CN Stock MarketDetailed Quotes

600777 Shandong Xinchao Energy Corporation

Watchlist

2.32
+0.03+1.31%

Trading Dec 12 13:03 CST

15.78BMarket Cap6.65P/E (TTM)

Shandong Xinchao Energy Corporation Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

11.45%3.01B

92.57%4.05B

102.10%3.19B

62.33%2.41B

299.90%2.7B

131.84%2.11B

138.84%1.58B

83.78%1.48B

-15.25%674.81M

-3.53%908.15M

Notes receivable and accounts receivable

-39.13%837.69M

6.44%1.02B

-9.01%1.02B

-15.51%1.05B

36.22%1.38B

-24.24%962.19M

-16.31%1.12B

6.44%1.24B

-28.09%1.01B

-2.46%1.27B

-Accounts receivable

-39.13%837.69M

6.44%1.02B

-9.01%1.02B

-15.51%1.05B

36.22%1.38B

-24.24%962.19M

-16.31%1.12B

6.44%1.24B

-28.09%1.01B

-2.46%1.27B

Other receivables (including interest and dividends)

-30.46%278.64M

-4.22%328.58M

-52.19%189.89M

-24.02%288.12M

-41.26%400.66M

-44.23%343.05M

91.72%397.15M

49.64%379.19M

156.18%682.11M

86.32%615.13M

-Other receivable

----

-4.22%328.58M

----

-44.23%343.05M

----

49.64%379.19M

----

86.46%615.13M

Advance payment

-40.87%6.87M

-35.52%13.37M

-44.62%20.48M

-49.63%23.25M

-57.78%11.62M

-11.82%20.74M

66.42%36.97M

165.74%46.15M

-81.54%27.52M

-34.09%23.52M

Inventories

-72.77%52.76M

-35.95%110.84M

-15.04%141.6M

2.84%137.2M

-15.43%193.78M

-9.43%173.06M

-2.72%166.66M

-25.11%133.42M

51.51%229.13M

30.06%191.08M

Other current assets

-76.78%4.32M

-81.04%4.1M

99.64%3.67M

-59.47%3M

-37.03%18.61M

-28.35%21.61M

-93.85%1.84M

-75.18%7.41M

2.43%29.55M

4.09%30.15M

Exceptional items of current assets

--135.39M

----

1,124.68%31M

----

--46.34M

----

--2.53M

--19.14M

----

Total current assets

-7.52%4.35B

48.77%5.54B

37.08%4.56B

20.37%3.96B

75.84%4.7B

22.47%3.72B

36.83%3.33B

34.32%3.29B

-4.43%2.67B

9.08%3.04B

Non Current assets

Other equity investment

----

0.00%400K

Other non-current financial assets

--20.31M

----

--46.83M

----

--10.08M

--9.01M

----

--88.94M

----

Investment real estate

-2.52%63.47M

-2.51%63.88M

-19.94%64.29M

-19.93%64.7M

-19.92%65.11M

-19.91%65.52M

-2.43%80.31M

-2.41%80.81M

--81.31M

--81.81M

Fixed assets

----

-3.61%901.75M

