M | 319.95%61.75M | 41.22%37.22M | 2.76%32.5M | -14.58%17.39M | -65.02%14.7M | -3.87%26.35M | -29.93%31.62M | -30.75%20.35M |
Total current liabilities | 11.09%5.51B | 1.70%5.36B | -18.97%5.24B | -21.19%5.37B | -24.05%4.96B | -24.15%5.27B | -3.91%6.47B | -6.23%6.81B | -3.50%6.53B | -10.23%6.95B |
Current liabilities | ||||||||||
Long term loan | -11.68%3.4B | -9.58%3.45B | 11.59%3.81B | 14.29%3.86B | -8.15%3.85B | -8.19%3.82B | -37.12%3.41B | -38.94%3.38B | -26.75%4.2B | -30.88%4.16B |
Deferred tax liabilities | -41.69%119.59M | -15.48%121.27M | 89.43%137.88M | 64.68%137.25M | 141.52%205.1M | 61.95%143.48M | -17.10%72.79M | -25.74%83.34M | -38.02%84.92M | -41.58%88.59M |
Long term deferred income | 435.47%250.33M | 598.02%252.31M | 244.65%126.66M | 20.06%46.11M | 32.68%46.75M | 2.08%36.15M | 69.17%36.75M | 76.18%38.41M | 73.24%35.24M | 64.54%35.41M |
Lease liabilities | 102.52%326.67M | 122.70%361.36M | -27.43%137.36M | -34.01%144.68M | -41.22%161.31M | -44.68%162.26M | -44.83%189.28M | -42.91%219.26M | -66.59%274.43M | -64.51%293.29M |
Other non current liabilities | 0.00%478.16K | 0.00%478.16K | 0.00%478.16K | 0.00%478.16K | 0.00%478.16K | 0.00%478.16K | 0.00%478.16K | 0.00%478.16K | 0.00%478.16K | 0.00%478.16K |
Total non current liabilities | -3.90%4.1B | 0.65%4.19B | 13.44%4.21B | 12.63%4.19B | -7.05%4.27B | -9.09%4.16B | -36.96%3.71B | -38.61%3.72B | -31.64%4.59B | -34.86%4.58B |
Total liabilities | 4.15%9.61B | 1.24%9.55B | -7.16%9.45B | -9.24%9.56B | -17.03%9.23B | -18.16%9.43B | -19.32%10.18B | -20.97%10.53B | -17.51%11.13B | -21.95%11.52B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.89B | 0.00%2.89B | 0.00%2.89B | 0.00%2.89B | 0.00%2.89B | 0.00%2.89B | 0.00%2.89B | 0.00%2.89B | 20.00%2.89B | 20.00%2.89B |
Capital reserve funds | 0.05%2.95B | 0.02%2.95B | 0.06%2.95B | 5.62%2.95B | 5.59%2.95B | 5.60%2.95B | 2.29%2.95B | -3.13%2.8B | -3.18%2.8B | -2.55%2.79B |
Surplus reserve funds | 3.89%2.77B | 3.89%2.77B | 4.32%2.66B | 4.32%2.66B | 4.32%2.66B | 4.32%2.66B | 5.10%2.55B | 5.10%2.55B | 5.10%2.55B | 4.28%2.55B |
Retained profit | 6.93%10.26B | 6.86%9.96B | 6.01%10.01B | 5.33%9.71B | 5.31%9.6B | 3.72%9.32B | 7.42%9.44B | 7.13%9.22B | 1.17%9.12B | 1.96%8.99B |
Other composite income | -41.29%68.02M | -39.56%57.32M | 40.11%111.97M | -0.10%108.4M | -14.42%115.87M | -38.58%94.82M | -56.60%79.92M | -51.67%108.5M | -49.69%135.38M | -47.82%154.39M |
Specific reserves | -27.43%13.24M | -4.34%6.69M | 28.76%22.13M | 23.49%22.64M | 32.31%18.24M | 61.41%6.99M | 26.61%17.19M | 17.29%18.34M | 11.67%13.79M | -23.76%4.33M |
Shareholders equity without minority interests | 3.93%18.96B | 3.94%18.63B | 4.00%18.65B | 4.34%18.35B | 4.20%18.24B | 3.13%17.93B | 4.31%17.93B | 3.13%17.59B | 2.87%17.51B | 3.23%17.38B |
Minority interests | 2.19%7.02B | 2.33%6.9B | 1.47%6.91B | 7.17%6.79B | 24.16%6.87B | 23.03%6.74B | 17.54%6.81B | 6.99%6.33B | -6.71%5.53B | -18.78%5.48B |
Total shareholder equity | 3.45%25.98B | 3.50%25.53B | 3.30%25.56B | 5.09%25.13B | 8.99%25.11B | 7.90%24.67B | 7.65%24.74B | 4.12%23.92B | 0.39%23.04B | -3.07%22.86B |
Total liabilityies and equity | 3.64%35.59B | 2.87%35.08B | 0.25%35.01B | 0.71%34.69B | 0.52%34.34B | -0.84%34.1B | -1.91%34.92B | -5.09%34.45B | -6.24%34.16B | -10.34%34.39B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | CITIC Certified Public Accountants (Special General Partnership) | -- | -- | -- | CITIC Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data