(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -29.72%8.31B | -63.87%8.06B | -30.78%15.57B | 14.40%9.28B | -8.93%11.83B | 17.43%22.31B | 3.23%22.5B | -57.64%8.11B | -68.21%12.99B | 77.47%19B |
Notes receivable and accounts receivable | 67.25%14.24B | 172.97%11.67B | 170.19%9.42B | 67.80%9.19B | 76.27%8.51B | 3.33%4.27B | -8.00%3.49B | 48.32%5.48B | 40.71%4.83B | -22.42%4.14B |
-Notes receivable | 1,970.08%139.86M | 16,386.59%1.48B | 16,317.01%2.3B | 7,402.49%625.53M | -20.64%6.76M | -38.65%9M | -30.76%14.01M | -12.38%8.34M | -1.21%8.51M | 39.99%14.66M |
-Accounts receivable | 65.74%14.1B | 138.78%10.19B | 105.06%7.12B | 56.61%8.56B | 76.44%8.51B | 3.48%4.27B | -7.88%3.47B | 48.48%5.47B | 40.81%4.82B | -22.54%4.12B |
Other receivables (including interest and dividends) | 270.21%74.97M | 243.53%75.88M | 397.07%75.7M | -80.18%18.35M | -78.57%20.25M | -76.96%22.09M | -84.94%15.23M | -29.40%92.55M | -24.09%94.5M | -26.45%95.88M |
-Other receivable | 270.21%74.97M | ---- | 397.07%75.7M | ---- | -78.57%20.25M | ---- | -84.94%15.23M | ---- | -24.09%94.5M | ---- |
Contractual assets | 12,727.42%1.12B | 46,248.20%4.46B | ---- | -28.70%1.45B | -99.33%8.71M | -96.92%9.62M | -97.35%10.95M | -16.14%2.03B | 107.63%1.3B | 3,305.21%312.13M |
Advance payment | -30.96%6.56B | -30.68%8.15B | -29.84%9.29B | -47.60%8.75B | -49.76%9.5B | -45.24%11.75B | -38.95%13.24B | -31.08%16.7B | 95.47%18.92B | 4,020.60%21.46B |
Inventories | -26.88%7.22B | -33.85%7.05B | -4.29%11.65B | -5.73%9.44B | 48.71%9.87B | 32.19%10.66B | 30.95%12.17B | 52.43%10.01B | 27.03%6.64B | 23.27%8.07B |
Other current assets | 5,406.54%1.26B | 721.80%971.07M | 1,495.80%586.17M | 370.52%262.21M | 407.88%22.96M | 613.63%118.16M | -47.62%36.73M | 234.64%55.73M | -80.85%4.52M | -21.89%16.56M |
Total current assets | -2.47%38.79B | -17.73%40.44B | -9.45%46.6B | -9.64%38.38B | -11.16%39.77B | -7.41%49.15B | -9.96%51.46B | -24.42%42.48B | -25.34%44.76B | 128.18%53.09B |
Non Current assets | ||||||||||
Other equity investment | -21.15%152.48M | --148.92M | --167.9M | --180.38M | --193.38M | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | 0.00%51.06M | 0.00%51.06M | 0.00%51.06M | 0.00%51.06M | 0.00%51.06M | 0.00%51.06M | 0.00%51.06M | 0.00%51.06M | 0.00%51.06M | 0.00%51.06M |
Investment real estate | -18.21%152.89M | -17.16%156.96M | -19.40%154.85M | 1.77%184.39M | 1.84%186.93M | 3.51%189.48M | 3.65%192.12M | -3.43%181.19M | -3.35%183.55M | 2.55%183.06M |
Long-term equity investment | -0.18%236.36M | 207.13%234.86M | 209.71%236.34M | 215.24%239.4M | 211.24%236.78M | --76.47M | --76.31M | -49.47%75.94M | -49.46%76.08M | ---- |
Long term receivable account | 3.55%530.07K | 2.74%524.83K | 2.76%519.39K | -0.97%517.04K | -0.95%511.92K | -0.16%510.82K | -0.20%505.46K | 7.01%522.11K | 5.93%516.85K | 4.87%511.65K |
Fixed assets | 28.16%5.07B | ---- | 11.04%4.54B | ---- | 5.30%3.95B | ---- | 2.55%4.08B | ---- | 3.72%3.75B | ---- |
Constru in process | -16.32%1.07B | ---- | 6.90%1.36B | ---- | 1.98%1.28B | ---- | 31.71%1.27B | ---- | 26.61%1.25B | ---- |
Intangible assets | 60.33%1.61B | 59.67%1.62B | -5.44%974.66M | -4.41%994.85M | -1.66%1B | 10.50%1.02B | -0.91%1.03B | 11.15%1.04B | 8.60%1.02B | -2.15%919.29M |
Long deferred expense | -57.78%608.66K | -54.94%813.24K | -54.09%1.02M | -52.52%1.23M | -51.58%1.44M | -53.73%1.8M | -48.87%2.23M | -39.62%2.59M | -41.82%2.98M | -31.51%3.9M |
