(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -32.31%684.98M | -22.41%965.24M | -21.68%644.4M | -63.32%656.12M | -46.66%1.01B | -39.99%1.24B | -48.63%822.75M | 32.04%1.79B | 49.87%1.9B | 69.47%2.07B |
Notes receivable and accounts receivable | 13.68%814.6M | 32.93%831.05M | 52.22%758.06M | 71.11%745.68M | 65.21%716.55M | 41.25%625.18M | 55.70%498.02M | 43.79%435.79M | 72.59%433.71M | 90.06%442.62M |
-Notes receivable | -88.21%519.32K | -50.79%2.07M | -97.47%100K | -97.76%150K | --4.4M | 40.64%4.21M | 23.66%3.95M | 6,582.26%6.68M | ---- | --2.99M |
-Accounts receivable | 14.31%814.08M | 33.50%828.98M | 53.41%757.96M | 73.74%745.53M | 64.20%712.15M | 41.25%620.97M | 56.02%494.07M | 41.63%429.11M | 72.66%433.71M | 88.77%439.63M |
Other receivables (including interest and dividends) | -22.62%77.03M | -24.99%72.17M | -11.54%94.1M | 0.30%101.58M | -0.67%99.55M | -5.38%96.21M | 5.82%106.37M | -3.12%101.27M | 0.80%100.22M | -0.71%101.68M |
-Other receivable | ---- | ---- | ---- | 0.30%101.58M | ---- | -5.38%96.21M | ---- | 6.58%101.27M | ---- | -0.71%101.68M |
Contractual assets | 9.53%65.18M | 14.24%71.22M | -26.28%70.87M | -17.86%72.1M | -35.58%59.51M | -38.76%62.35M | 30.63%96.13M | 58.31%87.77M | 41.62%92.38M | 58.66%101.81M |
Advance payment | 291.82%158.81M | 274.17%124.69M | -29.72%55.54M | -44.60%29.41M | 96.90%40.53M | 10.53%33.32M | 233.00%79.02M | 233.33%53.09M | -13.71%20.59M | 26.94%30.15M |
Inventories | -46.19%409.52M | -47.52%375.02M | -5.79%750.71M | 9.24%765.21M | 8.98%761.05M | 41.14%714.61M | 27.72%796.81M | 31.13%700.49M | 30.14%698.34M | 32.56%506.31M |
Receivable financing | ---- | ---- | ---- | ---- | -87.50%50K | -3.33%870K | --2M | --2.35M | --400K | --900K |
Non-current assets due within one year | 6.92%1.75M | 6.92%1.72M | -5.37%1.69M | 10.50%1.66M | -26.55%1.63M | -18.31%1.61M | -23.55%1.79M | -35.65%1.5M | -4.87%2.23M | -15.88%1.97M |
Other current assets | -0.31%50.89M | -17.66%42.09M | -19.96%56.23M | 484.96%54.38M | 1,190.84%51.05M | 1,196.75%51.12M | -65.61%70.26M | -98.16%9.3M | -99.22%3.95M | -99.47%3.94M |
Adjustment items of current assets | ---- | ---- | ---0.01 | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- |
Total current assets | -17.47%2.26B | -12.23%2.48B | -1.68%2.43B | -23.72%2.43B | -15.61%2.74B | -13.27%2.83B | -16.16%2.47B | 10.62%3.18B | 18.10%3.25B | 17.77%3.26B |
Non Current assets | ||||||||||
Investment real estate | -3.70%165.92M | -1.91%170.33M | -1.88%171.68M | -2.82%172.18M | -3.68%172.3M | -3.64%173.63M | -4.63%174.96M | -3.62%177.18M | -0.83%178.88M | -0.83%180.19M |
Long-term equity investment | 46.65%710.78M | 47.28%708.74M | 65.28%705.65M | 63.51%704.51M | 14.18%484.69M | 13.46%481.21M | -3.74%426.95M | -2.18%430.88M | -22.79%424.48M | -23.52%424.12M |
Long term receivable account | -15.59%10.23M | -14.04%10.21M | -12.49%10.03M | -10.41%9.86M | -4.60%12.12M | -8.72%11.88M | -0.71%11.46M | -4.73%11M | -8.67%12.7M | -6.20%13.01M |
