(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -22.78%53.39M | -28.61%65.67M | -86.27%15.28M | -42.77%89.04M | 10.97%69.14M | -0.73%91.98M | 253.94%111.32M | -4.75%155.58M | 264.45%62.3M | 240.45%92.66M |
Transactional financial assets | 5.56%38M | -83.33%10M | -84.00%8M | ---- | --36M | --60M | --50M | --32.49M | ---- | ---- |
Notes receivable and accounts receivable | 47.81%248.76M | 68.07%266.59M | 178.51%359.37M | 137.20%315.73M | -16.02%168.3M | -41.23%158.62M | -56.68%129.04M | -9.05%133.11M | 20.00%200.39M | 42.80%269.92M |
-Notes receivable | --3.29M | --1.77M | --4.46M | --16.94M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 45.85%245.46M | 66.95%264.82M | 175.06%354.92M | 124.47%298.78M | -16.02%168.3M | -41.23%158.62M | -56.68%129.04M | -9.05%133.11M | 20.00%200.39M | 42.80%269.92M |
Other receivables (including interest and dividends) | -28.30%10.25M | 6.85%14.8M | -21.59%10.09M | -30.05%9.81M | 6.95%14.29M | 107.03%13.85M | 185.05%12.86M | 584.57%14.02M | -54.30%13.37M | -77.11%6.69M |
-Other receivable | ---- | 6.85%14.8M | ---- | ---- | ---- | 107.03%13.85M | ---- | 584.57%14.02M | ---- | -77.11%6.69M |
Advance payment | -42.59%16.16M | -68.46%3.93M | -82.24%4.34M | -92.86%2.72M | -41.99%28.15M | -41.90%12.47M | -53.72%24.42M | -67.93%38.06M | -68.38%48.53M | -81.59%21.46M |
Inventories | -2.13%46.69M | 26.95%55.51M | 112.71%55.52M | 45.65%50.88M | 61.63%47.71M | 38.02%43.72M | -46.79%26.1M | 75.97%34.93M | -0.56%29.52M | 76.77%31.68M |
Receivable financing | 414.05%15.42M | --13.88M | -83.45%10M | -87.95%3M | -93.67%3M | --0 | 649.13%60.43M | 21.47%24.9M | 1,842.81%47.37M | 119.50%15.4M |
Other current assets | -51.63%2.13M | -13.77%4.43M | 79.87%4.72M | 3.89%3.64M | -86.39%4.4M | 116.77%5.14M | -59.48%2.62M | 1,809,671.39%3.5M | 892.46%32.31M | --2.37M |
Total current assets | 16.12%430.8M | 12.71%434.8M | 12.12%467.32M | 8.75%474.81M | -14.48%370.99M | -12.36%385.78M | -7.41%416.8M | -7.74%436.6M | 2.74%433.79M | 13.74%440.18M |
Non Current assets | ||||||||||
Fixed assets | ---- | -12.57%1.41M | ---- | ---- | ---- | 89.45%1.61M | ---- | 91.98%1.79M | ---- | 17.37%848.82K |
Long deferred expense | 310.93%301.19K | --301.19K | --147.12K | --157.72K | --73.29K | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -5.25%3.74M | -5.25%3.74M | -5.25%3.74M | -5.25%3.74M | --3.95M | --3.95M | --3.95M | --3.95M | ---- | ---- |
Usufruct assets | -46.65%9.7M | -45.78%10.21M | -44.68%10.84M | -44.58%11.35M | -7.77%18.17M | 1.36%18.83M | 2.09%19.59M | 14.10%20.48M | --19.71M | --18.57M |
Total non current assets | -37.26%15.04M | -35.79%15.65M | -35.67%16.24M | -35.68%16.86M | 11.50%23.97M | 25.53%24.38M | 25.58%25.24M | 38.86%26.22M | 3,066.69%21.5M | 2,585.70%19.42M |
Total assets | 12.88%445.84M | 9.83%450.46M | 9.39%483.56M | 6.24%491.68M | -13.25%394.96M | -10.76%410.16M | -6.00%442.04M | -5.95%462.82M | 7.66%455.29M | 18.54%459.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 5,261.18%64.07M | 184.44%62.92M | 115.92%94.54M | 50.04%88.2M | -97.19%1.2M | -60.99%22.12M | -7.45%43.78M | 3.89%58.78M | 35.43%42.53M | 70.25%56.7M |
-Notes payable | --42M | 250.00%42M | -23.24%32.24M | -23.24%32.24M | ---- | -60.00%12M | 40.00%42M | 40.00%42M | 40.00%42M | 0.00%30M |
-Accounts payable | 1,746.66%22.07M | 106.69%20.92M | 3,390.68%62.3M | 233.47%55.96M | 125.07%1.2M | -62.10%10.12M | -89.69%1.78M | -36.87%16.78M | -62.20%530.95K | 707.70%26.7M |
