CN Stock MarketDetailed Quotes

600741 Huayu Automotive Systems

Watchlist
  • 17.93
  • +1.14+6.79%
Market Closed Sep 30 15:00 CST
56.53BMarket Cap7.81P/E (TTM)

Huayu Automotive Systems Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
14.00%44.18B
21.79%41.47B
20.65%40.21B
11.99%38.28B
0.06%38.75B
-3.66%34.05B
3.36%33.33B
-6.26%34.19B
-5.97%38.73B
-12.61%35.34B
Transactional financial assets
----
----
----
----
----
--3.29K
----
----
----
----
Notes receivable and accounts receivable
8.53%40.07B
8.91%35.95B
13.55%40.01B
5.66%38.79B
15.61%36.92B
6.21%33.01B
17.05%35.23B
41.38%36.71B
42.73%31.93B
21.27%31.08B
-Notes receivable
11.11%1.83B
14.51%1.69B
-4.74%1.48B
172.52%1.56B
144.74%1.65B
64.57%1.47B
105.76%1.55B
-31.21%573.22M
-42.04%674.47M
-26.67%896.14M
-Accounts receivable
8.41%38.23B
8.65%34.26B
14.40%38.53B
3.02%37.22B
12.82%35.27B
4.48%31.54B
14.77%33.68B
43.79%36.13B
47.38%31.26B
23.67%30.18B
Other receivables (including interest and dividends)
-1.82%2.71B
15.92%2.63B
-9.16%2.07B
25.90%3.13B
22.46%2.76B
4.02%2.27B
0.04%2.28B
14.78%2.49B
-15.57%2.25B
28.55%2.18B
-Dividend receivable
-58.90%217.52M
-79.20%67.16M
-67.84%113.16M
240.40%860.45M
7.62%529.27M
86.84%322.86M
-41.42%351.86M
-12.87%252.77M
-48.84%491.81M
1.98%172.8M
-Accrued interest receivable
----
48.21%97.36M
----
81.00%87.6M
58.72%80.07M
58.17%65.7M
----
-14.78%48.4M
-14.16%50.44M
-48.36%41.54M
-Other receivable
15.91%2.49B
31.14%2.46B
1.53%1.96B
-0.10%2.19B
25.65%2.15B
-4.40%1.88B
17.47%1.93B
20.11%2.19B
3.80%1.71B
35.95%1.97B
Advance payment
-28.99%625.61M
-17.44%684.4M
-21.66%632.58M
-29.24%847.23M
-28.31%881.02M
-13.28%829M
-4.23%807.5M
14.80%1.2B
44.43%1.23B
-3.15%956M
Inventories
3.43%23.1B
2.79%22.86B
-0.34%22.81B
-0.21%21.72B
11.13%22.34B
11.96%22.24B
12.22%22.89B
15.80%21.77B
13.79%20.1B
11.23%19.87B
Receivable financing
7.27%7.39B
26.11%10.23B
18.75%9.39B
9.11%8.15B
22.20%6.89B
33.01%8.11B
5.12%7.91B
44.13%7.47B
-13.33%5.64B
-5.95%6.1B
Non-current assets due within one year
-97.26%5.03M
-97.57%5M
-97.50%5.08M
--177.21M
--183.22M
--205.26M
--203.73M
----
----
----
Other current assets
19.35%1.72B
-1.54%1.51B
0.45%1.48B
-9.42%1.46B
57.56%1.44B
17.80%1.53B
-2.45%1.47B
6.50%1.62B
-48.95%916.69M
-34.12%1.3B
Total current assets
8.75%119.8B
12.80%115.33B
11.99%116.62B
6.77%112.56B
9.29%110.16B
5.60%102.24B
9.62%104.13B
15.68%105.43B
8.33%100.79B
1.84%96.82B
Non Current assets
Other equity investment
-15.40%3.19B
-19.74%3.23B
-8.08%3.38B
-13.55%3.26B
-13.76%3.77B
-13.08%4.03B