Fixed assets | ---- | ---- | ---- | -7.04%72.45M | ---- | -0.94%75.69M | ---- | -4.15%77.94M | ---- | -21.34%76.41M |
Constru in process | ---- | ---- | ---- | --833.81M | ---- | --830.42M | ---- | ---- | ---- | ---- |
Intangible assets | -24.58%79.11M | -21.82%90.01M | -6.45%113.54M | -10.24%121.23M | -19.26%104.89M | -19.16%115.13M | -27.87%121.38M | -25.57%135.06M | -24.03%129.91M | -22.68%142.42M |
Development expenditure | -55.64%12.56M | -56.42%9.01M | -61.98%5.34M | ---- | 62.16%28.31M | 54.89%20.68M | -32.54%14.03M | -52.89%4.9M | -20.11%17.46M | -16.43%13.35M |
Goodwill | --5M | --5M | --4.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 6.98%720.14K | -10.55%820.22K | -54.56%534.1K | -55.69%610.87K | -60.07%673.17K | -53.54%916.96K | -50.97%1.18M | -47.60%1.38M | -40.70%1.69M | -37.72%1.97M |
Deferred tax assets | 40.53%60.35M | 22.03%57M | 22.77%45.59M | 14.36%42.68M | 5.38%42.95M | 12.65%46.71M | 46.75%37.13M | 49.61%37.32M | 42.46%40.75M | 45.53%41.46M |
Other non current assets | ---- | ---- | --678.9K | --1.85M | --678.9K | --678.9K | ---- | ---- | ---- | ---- |
Adjustment items of non current assets | ---- | ---- | ---0.01 | --0.01 | ---0.01 | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 11.69%1.96B | 11.99%1.97B | 16.08%1.96B | 123.74%1.96B | 98.14%1.75B | 96.76%1.76B | 81.29%1.69B | -6.51%875.65M | -16.54%884.33M | -17.60%892.93M |
Adjustment items of total assets | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total assets | -6.10%4.22B | -2.95%4.45B | 5.53%4.4B | 8.11%4.39B | 8.73%4.49B | 10.37%4.59B | 7.26%4.16B | 6.41%4.06B | 8.47%4.13B | 7.82%4.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Transactional financial liabilities | --1.6M | --1.6M | --1.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 5.19%1.05B | 13.75%1.18B | 27.64%1.11B | 28.43%1.06B | 17.73%1B | 18.52%1.04B | 17.87%866.51M | 27.46%827.76M | 32.56%849.51M | 36.26%878.12M |
-Notes payable | --3.33M | 125.99%11.2M | ---- | ---- | ---- | --4.96M | --12.09M | ---- | ---- | ---- |
-Accounts payable | 4.86%1.05B | 13.21%1.17B | 29.44%1.11B | 28.43%1.06B | 17.73%1B | 17.96%1.04B | 16.22%854.43M | 27.46%827.76M | 32.56%849.51M | 36.26%878.12M |
Contract liabilities | -38.80%595.77M | -36.49%666.35M | -10.97%856.22M | 5.65%875.27M | 10.06%973.48M | 46.72%1.05B | 42.18%961.72M | 31.81%828.46M | 32.04%884.52M | 16.33%715.14M |
Salaries payable | 15.11%167.23M | 35.55%165.46M | 8.28%102.24M | -37.38%99.33M | 24.21%145.28M | 4.87%122.07M | 11.47%94.42M | 2.62%158.62M | 11.94%116.96M | 11.80%116.39M |
Taxs payable | 18.62%8.76M | 30.11%10.72M | 6.02%9.69M | 23.20%7.29M | -46.48%7.38M | -47.72%8.24M | -29.63%9.14M | -31.54%5.92M | 182.88%13.79M | -22.86%15.75M |
