(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -30.19%3.98B | -7.93%4.8B | -9.47%5.19B | -15.05%4.18B | 11.75%5.71B | 2.91%5.21B | -6.45%5.73B | -10.80%4.93B | -2.28%5.11B | 68.77%5.07B |
Notes receivable and accounts receivable | 27.47%10.2B | 21.79%9.61B | 31.01%8.64B | 27.11%9.2B | 21.91%8B | 29.59%7.89B | 22.57%6.59B | 26.58%7.24B | 17.34%6.56B | 25.14%6.09B |
-Notes receivable | 17.86%2.07B | 13.25%2.67B | 8.41%2.99B | -1.24%2.3B | -27.85%1.75B | -3.28%2.36B | 0.54%2.76B | 36.84%2.33B | 29.26%2.43B | 36.26%2.44B |
-Accounts receivable | 30.17%8.13B | 25.44%6.94B | 47.26%5.65B | 40.60%6.89B | 51.18%6.25B | 51.56%5.53B | 45.52%3.83B | 22.23%4.9B | 11.31%4.13B | 18.66%3.65B |
Other receivables (including interest and dividends) | 152.12%46.63M | 3.29%29.19M | 138.55%37.58M | 5.69%23.37M | 23.29%18.5M | 63.38%28.26M | -2.23%15.75M | -45.83%22.11M | -71.98%15M | -69.83%17.3M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Other receivable | 152.12%46.63M | ---- | 138.55%37.58M | ---- | 23.29%18.5M | ---- | -2.23%15.75M | ---- | -71.98%15M | ---- |
Advance payment | 12.98%131.5M | -27.21%126.7M | -23.15%80.85M | -2.95%240.78M | -59.92%116.39M | -55.19%174.07M | -65.02%105.2M | -48.88%248.11M | -27.49%290.37M | 53.25%388.45M |
Inventories | 8.51%3.84B | 2.82%3.58B | 12.23%3.72B | 4.88%3.76B | 10.79%3.54B | 6.86%3.48B | 2.58%3.32B | 12.60%3.59B | 9.06%3.2B | 3.30%3.26B |
Receivable financing | -73.74%59.08M | -47.02%120.27M | -59.85%112.83M | 95.42%226.53M | 122.72%225M | 9.87%226.99M | 40.86%281.06M | -46.95%115.92M | -38.49%101.02M | -31.26%206.59M |
Other current assets | 1,204.18%38.47M | -8.73%13.5M | 385.56%52.61M | -78.94%15.04M | -96.04%2.95M | -88.97%14.79M | -91.36%10.84M | -53.00%71.42M | -56.31%74.53M | -35.06%134.03M |
Total current assets | 3.91%18.3B | 7.34%18.27B | 11.07%17.84B | 8.91%17.65B | 14.76%17.61B | 12.34%17.02B | 4.38%16.06B | 5.78%16.21B | 5.56%15.35B | 28.05%15.15B |
Non Current assets | ||||||||||
Other equity investment | -30.25%6.25M | -32.61%6.08M | -32.11%6.12M | -25.78%7.91M | -15.93%8.96M | -4.74%9.02M | -4.74%9.02M | 6.15%10.66M | -85.38%10.66M | -93.75%9.47M |
Investment real estate | 111.91%22.54M | -5.74%10.17M | -5.66%10.33M | -5.58%10.48M | -5.50%10.64M | -6.73%10.79M | 2.96%10.94M | 3.03%11.1M | 3.10%11.25M | --11.57M |
Long-term equity investment | 1.71%893.38M | 2.99%886.75M | 4.51%892.47M | 13.11%886.06M | 19.75%878.36M | 18.09%861.04M | 16.82%853.93M | 95.64%783.37M | 84.35%733.48M | 85.79%729.15M |
Long term receivable account | ---- | ---- | ---- | -21.00%6.49M | -17.24%7.1M | -16.34%7.48M | -15.08%7.85M | -15.53%8.22M | -12.09%8.58M | -7.33%8.94M |
Fixed assets | 91.95%4.73B | ---- | 93.07%4.64B | ---- | 6.40%2.46B | ---- | 0.29%2.4B | ---- | -9.77%2.32B | ---- |
Fixed assets liquidation | 0.95%399.42K | ---- | 13.81%386.12K | ---- | -20.23%395.68K | ---- | -19.30%339.26K | ---- | 30.44%496.04K | ---- |
Constru in process | 10.27%887.31M | ---- | 11.19%810.56M | ---- | 40.22%804.68M | ---- | 136.47%729.01M | ---- | 7.88%573.87M | ---- |
Intangible assets | 54.06%509.5M | 51.26%521.48M | 71.25%516.38M | 21.12%392.9M | 0.95%330.71M | 4.73%344.76M | -9.31%301.54M | 7.22%324.39M | 7.08%327.59M | 6.43%329.19M |
Goodwill | 68.40%68.95M | 68.40%68.95M | 68.40%68.95M | 0.00%40.95M | 0.00%40.95M | 0.00%40.95M | 0.00%40.95M | 0.00%40.95M | -1.05%40.95M | -1.05%40.95M |