-31.46%3.68B
-21.75%3.78B
-16.27%4.38B
-6.18%4.63B
Other non-current financial assets
54.46%339.82M
54.46%339.82M
208.87%254.82M
--220M
--220M
--220M
--82.5M
----
----
----
Investment real estate
38.81%568.49M
36.83%574.42M
37.37%588.85M
12.78%410.2M
15.16%409.54M
15.21%419.81M
14.95%428.67M
47.36%363.71M
40.26%355.64M
39.12%364.38M
Long-term equity investment
-0.95%12.18B
2.11%12.73B
1.93%12.31B
2.01%12.23B
6.88%12.3B
2.36%12.47B
3.51%12.07B
0.47%11.98B
-3.31%11.51B
-5.65%12.18B
Long term receivable account
-11.87%78.36M
-7.16%80.05M
-3.50%83.64M
--84.02M
--88.91M
--86.22M
--86.67M
----
----
----
Fixed assets
-2.19%21.48B
----
-1.69%21.86B
----
-0.13%21.97B
----
-1.88%22.23B
----
-8.23%21.99B
----
Constru in process
-12.58%3.65B
----
0.25%3.94B
----
43.97%4.17B
----
48.39%3.93B
----
25.86%2.9B
----
Intangible assets
-2.76%3.76B
-3.35%3.82B
-2.95%3.9B
-9.12%3.78B
-7.06%3.86B
-7.06%3.95B
-7.44%4.02B
-1.11%4.16B
4.56%4.16B
3.41%4.25B
Goodwill
0.00%781.12M
0.00%781.12M
0.00%781.12M
0.00%781.12M
0.00%781.12M
0.00%781.12M
0.00%781.12M
0.00%781.12M
-8.39%781.12M
-8.39%781.12M
Long deferred expense
-0.44%867.67M
2.69%878.65M
0.28%870.63M
1.57%841.03M
0.26%871.54M
-2.61%855.67M
-0.01%868.16M
-4.91%828.02M
-5.65%869.31M
-7.59%878.58M
Deferred tax assets
2.42%6.29B
6.74%6.27B
1.75%6.01B
3.62%6.19B
4.65%6.14B
2.96%5.87B
5.16%5.91B
5.22%5.97B
4.98%5.87B
6.69%5.71B
Usufruct assets
9.40%4.54B
6.16%4.38B
12.44%4.56B
5.88%4.15B
6.84%4.15B
0.24%4.13B
-0.48%4.06B
3.41%3.92B
2.35%3.88B
12.92%4.12B
Other non current assets
96.83%816.26M
57.39%709.37M
80.46%943.33M
35.36%417.42M
-31.92%414.7M
-7.36%450.71M
14.39%522.73M
-19.42%308.38M
47.11%609.16M
31.55%486.51M
Total non current assets
-1.03%58.55B
0.06%59.25B
1.38%59.48B
1.69%58.34B
3.23%59.15B
1.45%59.22B
-0.32%58.66B
-1.65%57.37B
-3.21%57.3B
-2.82%58.37B
Total assets
5.33%178.34B
8.13%174.59B
8.17%176.1B
4.98%170.9B
7.10%169.31B
4.04%161.46B
5.82%162.8B
8.91%162.8B
3.84%158.1B
0.04%155.19B
Liabilities
Current liabilities
Short term loan
6.15%10.94B
19.64%11.51B
14.45%10.64B
5.63%10.74B
4.73%10.31B
-1.81%9.62B
-3.35%9.3B
11.28%10.17B
11.34%9.84B
38.21%9.79B
Notes payable and accounts payable
8.26%65B
12.07%62.65B
9.83%64.77B
4.19%62.89B
9.73%60.04B
5.66%55.9B
12.20%58.98B
27.28%60.36B
18.32%54.72B
8.49%52.9B
-Notes payable
15.54%9.2B
36.22%10.12B
33.94%8.71B
28.85%8.67B
51.80%7.96B
39.31%7.43B
33.71%6.5B
45.18%6.73B
10.00%5.25B
2.69%5.33B
-Accounts payable
7.15%55.8B
8.37%52.53B
6.84%56.06B
1.09%54.21B