Deferred tax assets | 49.10%385.43M | 21.04%364.64M | 25.69%362.06M | -11.48%273.53M | -14.21%258.49M | 13.26%301.26M | 13.54%288.05M | 18.40%309.02M | 29.02%301.32M | 22.29%266M |
Usufruct assets | 4.18%17.75M | -13.84%15.93M | 27.08%14.56M | 64.38%18.34M | 31.03%17.04M | 78.54%18.49M | 6.67%11.46M | 1.77%11.16M | 11.41%13M | -12.60%10.35M |
Other non current assets | 11.21%473.59M | 6.56%417.2M | 210.81%1.01B | 58.21%417.77M | 46.06%425.84M | 30.27%391.53M | -16.83%326.39M | -8.74%264.06M | 144.13%291.56M | 217.12%300.54M |
Total non current assets | 21.15%9.22B | 21.61%8.9B | 20.96%8.87B | 6.07%7.66B | 9.47%7.61B | 13.95%7.31B | 6.50%7.33B | 10.85%7.22B | 10.10%6.95B | 2.06%6.42B |
Total assets | 1.32%48B | -12.64%49.33B | -5.66%55.47B | -7.36%46.04B | -8.39%47.37B | -5.11%56.47B | -8.19%58.79B | -20.76%49.69B | -21.97%51.71B | 101.34%59.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | 100.08%100.04M | ---- | -58.59%120.08M | -39.96%120.08M | --50M | -96.00%10M | --290M | --200M | ---- |
Notes payable and accounts payable | 9.95%23.69B | 6.00%22.27B | 40.80%27.07B | 10.91%23.27B | 31.93%21.55B | 48.53%21.01B | 55.94%19.23B | 19.71%20.98B | 9.68%16.33B | 10.97%14.15B |
-Notes payable | -26.39%2.29B | 26.92%5.67B | 46.45%6.53B | 1,250.94%1.58B | 3,561.33%3.11B | 996.56%4.46B | 101.47%4.46B | -83.76%117.24M | -94.03%84.97M | -86.87%407.1M |
-Accounts payable | 16.08%21.4B | 0.36%16.61B | 39.09%20.54B | 3.94%21.68B | 13.47%18.44B | 20.44%16.55B | 45.98%14.77B | 24.16%20.86B | 20.65%16.25B | 42.41%13.74B |
Contract liabilities | -67.69%2.95B | -71.45%5.27B | -69.67%6.71B | -64.94%4.65B | -55.65%9.14B | -39.34%18.47B | -39.95%22.11B | -57.49%13.25B | -45.39%20.61B | 800.48%30.45B |
Advance receipts | -1.77%55.4K | -7.54%81.27K | 97.45%83.72K | 15.01%86.72K | -22.10%56.4K | 24.31%87.9K | -19.56%42.4K | --75.4K | --72.4K | -88.97%70.71K |
Salaries payable | -13.02%27.57M | 54.38%22.64M | -3.89%70.41M | 178.89%36.68M | 96.89%31.69M | 2,300.93%14.67M | -11.56%73.27M | 1,718.01%13.15M | 1,984.95%16.1M | -23.46%610.88K |
Taxs payable | -74.20%66.82M | -44.45%61.9M | -80.51%282.01M | 88.21%249.09M | 181.85%259.02M | 68.28%111.42M | 2,539.32%1.45B | 41.73%132.35M | -16.39%91.9M | -40.78%66.21M |
Other payable (including interest and dividends) | 20.65%481.34M | 18.78%476.66M | 202.18%459.97M | 148.08%418.68M | 144.67%398.97M | 150.76%401.31M | -15.23%152.22M | -49.59%168.77M | -46.56%163.07M | -28.76%160.04M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --264.44K | --158.83K | ---- |
-Dividend payable | 140.00%7.52M | --3.13M | --3.13M | -44.52%3.13M | -44.52%3.13M | ---- | ---- | -95.23%5.65M | 588.08%5.65M | 60.42%502.02K |
-Other payable | 19.70%473.83M | ---- | 200.13%456.84M | ---- | 151.71%395.84M | ---- | -14.86%152.22M | --162.86M | -48.32%157.26M | ---- |
Non current liabilities due within one year | 1,450.89%112.02M | 2,051.39%107.49M | 1,979.89%110.95M | 117.96%10.96M | 5.44%7.22M | 244.75%5M | 119.63%5.33M | 273.60%5.03M | 210.62%6.85M | -16.55%1.45M |
Other current liabilities | 39.62%827.23M | -12.47%875.03M | -2.56%902.43M | -25.60%697.84M | -32.48%592.49M | 26.31%999.69M | 24.52%926.16M | 12.33%937.97M | 13.39%877.49M | 11.13%791.47M |
Total current liabilities | -12.27%28.16B | -28.92%29.19B | -18.99%35.6B | -17.69%29.45B | -16.19%32.1B | -9.98%41.07B | -12.90%43.95B | -28.38%35.78B | -28.85%38.3B | 165.49%45.62B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | --100M | --100M | --100M | --100M | ---- | ---- | ---- |