----

11.95%935.53M

----

25.94%907.84M

----

14.21%835.65M

Oil and gas assets

-1.32%28.38B

-0.80%28.7B

5.90%28.62B

5.58%28.42B

6.59%28.76B

15.90%28.93B

16.02%27.03B

17.60%26.92B

16.87%26.98B

11.42%24.96B

Intangible assets

-19.83%33.97M

8.73%38.72M

52.11%40.19M

25.54%37.05M

93.38%42.37M

60.92%35.61M

24.90%26.42M

35.76%29.51M

57.11%21.91M

92.70%22.13M

Long deferred expense

74.21%85.37M

67.21%92.47M

68.10%97.99M

-34.49%42.48M

14,253.11%49.01M

13,463.75%55.3M

12,197.82%58.29M

6,281.99%64.84M

-98.37%341.44K

-98.32%407.72K

Deferred tax assets

----

--89.28K

----

Usufruct assets

-17.50%60.81M

-22.14%60.3M

-19.83%63.07M

212.71%67.31M

209.74%73.71M

194.88%77.44M

175.74%78.67M

-31.74%21.52M

-1.96%23.8M

0.60%26.26M

Other non current assets

--34.37M

--33.78M

--31.98M

----

Exceptional items of non current assets

--29.18M

----

506.12%40.9M

----

--43.79M

--25.52M

--6.75M

--90.6M

----

Total non current assets

-0.99%29.62B

-0.87%29.9B

5.78%29.83B

5.68%29.62B

6.04%29.92B

16.30%30.16B

16.81%28.2B

18.03%28.03B

17.72%28.21B

11.33%25.93B

Total assets

-1.88%33.97B

4.58%35.43B

9.08%34.39B

7.23%33.58B

12.08%34.62B

16.95%33.88B

18.64%31.53B

19.55%31.32B

15.41%30.89B

11.09%28.97B

Liabilities

Current liabilities

Notes payable and accounts payable

-16.85%679.26M

-27.75%670.15M

-29.78%693.18M

-58.84%468.03M

-10.40%816.92M

13.45%927.57M

19.49%987.1M

137.35%1.14B

-19.87%911.74M

-19.15%817.63M

-Accounts payable

-16.85%679.26M

-27.75%670.15M

-29.78%693.18M

-58.84%468.03M

-10.40%816.92M

13.45%927.57M

19.49%987.1M

137.35%1.14B

-19.87%911.74M

-19.15%817.63M

Contract liabilities

----

-98.67%442.48K

193.14%39.44M

266.06%36.44M

Advance receipts

----

-98.20%533.84K

Salaries payable

0.51%235.46M

-0.56%177.47M

12.58%127.84M

14.21%264.62M

23.30%234.27M

24.44%178.47M

18.41%113.56M

13.26%231.69M

23.66%189.99M

13.14%143.42M

Taxs payable

2.42%109.57M

-37.53%72.03M

-11.10%68.31M

-11.89%43.05M

0.96%106.98M

99.88%115.3M

100.94%76.84M

417.77%48.86M

121.38%105.96M

87.21%57.69M

Other payable (including interest and dividends)