Contract liabilities | -34.36%3.5M | 10,083.30%2M | -99.01%50.89K | -99.08%25K | -65.77%5.33M | -99.80%19.64K | -75.11%5.15M | -93.64%2.72M | -18.79%15.58M | 186.76%10.06M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Salaries payable | 2,887.81%2.38M | 578.58%2.33M | 577.26%2.37M | -28.72%2.88M | -83.82%79.71K | -63.84%343.94K | -90.61%349.2K | 12.61%4.04M | -87.80%492.56K | -76.81%951.03K |
Taxs payable | -10.59%382.05K | 96.09%888.8K | 188.36%810.07K | 484.35%2.59M | -74.82%427.29K | -85.68%453.25K | -87.25%280.92K | -71.15%442.45K | 1,945.55%1.7M | 243.85%3.17M |
Other payable (including interest and dividends) | -7.06%6.02M | 109.24%7.33M | -48.13%4.58M | -42.90%9.12M | -55.06%6.48M | -73.59%3.51M | -71.63%8.82M | -47.69%15.98M | -54.11%14.43M | -15.55%13.27M |
-Other payable | ---- | 109.24%7.33M | ---- | ---- | ---- | -73.59%3.51M | ---- | -47.69%15.98M | ---- | -15.55%13.27M |
Non current liabilities due within one year | -42.42%2.2M | -42.42%2.2M | -42.42%2.2M | -42.42%2.2M | --3.83M | --3.83M | --3.83M | 104.19%3.83M | ---- | ---- |
Other current liabilities | --2.6M | --1.78M | --4.26M | --11.95M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 367.99%81.16M | 162.50%79.45M | 74.89%108.81M | 36.34%116.96M | -76.79%17.34M | -64.03%30.27M | -40.76%62.21M | -37.34%85.79M | -13.26%74.73M | 46.22%84.15M |
Current liabilities | ||||||||||
Long term salaries pay | -40.72%4.17M | -38.17%4.65M | -35.61%5.18M | -14.44%5.31M | -18.54%7.03M | -18.32%7.52M | 12.47%8.04M | -20.86%6.2M | --8.63M | --9.21M |
Deferred tax liabilities | --56.85K | --56.85K | --56.85K | --56.85K | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | -39.02%9.31M | -38.99%9.19M | -39.66%9.19M | -42.23%9.06M | -22.34%15.27M | -15.81%15.06M | -14.01%15.22M | 10.46%15.68M | --19.67M | --17.89M |
Total non current liabilities | -39.30%13.54M | -38.46%13.9M | -38.01%14.42M | -34.10%14.42M | -21.18%22.3M | -16.66%22.58M | -6.39%23.27M | -0.67%21.89M | 454.38%28.3M | 430.82%27.1M |
Total liabilities | 138.86%94.7M | 76.63%93.35M | 44.16%123.23M | 22.02%131.39M | -61.52%39.65M | -52.49%52.85M | -34.19%85.48M | -32.26%107.67M | 12.90%103.02M | 77.55%111.25M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B |
Capital reserve funds | -0.00%1.8B | -0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B |
Surplus reserve funds | 0.00%105.51M | 0.00%105.51M | 0.00%105.51M | 0.00%105.51M | 0.00%105.51M | 0.00%105.51M | 0.00%105.51M | 0.00%105.51M | 0.00%105.51M | 0.00%105.51M |
Retained profit | -0.15%-2.79B | -0.01%-2.78B | 0.14%-2.78B | 0.18%-2.78B | 0.11%-2.78B | 0.32%-2.78B | 0.58%-2.78B | 0.78%-2.78B | 0.73%-2.79B | 0.83%-2.79B |
Shareholders equity without minority interests | -1.17%351.14M | -0.06%357.11M | 1.06%360.33M | 1.45%360.29M | 0.87%355.31M | 2.57%357.31M | 4.75%356.56M | 6.60%355.14M | 6.22%352.26M | 7.16%348.36M |
Total shareholder equity | -1.17%351.14M | -0.06%357.11M | 1.06%360.33M | 1.45%360.29M | 0.87%355.31M | 2.57%357.31M | 4.75%356.56M | 6.60%355.14M | 6.22%352.26M | 7.16%348.36M |
Total liabilityies and equity | 12.88%445.84M | 9.83%450.46M | 9.39%483.56M | 6.24%491.68M | -13.25%394.96M | -10.76%410.16M | -6.00%442.04M | -5.95%462.82M | 7.66%455.29M | 18.54%459.6M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data