5.26%52.08B
1.89%48.47B
10.01%52.47B
25.34%53.63B
19.28%49.47B
9.18%47.57B
Contract liabilities
2.83%10.11B
3.37%9.69B
4.59%10.09B
-10.85%8.87B
1.23%9.83B
-3.85%9.38B
-2.57%9.64B
1.38%9.95B
2.20%9.72B
3.16%9.75B
Advance receipts
----
----
-79.78%3.19M
--6.35M
--8.87M
--12.33M
--15.79M
----
----
----
Salaries payable
-6.32%4.48B
-5.60%4.03B
0.50%5.19B
11.89%5.1B
15.93%4.78B
17.40%4.27B
20.26%5.17B
17.60%4.56B
10.52%4.12B
9.96%3.64B
Taxs payable
26.12%1.16B
45.90%1.66B
4.78%1.57B
-14.66%1.29B
-33.94%918.14M
-37.41%1.14B
-20.96%1.5B
-27.55%1.51B
10.81%1.39B
12.70%1.82B
Other payable (including interest and dividends)
-5.48%12.19B
3.18%9.79B
-0.47%9.6B
2.82%9.87B
5.97%12.9B
2.39%9.49B
9.17%9.64B
-28.22%9.6B
8.03%12.17B
-15.17%9.27B
-Interest payable
----
-39.05%2.57M
----
-86.09%4.16M
-83.53%3.91M
-77.35%4.22M
----
55.41%29.89M
52.95%23.77M
2.52%18.63M
-Dividend payable
-15.95%2.74B
-23.87%342.23M
-17.54%342.25M
54.59%470.16M
8.11%3.25B
9.45%449.53M
-21.24%415.03M
-46.46%304.14M
2.88%3.01B
-80.77%410.73M
-Other payable
-1.91%9.46B
4.55%9.45B
0.30%9.25B
1.41%9.39B
5.50%9.64B
2.23%9.04B
11.33%9.23B
-27.53%9.26B
9.75%9.14B
0.77%8.84B
Non current liabilities due within one year
60.93%2.41B
69.81%2.27B
51.04%2.24B
37.86%1.36B
-23.10%1.5B
28.57%1.34B
20.59%1.48B
-10.30%987.43M
70.04%1.95B
-72.09%1.04B
Total current liabilities
5.98%106.3B
11.47%101.6B
8.75%104.1B
3.09%100.13B
6.80%100.3B
3.32%91.14B
8.36%95.72B
11.89%97.13B
14.54%93.92B
3.93%88.22B
Current liabilities
Long term loan
-26.24%2.71B
-16.00%2.96B
38.30%3.37B
18.82%3.85B
14.24%3.68B
-4.58%3.52B
-31.54%2.44B
15.16%3.24B
13.75%3.22B
25.51%3.69B
Long term account payable
----
----
----
----
----
----
-71.52%651.91K
----
----
----
Long term salaries pay
-8.40%608.96M
-8.34%601.53M
-8.92%606.44M
-10.30%686.28M
-13.04%664.81M
-9.61%656.25M
-8.86%665.85M
-2.09%765.06M
-2.38%764.53M
-6.62%726M
Estimate liabilities
-39.07%706.18M
-35.91%712.86M
-38.64%687.59M
-0.75%1.16B
-0.85%1.16B
0.32%1.11B
0.89%1.12B
18.29%1.17B
13.01%1.17B
0.27%1.11B
Deferred tax liabilities
-34.35%930.38M
-34.77%948.26M
-27.94%988.67M
-12.15%1.27B
-14.17%1.42B
-17.30%1.45B
-29.53%1.37B
-11.46%1.44B
-4.98%1.65B
5.80%1.76B
Long term deferred income
-4.77%830.14M
6.55%862.27M
1.33%955.5M
-9.52%856.98M
-9.85%871.76M
-15.91%809.27M
-10.47%942.97M
-16.85%947.11M
-15.48%967.03M
-18.71%962.33M
Lease liabilities
8.50%3.96B
5.31%3.9B
9.35%3.81B
8.55%3.71B
8.11%3.65B
2.38%3.7B
1.38%3.48B
2.62%3.42B
2.72%3.38B
19.69%3.62B
Total non current liabilities