Long term account payable | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Long term salaries pay | -4.75%632.44M | -6.49%624.69M | -6.76%628.57M | -2.58%650.93M | -1.30%663.95M | 17.16%668.02M | -1.22%674.13M | 9.78%668.2M | 10.52%672.69M | -6.20%570.19M |
Specific account payable | 2,054.40%1.98B | ---- | 1,308.93%2.94B | ---- | -201.04%-101.46M | ---- | -60.15%208.39M | ---- | -64.02%100.42M | ---- |
Deferred tax liabilities | 13.01%11.44M | 6.01%11.4M | 10.02%10.53M | 209.93%11.25M | 163.24%10.12M | 251.57%10.75M | 212.80%9.57M | 20.10%3.63M | 27.18%3.85M | 25.40%3.06M |
Long term deferred income | -16.91%24.47M | -16.37%26.47M | -16.86%28.14M | -8.19%30.33M | -16.42%29.45M | 36.32%31.65M | -18.05%33.84M | 132.68%33.04M | 127.58%35.24M | 38.46%23.22M |
Lease liabilities | -46.95%3.93M | -65.14%4.53M | -46.83%2.44M | -59.97%2.27M | 31.69%7.4M | 86.32%12.98M | -28.94%4.59M | -25.81%5.66M | -22.32%5.62M | -18.35%6.97M |
Total non current liabilities | 274.25%2.66B | 231.36%3.11B | 249.90%3.61B | 74.49%1.12B | -13.25%709.47M | -11.94%938.13M | -17.97%1.03B | -17.97%643.99M | -10.47%817.81M | -9.80%1.07B |
Total liabilities | -6.07%30.81B | -23.10%32.3B | -12.83%39.21B | -16.06%30.57B | -16.13%32.81B | -10.02%42B | -13.03%44.98B | -28.22%36.42B | -28.54%39.11B | 154.22%46.68B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.76B | 40.56%2.76B | 40.56%2.76B | 40.56%2.76B | 40.56%2.76B | -0.00%1.96B | -0.00%1.96B | -0.00%1.96B | -0.00%1.96B | 40.00%1.96B |
Capital reserve funds | 2.96%5.17B | -8.73%5.06B | -9.00%5.05B | -9.26%5.03B | -9.51%5.02B | 0.17%5.55B | -3.45%5.55B | 0.01%5.55B | 0.07%5.55B | -9.12%5.54B |
Surplus reserve funds | 54.07%389.26M | 54.07%389.26M | 54.07%389.26M | 13.90%252.66M | 13.90%252.66M | 13.90%252.66M | 13.90%252.66M | 64.82%221.83M | 64.82%221.83M | 193.19%221.83M |
Retained profit | 32.23%7.77B | 37.13%7.97B | 40.30%7.25B | 45.54%6.75B | 46.37%5.87B | 35.92%5.81B | 44.58%5.17B | 28.42%4.64B | 24.56%4.01B | 41.89%4.28B |
Less:Treasury stock | -2.99%243.69M | --248.07M | --248.07M | 1,046.93%251.2M | 1,046.93%251.2M | ---- | ---- | -52.95%21.9M | -53.07%21.9M | -49.42%23.86M |
Other composite income | -63.50%-155.44M | -37.56%-146.52M | -24.20%-132.28M | -66.57%-108.06M | -46.54%-95.07M | -76.35%-106.51M | -64.84%-106.51M | -1.64%-64.87M | -1.64%-64.87M | -13.88%-60.4M |
Specific reserves | 55.82%47.06M | 79.25%41.62M | 121.91%28.87M | -2.24%37.49M | -1.28%30.2M | 6.77%23.22M | -7.08%13.01M | 31.82%38.35M | 18.80%30.59M | 11.80%21.74M |
Shareholders equity without minority interests | 15.77%15.73B | 17.31%15.82B | 17.59%15.1B | 17.45%14.47B | 16.25%13.59B | 13.03%13.49B | 12.31%12.84B | 10.26%12.32B | 8.45%11.69B | 13.62%11.93B |
Minority interests | 48.44%1.46B | 24.10%1.21B | 19.12%1.16B | 4.57%1B | 7.65%981.19M | 9.54%971.87M | 9.31%976.02M | 18.85%958.2M | 20.00%911.49M | 29.18%887.23M |
Total shareholder equity | 17.97%17.19B | 17.77%17.03B | 17.69%16.26B | 16.52%15.47B | 15.63%14.57B | 12.79%14.46B | 12.09%13.81B | 10.84%13.28B | 9.21%12.6B | 14.57%12.82B |
Total liabilityies and equity | 1.32%48B | -12.64%49.33B | -5.66%55.47B | -7.36%46.04B | -8.39%47.37B | -5.11%56.47B | -8.19%58.79B | -20.76%49.69B | -21.97%51.71B | 101.34%59.51B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data