(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -46.55%1.62B | -9.90%3.02B | 9.87%3.26B | -18.96%2.83B | 87.86%3.02B | 60.72%3.36B | 20.25%2.96B | 74.43%3.5B | -15.02%1.61B | -8.67%2.09B |
Transactional financial assets | 15.26%5.24B | -4.99%3.78B | 2.09%4.27B | 40.09%4.68B | 101.67%4.54B | 104.99%3.98B | 126.28%4.18B | 44.00%3.34B | 11.58%2.25B | 45.52%1.94B |
Notes receivable and accounts receivable | 15.27%2.54B | 17.41%2.46B | 36.95%2.31B | 33.44%2.06B | 24.07%2.2B | 19.92%2.09B | 1.83%1.69B | 27.69%1.54B | 24.07%1.78B | 26.15%1.74B |
-Notes receivable | 47.32%8.32M | 157.96%8.03M | 141.85%9.32M | 79.63%11.96M | 192.04%5.64M | 196.53%3.11M | 416.57%3.85M | 982.50%6.66M | 150.52%1.93M | -24.27%1.05M |
-Accounts receivable | 15.18%2.53B | 17.20%2.45B | 36.71%2.3B | 33.24%2.05B | 23.89%2.2B | 19.81%2.09B | 1.64%1.69B | 27.20%1.54B | 24.00%1.77B | 26.20%1.74B |
Other receivables (including interest and dividends) | 65.98%63.63M | 75.72%88.32M | 1.46%46.38M | 33.02%60.93M | -21.64%38.33M | 9.84%50.26M | 16.85%45.71M | 37.96%45.8M | -41.91%48.92M | 16.46%45.76M |
-Other receivable | ---- | 75.72%88.32M | ---- | ---- | ---- | 9.84%50.26M | ---- | 37.96%45.8M | ---- | 16.46%45.76M |
Advance payment | 75.61%265.36M | 81.67%342.84M | 17.80%182M | -60.01%85.1M | -52.45%151.11M | -28.28%188.72M | -53.33%154.5M | 6.43%212.8M | 6.46%317.79M | -15.89%263.12M |
Inventories | 25.07%3.06B | 29.36%2.95B | 14.04%2.64B | 4.95%2.28B | 19.30%2.45B | 2.45%2.28B | 1.81%2.32B | 7.46%2.18B | 10.30%2.05B | 23.48%2.23B |
Receivable financing | 7.92%360.18M | -8.17%397.57M | -1.77%505.97M | 15.79%250.93M | 4.42%333.73M | 0.40%432.94M | 19.51%515.11M | -60.40%216.71M | -33.62%319.59M | -14.17%431.2M |
Non-current assets due within one year | --160.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 120.54%152.76M | 107.60%136.93M | 118.64%120.1M | 46.94%127.72M | 52.36%69.27M | -4.75%65.96M | 13.10%54.93M | -13.07%86.92M | -5.54%45.46M | 10.46%69.25M |
Total current assets | 5.04%13.46B | 5.88%13.18B | 11.86%13.34B | 11.35%12.38B | 52.10%12.81B | 41.25%12.45B | 31.04%11.92B | 31.76%11.12B | 3.76%8.42B | 14.06%8.81B |
Non Current assets | ||||||||||
Debt investment | ---- | --158.86M | --157.62M | --156.47M | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | 0.00%160.81M | 0.00%160.81M | 0.00%160.81M | 0.00%160.81M | 10.10%160.81M | 20.37%160.81M | 15.34%160.81M | 14.20%160.81M | 16.09%146.06M | 6.18%133.6M |
Investment real estate | 28.48%92.52M | -6.38%68.21M | -0.99%72.74M | -3.64%73.94M | -6.48%72.01M | -6.16%72.86M | 15.21%73.47M | 18.40%76.73M | 19.49%77M | 19.51%77.64M |
Long-term equity investment | 9.01%457.81M | 6.33%454.21M | 11.17%451.99M | 12.49%452.97M | 5.72%419.97M | 21.98%427.17M | 34.52%406.58M | 33.59%402.68M | 32.95%397.24M | 18.17%350.2M |
Fixed assets | ---- | 22.29%2.51B | ---- | ---- | ---- | 8.87%2.05B | ---- | 12.04%2.1B | ---- | 6.67%1.88B |
Constru in process | ---- | 114.38%805.67M | ---- | ---- | ---- | 50.31%375.81M | ---- | 22.43%270.76M | ---- | 23.45%250.02M |
Intangible assets | 16.31%599.56M | 22.19%603.97M | 5.17%524.54M | -3.28%482.3M | 74.23%515.48M | 66.58%494.27M | 68.00%498.75M | 66.01%498.64M | 29.35%295.86M | 27.85%296.71M |
Goodwill | 16.26%64.89M | 16.26%64.89M | ---- | ---- | 0.00%55.82M | 0.00%55.82M | 0.00%55.82M | 0.00%55.82M | 0.00%55.82M | 0.00%55.82M |