-14.79%9.75B
-11.31%9.98B
3.95%10.42B
5.01%11.53B
2.62%11.44B
-5.12%11.26B
-15.35%10.02B
2.79%10.98B
3.04%11.15B
10.92%11.87B
Total liabilities
3.85%116.05B
8.97%111.59B
8.30%114.52B
3.28%111.66B
6.35%111.75B
2.32%102.4B
5.56%105.74B
10.90%108.11B
13.20%105.07B
4.71%100.08B
Shareholders equity
Paid-in capital
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.00%3.15B
Capital reserve funds
0.10%11.48B
0.07%11.47B
0.16%11.47B
0.20%11.47B
0.20%11.46B
0.16%11.46B
0.10%11.45B
-0.72%11.44B
-13.07%11.44B
-13.05%11.44B
Surplus reserve funds
12.37%5.34B
12.37%5.34B
12.37%5.34B
13.17%4.75B
13.17%4.75B
13.17%4.75B
13.17%4.75B
17.54%4.2B
17.54%4.2B
17.54%4.2B
Retained profit
13.82%36.88B
12.24%37.65B
13.33%36.39B
13.76%34.54B
15.73%32.41B
12.29%33.54B
14.16%32.11B
12.44%30.36B
-9.27%28B
-5.32%29.87B
Other composite income
-34.13%1.2B
-30.49%1.29B
-5.65%1.42B
-3.02%1.32B
-3.55%1.82B
-12.25%1.85B
-42.66%1.51B
-40.88%1.36B
-28.45%1.89B
-11.27%2.11B
Shareholders equity without minority interests
8.31%58.05B
7.56%58.9B
9.06%57.77B
9.33%55.23B
10.09%53.6B
7.85%54.76B
6.91%52.97B
6.23%50.52B
-8.82%48.68B
-5.64%50.77B
Minority interests
6.74%4.24B
-4.56%4.1B
-6.69%3.81B
-3.71%4.02B
-8.55%3.97B
-0.84%4.3B
-1.09%4.09B
-5.84%4.17B
-28.01%4.34B
-24.57%4.34B
Total shareholder equity
8.20%62.29B
6.68%63B
7.93%61.58B
8.33%59.24B
8.56%57.57B
7.16%59.06B
6.30%57.05B
5.20%54.69B
-10.77%53.03B
-7.47%55.11B
Total liabilityies and equity
5.33%178.34B
8.13%174.59B
8.17%176.1B
4.98%170.9B
7.10%169.31B
4.04%161.46B
5.82%162.8B
8.91%162.8B
3.84%158.1B
0.04%155.19B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds 14.00%44.18B21.79%41.47B20.65%40.21B11.99%38.28B0.06%38.75B-3.66%34.05B3.36%33.33B-6.26%34.19B-5.97%38.73B-12.61%35.34B
Transactional financial assets ----------------------3.29K----------------
Notes receivable and accounts receivable 8.53%40.07B8.91%35.95B13.55%40.01B5.66%38.79B15.61%36.92B6.21%33.01B17.05%35.23B41.38%36.71B42.73%31.93B21.27%31.08B
-Notes receivable 11.11%1.83B14.51%1.69B-4.74%1.48B172.52%1.56B144.74%1.65B64.57%1.47B105.76%1.55B-31.21%573.22M-42.04%674.47M-26.67%896.14M
-Accounts receivable 8.41%38.23B8.65%34.26B14.40%38.53B3.02%37.22B12.82%35.27B4.48%31.54B14.77%33.68B43.79%36.13B47.38%31.26B23.67%30.18B
Other receivables (including interest and dividends) -1.82%2.71B15.92%2.63B-9.16%2.07B25.90%3.13B22.46%2.76B4.02%2.27B0.04%2.28B14.78%2.49B-15.57%2.25B28.55%2.18B