4.85%1.61B

16.56%1.53B

9.40%1.41B

-0.73%1.34B

2.35%1.54B

-13.22%1.31B

7.69%1.29B

35.58%1.35B

55.54%1.5B

45.83%1.51B

-Other payable

----

16.56%1.53B

----

-13.22%1.31B

----

35.58%1.35B

----

46.28%1.51B

Non current liabilities due within one year

-68.96%68.8M

-15.27%195.01M

-9.44%191.95M

-10.29%198.31M

-0.26%221.67M

5.67%230.16M

-0.33%211.96M

1.31%221.06M

11.37%222.24M

9.57%217.8M

Other current liabilities

----

-95.53%57.52K

--1.29M

Exceptional items of current liabilities

-99.51%755.15K

--158.22M

161.47%198.84M

-98.33%3.81M

-7.06%154.51M

----

-91.54%76.05M

-50.44%228.74M

-76.32%166.25M

1.92%881.18M

Total current liabilities

-14.00%2.71B

2.46%2.83B

-0.80%2.73B

-28.84%2.32B

-1.26%3.15B

-25.94%2.76B

-18.47%2.76B

33.19%3.25B

-2.76%3.19B

12.58%3.73B

Current liabilities

Long term loan

----

-98.48%34.9M

-44.46%1.2B

Bonds payable

-36.03%5.15B

-12.67%7.07B

-8.58%7.03B

-9.96%7.02B

1.40%8.05B

6.55%8.09B

2.30%7.69B

3.24%7.79B

3.46%7.94B

-0.52%7.6B

Long term salaries pay

16.08%122.89M

29.61%104.31M

45.79%82.62M

43.86%116.52M

53.43%105.87M

60.36%80.48M

63.84%56.67M

30.13%81M

29.64%69M

14.41%50.19M

Estimate liabilities

-6.38%1.45B

-6.27%1.45B

-4.34%1.44B

-5.44%1.43B

42.75%1.55B

48.07%1.55B

49.29%1.51B

50.39%1.51B

131.78%1.09B

187.66%1.05B

Deferred tax liabilities

24.90%2.88B

21.65%2.72B

29.58%2.55B

41.35%2.51B

58.19%2.31B

117.93%2.24B

183.24%1.97B

169.31%1.77B

188.83%1.46B

139.28%1.03B

Lease liabilities

4.44%74.15M

2.13%72.8M

3.01%71.12M

702.92%71.09M

486.95%70.99M

411.21%71.28M

369.02%69.04M

-51.85%8.85M

-47.78%12.1M

-44.75%13.94M

Other non current liabilities

----

--13.8M

--11.22M

----

--27.87M

----

-57.26%5.37M

----

434.62%71.42M

Exceptional items of non current liabilities

----

--18.89M

370.81%16.15M

1,220.80%18.29M

--93.75M

----

-97.84%3.43M

-97.49%1.38M

----

3.19%94.23M

Total non current liabilities

-20.70%9.68B

-4.82%11.46B

-0.82%11.21B

-0.13%11.16B

15.16%12.2B

8.40%12.04B

2.31%11.3B

-3.24%11.17B

-4.71%10.6B

3.11%11.1B

Adjustment items of total current liabilities

----

---0.01

Total liabilities

-19.33%12.38B

-3.46%14.29B

-0.81%13.94B

-6.61%13.47B

11.36%15.35B

-0.24%14.8B

-2.56%14.05B

3.12%14.43B

-4.27%13.78B

5.34%14.83B

Shareholders equity

Paid-in capital

0.00%6.8B

Capital reserve funds

0.00%6.66B

Surplus reserve funds

0.00%92.92M

Retained profit

51.89%6.95B

67.92%6.47B

77.15%5.91B

96.15%5.29B

105.54%4.57B

222.14%3.85B

2,987.11%3.33B

744.77%2.7B

890.94%2.23B

348.50%1.2B

Other composite income

-4.90%1.09B

-32.83%1.13B

68.78%993.52M

96.63%1.26B

-13.84%1.14B

376.02%1.68B

139.03%588.65M

169.44%642.37M

246.44%1.33B

43.25%-608.69M

Shareholders equity without minority interests

12.03%21.58B

10.82%21.15B

17.04%20.45B