Other payable (including interest and dividends) | -16.64%72.92M | -10.30%74.47M | -14.53%72.43M | -4.19%79.16M | -4.79%87.48M | -66.55%83.02M | -67.84%84.74M | -69.82%82.62M | -65.29%91.88M | -25.55%248.21M |
-Other payable | ---- | ---- | ---- | -4.19%79.16M | ---- | -66.55%83.02M | ---- | -69.82%82.62M | ---- | -25.55%248.21M |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | ---- | 117.25%5.02M | 124.12%4.95M | 131.67%4.87M | 140.00%4.8M | -3.34%2.31M |
Other current liabilities | -68.96%13.3M | -69.80%13.77M | 605.88%24.61M | 335.26%39.91M | 1,480.88%42.83M | 663.66%45.59M | 28.70%3.49M | 258.51%9.17M | 55.40%2.71M | 198.83%5.97M |
Total current liabilities | -15.29%1.91B | -10.10%2.12B | 7.30%2.17B | 12.86%2.16B | 14.89%2.26B | 18.77%2.35B | 13.91%2.02B | 11.51%1.92B | 16.32%1.96B | 15.12%1.98B |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.55%4.8M |
Deferred tax liabilities | --72.05K | --77.52K | --84.77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | 219.21%7.19M | 219.21%7.19M | 38.89%8.49M | 38.89%8.49M | -25.40%2.25M | -25.40%2.25M | 197.15%6.11M | 197.15%6.11M | 87.81%3.02M | 87.81%3.02M |
Total non current liabilities | 222.41%7.26M | 222.65%7.27M | 40.28%8.58M | 38.89%8.49M | -25.40%2.25M | -71.19%2.25M | -10.84%6.11M | -10.84%6.11M | -52.88%3.02M | -5.02%7.82M |
Total liabilities | -15.05%1.92B | -9.87%2.12B | 7.40%2.18B | 12.95%2.17B | 14.82%2.26B | 18.42%2.36B | 13.82%2.03B | 11.42%1.92B | 16.06%1.97B | 15.03%1.99B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%324.1M | 0.00%324.1M | 0.00%324.1M | 0.00%324.1M | 0.00%324.1M | 0.00%324.1M | 0.00%324.1M | 0.00%324.1M | 0.00%324.1M | 0.00%324.1M |
Capital reserve funds | 0.93%1.07B | 0.69%1.06B | 0.57%1.06B | 0.31%1.06B | 0.05%1.06B | 0.05%1.06B | -1.08%1.05B | -1.08%1.05B | -0.07%1.05B | -0.07%1.05B |
Surplus reserve funds | 8.09%105.01M | 8.09%105.01M | 7.84%97.15M | 7.84%97.15M | 7.84%97.15M | 7.84%97.15M | 7.51%90.09M | 7.51%90.09M | 7.51%90.09M | 7.51%90.09M |
Retained profit | 5.34%797.73M | 9.75%826.32M | 9.48%726.8M | 10.38%732.21M | 8.68%757.32M | 8.15%752.92M | 6.41%663.85M | 8.59%663.34M | 6.86%696.83M | 5.43%696.2M |
Shareholders equity without minority interests | 2.60%2.29B | 3.97%2.32B | 3.57%2.21B | 3.72%2.21B | 3.14%2.23B | 2.97%2.23B | 1.66%2.13B | 2.27%2.13B | 2.38%2.17B | 1.95%2.17B |
Minority interests | 644.88%8.64M | 2,354.50%9.01M | 694.54%4.72M | 611.53%961.67K | 761.02%1.16M | 216.39%366.92K | 376.96%594.19K | 7.93%135.16K | 49.33%134.79K | 62.93%115.97K |
Other items effecting shareholder equity | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 2.94%2.3B | 4.36%2.33B | 3.76%2.21B | 3.75%2.21B | 3.19%2.24B | 2.98%2.23B | 1.68%2.13B | 2.27%2.13B | 2.38%2.17B | 1.95%2.17B |
Total liabilityies and equity | -6.10%4.22B | -2.95%4.45B | 5.53%4.4B | 8.11%4.39B | 8.73%4.49B | 10.37%4.59B | 7.26%4.16B | 6.41%4.06B | 8.47%4.13B | 7.82%4.16B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data