-Dividend receivable -58.90%217.52M-79.20%67.16M-67.84%113.16M240.40%860.45M7.62%529.27M86.84%322.86M-41.42%351.86M-12.87%252.77M-48.84%491.81M1.98%172.8M
-Accrued interest receivable ----48.21%97.36M----81.00%87.6M58.72%80.07M58.17%65.7M-----14.78%48.4M-14.16%50.44M-48.36%41.54M
-Other receivable 15.91%2.49B31.14%2.46B1.53%1.96B-0.10%2.19B25.65%2.15B-4.40%1.88B17.47%1.93B20.11%2.19B3.80%1.71B35.95%1.97B
Advance payment -28.99%625.61M-17.44%684.4M-21.66%632.58M-29.24%847.23M-28.31%881.02M-13.28%829M-4.23%807.5M14.80%1.2B44.43%1.23B-3.15%956M
Inventories 3.43%23.1B2.79%22.86B-0.34%22.81B-0.21%21.72B11.13%22.34B11.96%22.24B12.22%22.89B15.80%21.77B13.79%20.1B11.23%19.87B
Receivable financing 7.27%7.39B26.11%10.23B18.75%9.39B9.11%8.15B22.20%6.89B33.01%8.11B5.12%7.91B44.13%7.47B-13.33%5.64B-5.95%6.1B
Non-current assets due within one year -97.26%5.03M-97.57%5M-97.50%5.08M--177.21M--183.22M--205.26M--203.73M------------
Other current assets 19.35%1.72B-1.54%1.51B0.45%1.48B-9.42%1.46B57.56%1.44B17.80%1.53B-2.45%1.47B6.50%1.62B-48.95%916.69M-34.12%1.3B
Total current assets 8.75%119.8B12.80%115.33B11.99%116.62B6.77%112.56B9.29%110.16B5.60%102.24B9.62%104.13B15.68%105.43B8.33%100.79B1.84%96.82B
Non Current assets
Other equity investment -15.40%3.19B-19.74%3.23B-8.08%3.38B-13.55%3.26B-13.76%3.77B-13.08%4.03B-31.46%3.68B-21.75%3.78B-16.27%4.38B-6.18%4.63B
Other non-current financial assets 54.46%339.82M54.46%339.82M208.87%254.82M--220M--220M--220M--82.5M------------
Investment real estate 38.81%568.49M36.83%574.42M37.37%588.85M12.78%410.2M15.16%409.54M15.21%419.81M14.95%428.67M47.36%363.71M40.26%355.64M39.12%364.38M
Long-term equity investment -0.95%12.18B2.11%12.73B1.93%12.31B2.01%12.23B6.88%12.3B2.36%12.47B3.51%12.07B0.47%11.98B-3.31%11.51B-5.65%12.18B
Long term receivable account -11.87%78.36M-7.16%80.05M-3.50%83.64M--84.02M--88.91M--86.22M--86.67M------------
Fixed assets -2.19%21.48B-----1.69%21.86B-----0.13%21.97B-----1.88%22.23B-----8.23%21.99B----
Constru in process -12.58%3.65B----0.25%3.94B----43.97%4.17B----48.39%3.93B----25.86%2.9B----
Intangible assets -2.76%3.76B-3.35%3.82B-2.95%3.9B-9.12%3.78B-7.06%3.86B-7.06%3.95B-7.44%4.02B-1.11%4.16B4.56%4.16B3.41%4.25B
Goodwill 0.00%781.12M0.00%781.12M0.00%781.12M0.00%781.12M0.00%781.12M0.00%781.12M0.00%781.12M0.00%781.12M-8.39%781.12M-8.39%781.12M
Long deferred expense -0.44%867.67M2.69%878.65M0.28%870.63M1.57%841.03M0.26%871.54M-2.61%855.67M-0.01%868.16M-4.91%828.02M-5.65%869.31M-7.59%878.58M
Deferred tax assets 2.42%6.29B6.74%6.27B1.75%6.01B3.62%6.19B4.65%6.14B2.96%5.87B5.16%5.91B5.22%5.97B4.98%5.87B6.69%5.71B