Long deferred expense | 41.13%17.52M | 54.27%18.26M | -8.50%12.22M | -5.77%14.14M | 63.55%12.41M | 81.71%11.84M | 173.80%13.35M | 167.59%15M | 49.76%7.59M | 8.30%6.51M |
Deferred tax assets | 28.86%87.3M | 42.50%85.51M | 78.04%85.35M | 63.25%74.05M | 22.05%67.74M | 8.11%60.01M | 10.10%47.94M | 4.19%45.36M | 48.38%55.5M | 48.38%55.5M |
Usufruct assets | 41.82%135.57M | 6.36%107.31M | 6.92%107.61M | 4.56%107.97M | -7.39%95.6M | -9.86%100.89M | -9.85%100.65M | 18.40%103.26M | 1,195.58%103.23M | 1,213.93%111.93M |
Other non current assets | -39.31%129.73M | 11.22%159.04M | 30.95%173.81M | -4.00%107.23M | 10.17%213.75M | -28.01%143M | -25.76%132.73M | 11.31%111.69M | 86.71%194.02M | 146.25%198.63M |
Total non current assets | 24.61%5.26B | 31.40%5.2B | 18.97%4.58B | 17.52%4.52B | 18.86%4.22B | 15.58%3.95B | 15.84%3.85B | 20.19%3.84B | 20.91%3.55B | 18.92%3.42B |
Total assets | 9.89%18.72B | 12.03%18.37B | 13.60%17.92B | 12.94%16.9B | 42.24%17.03B | 34.07%16.4B | 26.97%15.78B | 28.58%14.96B | 8.31%11.98B | 15.38%12.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 167.44%1.15B | 15.05%695.19M | -0.62%500M | -1.30%530.16M | 43.33%430M | 20.85%604.27M | -8.67%503.1M | 2.04%537.16M | 153.47%300M | 324.10%500M |
Notes payable and accounts payable | 4.65%3.51B | 12.21%3.57B | 19.49%3.77B | 18.79%3.02B | 11.42%3.36B | -4.94%3.18B | -12.22%3.15B | -13.20%2.54B | 7.24%3.01B | 19.47%3.35B |
-Notes payable | 27.51%1.1B | 46.59%1.23B | 66.06%1.23B | 36.03%877.31M | 7.30%861.9M | -21.50%840M | -37.56%742.02M | -35.17%644.95M | 22.83%803.29M | 137.52%1.07B |
-Accounts payable | -3.24%2.42B | -0.13%2.34B | 5.17%2.54B | 12.92%2.14B | 12.92%2.5B | 2.85%2.34B | 0.29%2.41B | -1.88%1.89B | 2.51%2.21B | -3.15%2.28B |
Contract liabilities | 13.43%361.63M | 6.41%351.55M | -11.86%229.66M | 21.18%292.73M | 21.67%318.8M | 22.63%330.36M | 13.00%260.56M | -11.74%241.57M | 18.06%262.03M | 10.47%269.38M |
Salaries payable | -42.63%30.34M | 2.59%62.41M | -39.97%33.78M | 6.73%128.85M | 142.09%52.89M | 75.48%60.83M | 162.21%56.27M | 184.88%120.73M | 6.33%21.85M | 54.06%34.67M |
Taxs payable | -23.77%94.96M | -24.15%102.32M | 48.40%169.3M | 30.83%118.8M | 14.04%124.56M | 38.63%134.9M | 35.12%114.08M | 34.87%90.81M | 69.60%109.22M | 31.88%97.31M |
Other payable (including interest and dividends) | -58.53%143.13M | 28.50%187.86M | 30.23%182.3M | 13.82%119.49M | 157.04%345.15M | 16.39%146.2M | 10.86%139.98M | -11.13%104.99M | 23.35%134.28M | 20.48%125.61M |
-Interest payable | 68.37%6.02M | 87.67%4.21M | 43.24%1.75M | ---- | --3.57M | --2.24M | --1.22M | --193.38K | ---- | ---- |
-Dividend payable | 5,940.46%3.53M | 3,319.09%2M | 136.38%5.09M | -97.78%46.8K | --58.5K | --58.5K | --2.15M | --2.11M | ---- | ---- |
-Other payable | -60.89%133.58M | 26.24%181.66M | 28.44%175.47M | ---- | --341.51M | 14.56%143.9M | --136.61M | -13.08%102.69M | ---- | 20.66%125.61M |
Non current liabilities due within one year | 9,988.47%816.38M | 11,082.97%1.37B | 81.32%561.09M | 76.32%590.18M | -98.42%8.09M | -97.63%12.27M | -57.35%309.44M | -53.77%334.72M | 2.50%512.48M | 3.45%517.25M |
Other current liabilities | 340.85%73.17M | 414.06%76.69M | 0.86%13.66M | 27.07%16.78M | 73.65%16.6M | -13.50%14.92M | 4.04%13.55M | -36.56%13.2M | -30.01%9.56M | 11.19%17.25M |
Adjustment items of current assets | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 32.87%6.18B | 43.10%6.42B | 19.94%5.46B | 20.87%4.81B | 6.67%4.65B | -8.62%4.49B | -14.86%4.55B | -15.24%3.98B | 13.09%4.36B | 26.53%4.91B |