Long deferred expense | 45.73%5.96M | 238.98%15.72M | 423.45%25.6M | 51.82%3.72M | 46.82%4.09M | 48.63%4.64M | 23.70%4.89M | 80.34%2.45M | 75.94%2.79M | 64.64%3.12M |
Deferred tax assets | 7.33%243.19M | 10.91%239.07M | 4.76%227.63M | 8.16%235.95M | 9.37%226.57M | 17.57%215.56M | 26.15%217.3M | 31.82%218.14M | 17.19%207.17M | 16.88%183.35M |
Usufruct assets | -8.65%99.26M | -14.76%99.29M | -14.60%102.71M | -10.25%105.17M | -0.05%108.66M | 8.37%116.49M | 8.47%120.27M | 97.50%117.17M | 133.71%108.72M | 130.38%107.49M |
Other non current assets | -48.59%213.43M | -22.03%285.8M | -14.81%292.47M | 139.35%430.1M | 136.08%415.17M | 132.44%366.56M | 96.31%343.3M | 87.18%179.69M | 81.27%175.86M | 35.40%157.7M |
Total non current assets | 44.89%7.68B | 47.43%7.58B | 50.59%7.59B | 49.49%7.03B | 17.33%5.3B | 19.25%5.14B | 17.25%5.04B | 11.71%4.7B | 6.05%4.52B | 0.17%4.31B |
Total assets | 13.39%25.98B | 16.64%25.85B | 20.52%25.43B | 18.03%24.68B | 15.34%22.91B | 13.87%22.16B | 7.19%21.1B | 7.06%20.91B | 5.67%19.86B | 20.62%19.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 573.53%1.18B | 264.97%1.11B | 321.75%1.15B | 135.86%801.56M | -39.94%175.56M | -13.72%304.05M | -49.19%272.05M | -48.35%339.85M | -51.61%292.3M | -65.52%352.4M |
Notes payable and accounts payable | 3.54%7.32B | 12.36%7.11B | 20.03%7.03B | 28.67%7.67B | 40.57%7.07B | 36.29%6.33B | 28.00%5.86B | 8.63%5.96B | -4.76%5.03B | -8.55%4.64B |
-Notes payable | -46.84%1.27B | -54.13%1.28B | -58.21%1.29B | -19.24%2.01B | 12.05%2.4B | 40.64%2.8B | 35.48%3.1B | 24.65%2.48B | 5.41%2.14B | 15.61%1.99B |
-Accounts payable | 29.37%6.05B | 65.10%5.82B | 107.74%5.74B | 62.85%5.67B | 61.66%4.68B | 33.03%3.53B | 20.55%2.76B | -0.49%3.48B | -11.11%2.89B | -20.94%2.65B |
Contract liabilities | -57.43%227.03M | -31.29%489.97M | 17.78%713.33M | 2.33%530.17M | 0.04%533.28M | 20.20%713.12M | -26.93%605.66M | -30.83%518.12M | -14.74%533.07M | 1,579.17%593.29M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --54.69M | ---- | --46M |
Salaries payable | -22.95%91.4M | -25.35%84.93M | -21.41%89.24M | -15.84%84.99M | 25.66%118.63M | 22.93%113.77M | 7.61%113.55M | 36.04%100.99M | 12.16%94.41M | 18.44%92.55M |
Taxs payable | 1.16%170.51M | 62.63%182.96M | -5.06%117.11M | -25.01%123.15M | 21.23%168.56M | -19.99%112.5M | -14.60%123.34M | 31.45%164.21M | 34.85%139.04M | 66.25%140.61M |
Other payable (including interest and dividends) | 423.11%975.26M | 408.02%754.34M | 303.74%625.91M | 606.59%1.22B | 13.32%186.43M | 20.72%148.49M | -0.15%155.03M | -17.57%173.18M | -26.39%164.51M | -31.44%123M |
-Dividend payable | -79.61%5.27M | 100.76%1.81M | 100.76%1.81M | -88.82%1.81M | 59.53%25.86M | 200.02%902.5K | 200.02%902.5K | --16.21M | -51.86%16.21M | --300.81K |
-Other payable | 504.09%969.99M | ---- | 304.93%624.09M | ---- | 8.27%160.57M | ---- | -0.54%154.12M | ---- | -21.87%148.3M | ---- |
Non current liabilities due within one year | -85.37%220.01M | -89.32%213.43M | -89.01%219.89M | -96.63%50.93M | 150.21%1.5B | 1,626.65%2B | 850.40%2B | 38,473.80%1.51B | 25,242.97%601.19M | 11,474.12%115.74M |
Other current liabilities | 115.68%526.7M | 30.99%614.08M | 68.82%680.1M | -51.65%108.76M | -64.31%244.2M | -31.88%468.81M | -46.88%402.86M | 5,089.06%224.94M | 15,708.62%684.19M | 14,100.17%688.16M |
Total current liabilities | 7.12%10.72B | 3.65%10.56B | 11.47%10.62B | 17.08%10.6B | 32.67%10B | 49.93%10.18B | 30.30%9.53B | 23.74%9.05B | 8.81%7.54B | 4.83%6.79B |