Usufruct assets 9.40%4.54B6.16%4.38B12.44%4.56B5.88%4.15B6.84%4.15B0.24%4.13B-0.48%4.06B3.41%3.92B2.35%3.88B12.92%4.12B
Other non current assets 96.83%816.26M57.39%709.37M80.46%943.33M35.36%417.42M-31.92%414.7M-7.36%450.71M14.39%522.73M-19.42%308.38M47.11%609.16M31.55%486.51M
Total non current assets -1.03%58.55B0.06%59.25B1.38%59.48B1.69%58.34B3.23%59.15B1.45%59.22B-0.32%58.66B-1.65%57.37B-3.21%57.3B-2.82%58.37B
Total assets 5.33%178.34B8.13%174.59B8.17%176.1B4.98%170.9B7.10%169.31B4.04%161.46B5.82%162.8B8.91%162.8B3.84%158.1B0.04%155.19B
Liabilities
Current liabilities
Short term loan 6.15%10.94B19.64%11.51B14.45%10.64B5.63%10.74B4.73%10.31B-1.81%9.62B-3.35%9.3B11.28%10.17B11.34%9.84B38.21%9.79B
Notes payable and accounts payable 8.26%65B12.07%62.65B9.83%64.77B4.19%62.89B9.73%60.04B5.66%55.9B12.20%58.98B27.28%60.36B18.32%54.72B8.49%52.9B
-Notes payable 15.54%9.2B36.22%10.12B33.94%8.71B28.85%8.67B51.80%7.96B39.31%7.43B33.71%6.5B45.18%6.73B10.00%5.25B2.69%5.33B
-Accounts payable 7.15%55.8B8.37%52.53B6.84%56.06B1.09%54.21B5.26%52.08B1.89%48.47B10.01%52.47B25.34%53.63B19.28%49.47B9.18%47.57B
Contract liabilities 2.83%10.11B3.37%9.69B4.59%10.09B-10.85%8.87B1.23%9.83B-3.85%9.38B-2.57%9.64B1.38%9.95B2.20%9.72B3.16%9.75B
Advance receipts ---------79.78%3.19M--6.35M--8.87M--12.33M--15.79M------------
Salaries payable -6.32%4.48B-5.60%4.03B0.50%5.19B11.89%5.1B15.93%4.78B17.40%4.27B20.26%5.17B17.60%4.56B10.52%4.12B9.96%3.64B
Taxs payable 26.12%1.16B45.90%1.66B4.78%1.57B-14.66%1.29B-33.94%918.14M-37.41%1.14B-20.96%1.5B-27.55%1.51B10.81%1.39B12.70%1.82B
Other payable (including interest and dividends) -5.48%12.19B3.18%9.79B-0.47%9.6B2.82%9.87B5.97%12.9B2.39%9.49B9.17%9.64B-28.22%9.6B8.03%12.17B-15.17%9.27B
-Interest payable -----39.05%2.57M-----86.09%4.16M-83.53%3.91M-77.35%4.22M----55.41%29.89M52.95%23.77M2.52%18.63M
-Dividend payable -15.95%2.74B-23.87%342.23M-17.54%342.25M54.59%470.16M8.11%3.25B9.45%449.53M-21.24%415.03M-46.46%304.14M2.88%3.01B-80.77%410.73M
-Other payable -1.91%9.46B4.55%9.45B0.30%9.25B1.41%9.39B5.50%9.64B2.23%9.04B11.33%9.23B-27.53%9.26B9.75%9.14B0.77%8.84B
Non current liabilities due within one year 60.93%2.41B69.81%2.27B51.04%2.24B37.86%1.36B-23.10%1.5B28.57%1.34B20.59%1.48B-10.30%987.43M70.04%1.95B-72.09%1.04B
Total current liabilities 5.98%106.3B11.47%101.6B8.75%104.1B3.09%100.13B6.80%100.3B3.32%91.14B8.36%95.72B11.89%97.13B14.54%93.92B3.93%88.22B
Current liabilities