19.04%20.11B

12.66%19.27B

34.97%19.08B

43.82%17.47B

38.38%16.89B

38.32%17.1B

17.84%14.14B

Total shareholder equity

12.03%21.58B

10.82%21.15B

17.04%20.45B

19.04%20.11B

12.66%19.27B

34.97%19.08B

43.82%17.47B

38.38%16.89B

38.32%17.1B

17.84%14.14B

Total liabilityies and equity

-1.88%33.97B

4.58%35.43B

9.08%34.39B

7.23%33.58B

12.08%34.62B

16.95%33.88B

18.64%31.53B

19.55%31.32B

15.41%30.89B

11.09%28.97B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Adverse Opinion

Unqualified opinion with explanatory notes

Auditor

ZTE Accounting firm (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	11.45%3.01B	92.57%4.05B	102.10%3.19B	62.33%2.41B	299.90%2.7B	131.84%2.11B	138.84%1.58B	83.78%1.48B	-15.25%674.81M	-3.53%908.15M
Notes receivable and accounts receivable	-39.13%837.69M	6.44%1.02B	-9.01%1.02B	-15.51%1.05B	36.22%1.38B	-24.24%962.19M	-16.31%1.12B	6.44%1.24B	-28.09%1.01B	-2.46%1.27B
-Accounts receivable	-39.13%837.69M	6.44%1.02B	-9.01%1.02B	-15.51%1.05B	36.22%1.38B	-24.24%962.19M	-16.31%1.12B	6.44%1.24B	-28.09%1.01B	-2.46%1.27B
Other receivables (including interest and dividends)	-30.46%278.64M	-4.22%328.58M	-52.19%189.89M	-24.02%288.12M	-41.26%400.66M	-44.23%343.05M	91.72%397.15M	49.64%379.19M	156.18%682.11M	86.32%615.13M
-Other receivable	----	-4.22%328.58M	----	----	----	-44.23%343.05M	----	49.64%379.19M	----	86.46%615.13M
Advance payment	-40.87%6.87M	-35.52%13.37M	-44.62%20.48M	-49.63%23.25M	-57.78%11.62M	-11.82%20.74M	66.42%36.97M	165.74%46.15M	-81.54%27.52M	-34.09%23.52M
Inventories	-72.77%52.76M	-35.95%110.84M	-15.04%141.6M	2.84%137.2M	-15.43%193.78M	-9.43%173.06M	-2.72%166.66M	-25.11%133.42M	51.51%229.13M	30.06%191.08M
Other current assets	-76.78%4.32M	-81.04%4.1M	99.64%3.67M	-59.47%3M	-37.03%18.61M	-28.35%21.61M	-93.85%1.84M	-75.18%7.41M	2.43%29.55M	4.09%30.15M
Exceptional items of current assets	--135.39M	----	----	1,124.68%31M	----	--46.34M	----	--2.53M	--19.14M	----
Total current assets	-7.52%4.35B	48.77%5.54B	37.08%4.56B	20.37%3.96B	75.84%4.7B	22.47%3.72B	36.83%3.33B	34.32%3.29B	-4.43%2.67B	9.08%3.04B
Non Current assets
Other equity investment	----	----	----	----	----	----	----	----	----	0.00%400K
Other non-current financial assets	--20.31M	----	----	--46.83M	----	--10.08M	--9.01M	----	--88.94M	----
Investment real estate	-2.52%63.47M	-2.51%63.88M	-19.94%64.29M	-19.93%64.7M	-19.92%65.11M	-19.91%65.52M	-2.43%80.31M	-2.41%80.81M	--81.31M	--81.81M
Fixed assets	----	-3.61%901.75M	----	----	----	11.95%935.53M	----	25.94%907.84M	----	14.21%835.65M
Oil and gas assets	-1.32%28.38B	-0.80%28.7B	5.90%28.62B	5.58%28.42B	6.59%28.76B	15.90%28.93B	16.02%27.03B	17.60%26.92B	16.87%26.98B	11.42%24.96B
Intangible assets	-19.83%33.97M	8.73%38.72M	52.11%40.19M	25.54%37.05M	93.38%42.37M	60.92%35.61M	24.90%26.42M	35.76%29.51M	57.11%21.91M	92.70%22.13M