Current liabilities | ||||||||||
Long term loan | -44.15%1.14B | -54.30%914.08M | 2.21%1.53B | 0.51%1.51B | 309.44%2.05B | 300.00%2B | 400.00%1.5B | 400.00%1.5B | -37.50%500M | 0.00%500M |
Bonds payable | ---- | -99.25%13.15M | -12.14%1.54B | 3.82%1.8B | --1.78B | --1.76B | --1.75B | --1.73B | ---- | ---- |
Long term account payable | ---- | -49.41%2.36M | ---- | ---- | ---- | -16.04%4.67M | ---- | -37.88%3.57M | ---- | --5.56M |
Specific account payable | ---- | 43.32%198.5M | ---- | ---- | ---- | 88.44%138.5M | ---- | 37.38%73.5M | ---- | 37.38%73.5M |
Deferred tax liabilities | 108.33%19.54M | 1,337.81%26.46M | 592.03%14.54M | 760.24%8.47M | 18.39%9.38M | -69.05%1.84M | -53.40%2.1M | -78.16%984.43K | 670.14%7.92M | 477.94%5.95M |
Long term deferred income | 25.48%241.2M | 27.72%236.69M | 20.97%238.36M | 82.34%241.37M | 48.35%192.22M | 40.37%185.32M | 77.33%197.04M | 27.75%132.38M | 57.13%129.57M | 79.73%132.03M |
Lease liabilities | 27.52%107.84M | -9.90%76.17M | 1.44%88.76M | 2.49%67.27M | -6.70%84.57M | -5.69%84.54M | 7.99%87.5M | 2.92%65.63M | 1,038.65%90.63M | 899.65%89.64M |
Total non current liabilities | -59.82%1.71B | -64.89%1.47B | -0.86%3.61B | 8.97%3.82B | 431.00%4.26B | 418.13%4.18B | 555.60%3.64B | 560.48%3.51B | -15.17%801.63M | 26.64%806.67M |
Total liabilities | -11.41%7.89B | -8.99%7.89B | 10.69%9.07B | 15.30%8.64B | 72.52%8.91B | 51.62%8.66B | 38.85%8.2B | 43.24%7.49B | 7.53%5.17B | 26.55%5.71B |
Shareholders equity | ||||||||||
Paid-in capital | 20.33%890.69M | 20.20%889.69M | 3.08%762.96M | 0.00%740.21M | 0.00%740.2M | 0.00%740.2M | 0.00%740.18M | 0.00%740.18M | 0.00%740.18M | 0.00%740.18M |
Other equity instruments | ---- | -99.28%2.25M | -15.57%265.01M | -0.02%313.84M | --313.85M | --313.86M | --313.9M | --313.9M | ---- | ---- |
Capital reserve funds | 688.43%2.29B | 620.76%2.27B | 87.69%591.97M | -18.23%285.78M | -7.25%290.19M | 0.06%315.59M | 0.00%315.39M | 10.81%349.48M | -0.80%312.88M | -0.00%315.39M |
Surplus reserve funds | 13.61%926.32M | 13.95%926.32M | 13.95%926.32M | 13.45%926.32M | 0.30%815.36M | 0.00%812.91M | 0.00%812.91M | 0.44%816.49M | 8.39%812.91M | 8.39%812.91M |
Retained profit | 15.32%6.11B | 17.30%5.81B | 20.94%5.87B | 18.91%5.48B | 21.12%5.3B | 20.25%4.96B | 17.24%4.86B | 16.78%4.61B | 12.51%4.38B | 9.70%4.12B |
Other composite income | 78.68%-948.02K | -124.91%-474.36K | -67.53%-4.98M | 195.21%2.39M | 14.64%-4.45M | 124.74%1.9M | 62.87%-2.97M | 65.30%-2.51M | 4.27%-5.21M | -95.43%-7.7M |
Specific reserves | 3.92%11.64M | 67.06%11.52M | 43.25%8.84M | 716.09%5.21M | --11.2M | --6.89M | --6.17M | --638.33K | ---- | ---- |
Attributable parent company shareholders equity adjustment items | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 36.98%10.23B | 38.76%9.92B | 19.62%8.42B | 13.58%7.76B | 19.72%7.47B | 19.48%7.15B | 17.31%7.04B | 17.55%6.83B | 9.62%6.24B | 7.62%5.98B |
Minority interests | -9.19%595.6M | -2.98%569.79M | -21.04%424.32M | -21.45%503.83M | 14.44%655.89M | 9.82%587.27M | 3.61%537.35M | 7.51%641.4M | 1.82%573.15M | 1.55%534.76M |
Total shareholder equity | 33.25%10.82B | 35.59%10.49B | 16.73%8.85B | 10.58%8.26B | 19.27%8.12B | 18.69%7.73B | 16.22%7.58B | 16.61%7.47B | 8.91%6.81B | 7.09%6.52B |
Total liabilityies and equity | 9.89%18.72B | 12.03%18.37B | 13.60%17.92B | 12.94%16.9B | 42.24%17.03B | 34.07%16.4B | 26.97%15.78B | 28.58%14.96B | 8.31%11.98B | 15.38%12.23B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data