Long term loan -26.24%2.71B-16.00%2.96B38.30%3.37B18.82%3.85B14.24%3.68B-4.58%3.52B-31.54%2.44B15.16%3.24B13.75%3.22B25.51%3.69B
Long term account payable -------------------------71.52%651.91K------------
Long term salaries pay -8.40%608.96M-8.34%601.53M-8.92%606.44M-10.30%686.28M-13.04%664.81M-9.61%656.25M-8.86%665.85M-2.09%765.06M-2.38%764.53M-6.62%726M
Estimate liabilities -39.07%706.18M-35.91%712.86M-38.64%687.59M-0.75%1.16B-0.85%1.16B0.32%1.11B0.89%1.12B18.29%1.17B13.01%1.17B0.27%1.11B
Deferred tax liabilities -34.35%930.38M-34.77%948.26M-27.94%988.67M-12.15%1.27B-14.17%1.42B-17.30%1.45B-29.53%1.37B-11.46%1.44B-4.98%1.65B5.80%1.76B
Long term deferred income -4.77%830.14M6.55%862.27M1.33%955.5M-9.52%856.98M-9.85%871.76M-15.91%809.27M-10.47%942.97M-16.85%947.11M-15.48%967.03M-18.71%962.33M
Lease liabilities 8.50%3.96B5.31%3.9B9.35%3.81B8.55%3.71B8.11%3.65B2.38%3.7B1.38%3.48B2.62%3.42B2.72%3.38B19.69%3.62B
Total non current liabilities -14.79%9.75B-11.31%9.98B3.95%10.42B5.01%11.53B2.62%11.44B-5.12%11.26B-15.35%10.02B2.79%10.98B3.04%11.15B10.92%11.87B
Total liabilities 3.85%116.05B8.97%111.59B8.30%114.52B3.28%111.66B6.35%111.75B2.32%102.4B5.56%105.74B10.90%108.11B13.20%105.07B4.71%100.08B
Shareholders equity
Paid-in capital 0.00%3.15B0.00%3.15B0.00%3.15B0.00%3.15B0.00%3.15B0.00%3.15B0.00%3.15B0.00%3.15B0.00%3.15B0.00%3.15B
Capital reserve funds 0.10%11.48B0.07%11.47B0.16%11.47B0.20%11.47B0.20%11.46B0.16%11.46B0.10%11.45B-0.72%11.44B-13.07%11.44B-13.05%11.44B
Surplus reserve funds 12.37%5.34B12.37%5.34B12.37%5.34B13.17%4.75B13.17%4.75B13.17%4.75B13.17%4.75B17.54%4.2B17.54%4.2B17.54%4.2B
Retained profit 13.82%36.88B12.24%37.65B13.33%36.39B13.76%34.54B15.73%32.41B12.29%33.54B14.16%32.11B12.44%30.36B-9.27%28B-5.32%29.87B
Other composite income -34.13%1.2B-30.49%1.29B-5.65%1.42B-3.02%1.32B-3.55%1.82B-12.25%1.85B-42.66%1.51B-40.88%1.36B-28.45%1.89B-11.27%2.11B
Shareholders equity without minority interests 8.31%58.05B7.56%58.9B9.06%57.77B9.33%55.23B10.09%53.6B7.85%54.76B6.91%52.97B6.23%50.52B-8.82%48.68B-5.64%50.77B
Minority interests 6.74%4.24B-4.56%4.1B-6.69%3.81B-3.71%4.02B-8.55%3.97B-0.84%4.3B-1.09%4.09B-5.84%4.17B-28.01%4.34B-24.57%4.34B
Total shareholder equity 8.20%62.29B6.68%63B7.93%61.58B8.33%59.24B8.56%57.57B7.16%59.06B6.30%57.05B5.20%54.69B-10.77%53.03B-7.47%55.11B
Total liabilityies and equity 5.33%178.34B8.13%174.59B8.17%176.1B4.98%170.9B7.10%169.31B4.04%161.46B5.82%162.8B8.91%162.8B3.84%158.1B0.04%155.19B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data