Long deferred expense	74.21%85.37M	67.21%92.47M	68.10%97.99M	-34.49%42.48M	14,253.11%49.01M	13,463.75%55.3M	12,197.82%58.29M	6,281.99%64.84M	-98.37%341.44K	-98.32%407.72K
Deferred tax assets	----	----	----	--89.28K	----	----	----	----	----	----
Usufruct assets	-17.50%60.81M	-22.14%60.3M	-19.83%63.07M	212.71%67.31M	209.74%73.71M	194.88%77.44M	175.74%78.67M	-31.74%21.52M	-1.96%23.8M	0.60%26.26M
Other non current assets	--34.37M	--33.78M	--31.98M	----	----	----	----	----	----	----
Exceptional items of non current assets	--29.18M	----	----	506.12%40.9M	----	--43.79M	--25.52M	--6.75M	--90.6M	----
Total non current assets	-0.99%29.62B	-0.87%29.9B	5.78%29.83B	5.68%29.62B	6.04%29.92B	16.30%30.16B	16.81%28.2B	18.03%28.03B	17.72%28.21B	11.33%25.93B
Total assets	-1.88%33.97B	4.58%35.43B	9.08%34.39B	7.23%33.58B	12.08%34.62B	16.95%33.88B	18.64%31.53B	19.55%31.32B	15.41%30.89B	11.09%28.97B
Liabilities
Current liabilities
Notes payable and accounts payable	-16.85%679.26M	-27.75%670.15M	-29.78%693.18M	-58.84%468.03M	-10.40%816.92M	13.45%927.57M	19.49%987.1M	137.35%1.14B	-19.87%911.74M	-19.15%817.63M
-Accounts payable	-16.85%679.26M	-27.75%670.15M	-29.78%693.18M	-58.84%468.03M	-10.40%816.92M	13.45%927.57M	19.49%987.1M	137.35%1.14B	-19.87%911.74M	-19.15%817.63M
Contract liabilities	----	----	----	----	----	----	----	-98.67%442.48K	193.14%39.44M	266.06%36.44M
Advance receipts	----	----	----	----	----	----	----	----	-98.20%533.84K	-98.20%533.84K
Salaries payable	0.51%235.46M	-0.56%177.47M	12.58%127.84M	14.21%264.62M	23.30%234.27M	24.44%178.47M	18.41%113.56M	13.26%231.69M	23.66%189.99M	13.14%143.42M
Taxs payable	2.42%109.57M	-37.53%72.03M	-11.10%68.31M	-11.89%43.05M	0.96%106.98M	99.88%115.3M	100.94%76.84M	417.77%48.86M	121.38%105.96M	87.21%57.69M
Other payable (including interest and dividends)	4.85%1.61B	16.56%1.53B	9.40%1.41B	-0.73%1.34B	2.35%1.54B	-13.22%1.31B	7.69%1.29B	35.58%1.35B	55.54%1.5B	45.83%1.51B
-Other payable	----	16.56%1.53B	----	----	----	-13.22%1.31B	----	35.58%1.35B	----	46.28%1.51B
Non current liabilities due within one year	-68.96%68.8M	-15.27%195.01M	-9.44%191.95M	-10.29%198.31M	-0.26%221.67M	5.67%230.16M	-0.33%211.96M	1.31%221.06M	11.37%222.24M	9.57%217.8M
Other current liabilities	----	----	----	----	----	----	----	-95.53%57.52K	--1.29M	--1.29M
Exceptional items of current liabilities	-99.51%755.15K	--158.22M	161.47%198.84M	-98.33%3.81M	-7.06%154.51M	----	-91.54%76.05M	-50.44%228.74M	-76.32%166.25M	1.92%881.18M
Total current liabilities	-14.00%2.71B	2.46%2.83B	-0.80%2.73B	-28.84%2.32B	-1.26%3.15B	-25.94%2.76B	-18.47%2.76B	33.19%3.25B	-2.76%3.19B	12.58%3.73B
Current liabilities
Long term loan	----	----	----	----	----	----	----	----	-98.48%34.9M	-44.46%1.2B
Bonds payable	-36.03%5.15B	-12.67%7.07B	-8.58%7.03B	-9.96%7.02B	1.40%8.05B	6.55%8.09B	2.30%7.69B	3.24%7.79B	3.46%7.94B	-0.52%7.6B