Current liabilities | ||||||||||
Long term loan | 85.31%1.92B | 345.17%1.94B | 471.40%1.92B | 78.05%1.53B | -42.37%1.03B | -79.50%435.73M | -84.03%335.99M | -61.11%857.97M | -18.56%1.79B | 2.29%2.13B |
Long term account payable | --35M | ---- | --40M | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Specific account payable | -6.81%341.96M | ---- | 38.19%396.53M | ---- | 218.72%366.96M | ---- | 248.67%286.95M | ---- | 34.15%115.14M | ---- |
Estimate liabilities | ---- | ---- | ---- | --1.53M | --1.53M | --1.53M | --1.53M | ---- | ---- | ---- |
Deferred tax liabilities | 135.55%83.23M | 148.68%82.08M | 58.00%80.33M | 20.24%37.97M | 11.12%35.33M | 4.98%33.01M | 59.58%50.84M | 0.73%31.58M | 2.38%31.8M | -37.06%31.44M |
Long term deferred income | 138.60%57.86M | 77.43%44.01M | 53.08%37.9M | -1.68%26.76M | -12.09%24.25M | -12.16%24.8M | -14.59%24.76M | -1.62%27.22M | 4.60%27.59M | 4.04%28.24M |
Lease liabilities | 8.00%74.94M | 1.42%77.62M | -2.55%76.38M | -21.25%74.51M | -21.49%69.39M | -10.12%76.53M | -10.38%78.38M | 82.23%94.61M | 103.77%88.39M | 94.54%85.15M |
Total non current liabilities | 63.84%2.51B | 189.16%2.54B | 227.70%2.55B | 79.10%2.12B | -25.56%1.53B | -65.97%879.16M | -69.29%778.44M | -53.46%1.18B | -20.57%2.06B | 5.66%2.58B |
Total liabilities | 14.65%13.23B | 18.39%13.1B | 27.80%13.17B | 24.26%12.72B | 20.19%11.54B | 18.00%11.06B | 4.67%10.31B | 3.81%10.24B | 0.81%9.6B | 5.05%9.38B |
Shareholders equity | ||||||||||
Paid-in capital | 0.65%1.48B | 0.65%1.48B | -0.08%1.47B | -0.02%1.47B | -0.02%1.47B | 39.98%1.47B | 39.98%1.47B | 40.00%1.47B | 40.00%1.47B | 11.91%1.05B |
Capital reserve funds | 2.85%4.6B | 2.90%4.59B | 0.05%4.45B | 0.24%4.46B | 0.35%4.47B | -8.43%4.46B | -8.59%4.45B | -9.82%4.45B | -9.83%4.45B | 53.38%4.87B |
Surplus reserve funds | 22.77%257.66M | 22.77%257.66M | 22.77%257.66M | 31.67%209.87M | 31.67%209.87M | 31.67%209.87M | 31.67%209.87M | 12.31%159.39M | 12.31%159.39M | 12.31%159.39M |
Retained profit | 17.22%5.62B | 23.98%5.62B | 24.38%5.29B | 25.31%5.04B | 30.62%4.79B | 29.56%4.53B | 29.46%4.26B | 33.54%4.02B | 39.89%3.67B | 28.20%3.5B |
Less:Treasury stock | -61.03%10.57M | -61.03%10.57M | -61.03%10.57M | -35.22%27.12M | -35.22%27.12M | -35.22%27.12M | -35.22%27.12M | 0.00%41.87M | 0.00%41.87M | 0.00%41.87M |
Other composite income | -159.69%-3.75M | -178.86%-3.9M | -176.16%-3.86M | ---2.34M | ---1.44M | ---1.4M | ---1.4M | ---- | ---- | ---- |
Specific reserves | 3.64%42.77M | 2.89%37.08M | -11.38%24.97M | 4.74%41.76M | 0.43%41.27M | -3.04%36.04M | -11.15%28.17M | -8.50%39.87M | -4.66%41.1M | -10.14%37.16M |
Shareholders equity without minority interests | 9.36%11.98B | 12.06%11.97B | 10.56%11.49B | 10.82%11.2B | 12.33%10.96B | 11.55%10.68B | 11.01%10.39B | 10.50%10.11B | 10.63%9.75B | 41.96%9.57B |
Minority interests | 83.92%770.33M | 86.82%784.05M | 91.34%766.99M | 34.44%755.85M | -18.11%418.84M | -18.35%419.69M | -15.82%400.86M | 8.38%562.21M | 11.27%511.47M | 9.81%514M |
Total shareholder equity | 12.11%12.75B | 14.89%12.75B | 13.56%12.26B | 12.06%11.96B | 10.82%11.37B | 10.03%11.1B | 9.72%10.79B | 10.38%10.67B | 10.66%10.26B | 39.87%10.09B |
Total liabilityies and equity | 13.39%25.98B | 16.64%25.85B | 20.52%25.43B | 18.03%24.68B | 15.34%22.91B | 13.87%22.16B | 7.19%21.1B | 7.06%20.91B | 5.67%19.86B | 20.62%19.46B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data