Long term salaries pay	16.08%122.89M	29.61%104.31M	45.79%82.62M	43.86%116.52M	53.43%105.87M	60.36%80.48M	63.84%56.67M	30.13%81M	29.64%69M	14.41%50.19M
Estimate liabilities	-6.38%1.45B	-6.27%1.45B	-4.34%1.44B	-5.44%1.43B	42.75%1.55B	48.07%1.55B	49.29%1.51B	50.39%1.51B	131.78%1.09B	187.66%1.05B
Deferred tax liabilities	24.90%2.88B	21.65%2.72B	29.58%2.55B	41.35%2.51B	58.19%2.31B	117.93%2.24B	183.24%1.97B	169.31%1.77B	188.83%1.46B	139.28%1.03B
Lease liabilities	4.44%74.15M	2.13%72.8M	3.01%71.12M	702.92%71.09M	486.95%70.99M	411.21%71.28M	369.02%69.04M	-51.85%8.85M	-47.78%12.1M	-44.75%13.94M
Other non current liabilities	----	--13.8M	--11.22M	----	--27.87M	----	----	-57.26%5.37M	----	434.62%71.42M
Exceptional items of non current liabilities	----	--18.89M	370.81%16.15M	1,220.80%18.29M	--93.75M	----	-97.84%3.43M	-97.49%1.38M	----	3.19%94.23M
Total non current liabilities	-20.70%9.68B	-4.82%11.46B	-0.82%11.21B	-0.13%11.16B	15.16%12.2B	8.40%12.04B	2.31%11.3B	-3.24%11.17B	-4.71%10.6B	3.11%11.1B
Adjustment items of total current liabilities	----	----	----	----	----	----	----	----	----	---0.01
Total liabilities	-19.33%12.38B	-3.46%14.29B	-0.81%13.94B	-6.61%13.47B	11.36%15.35B	-0.24%14.8B	-2.56%14.05B	3.12%14.43B	-4.27%13.78B	5.34%14.83B
Shareholders equity
Paid-in capital	0.00%6.8B	0.00%6.8B	0.00%6.8B	0.00%6.8B	0.00%6.8B	0.00%6.8B	0.00%6.8B	0.00%6.8B	0.00%6.8B	0.00%6.8B
Capital reserve funds	0.00%6.66B	0.00%6.66B	0.00%6.66B	0.00%6.66B	0.00%6.66B	0.00%6.66B	0.00%6.66B	0.00%6.66B	0.00%6.66B	0.00%6.66B
Surplus reserve funds	0.00%92.92M	0.00%92.92M	0.00%92.92M	0.00%92.92M	0.00%92.92M	0.00%92.92M	0.00%92.92M	0.00%92.92M	0.00%92.92M	0.00%92.92M
Retained profit	51.89%6.95B	67.92%6.47B	77.15%5.91B	96.15%5.29B	105.54%4.57B	222.14%3.85B	2,987.11%3.33B	744.77%2.7B	890.94%2.23B	348.50%1.2B
Other composite income	-4.90%1.09B	-32.83%1.13B	68.78%993.52M	96.63%1.26B	-13.84%1.14B	376.02%1.68B	139.03%588.65M	169.44%642.37M	246.44%1.33B	43.25%-608.69M
Shareholders equity without minority interests	12.03%21.58B	10.82%21.15B	17.04%20.45B	19.04%20.11B	12.66%19.27B	34.97%19.08B	43.82%17.47B	38.38%16.89B	38.32%17.1B	17.84%14.14B
Total shareholder equity	12.03%21.58B	10.82%21.15B	17.04%20.45B	19.04%20.11B	12.66%19.27B	34.97%19.08B	43.82%17.47B	38.38%16.89B	38.32%17.1B	17.84%14.14B
Total liabilityies and equity	-1.88%33.97B	4.58%35.43B	9.08%34.39B	7.23%33.58B	12.08%34.62B	16.95%33.88B	18.64%31.53B	19.55%31.32B	15.41%30.89B	11.09%28.97B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Adverse Opinion	--	--	--	Unqualified opinion with explanatory notes	--	--
Auditor	--	--	--	ZTE Accounting firm (Special General Partnership)	--	--	--	ZTE Accounting firm (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Top CN Stock Gainers

Symbol Price % Chg

Sprint Precision Technologies

688605

84.00 +644.02%

Jiangsu Jingxue Insulation Technology

Sunfly Intelligent Technology