CN Stock MarketDetailed Quotes

600779 Sichuan Swellfun

Watchlist
  • 61.16
  • +1.17+1.95%
Not Open Nov 12 15:00 CST
29.87BMarket Cap21.78P/E (TTM)

Sichuan Swellfun Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
5.56%3.79B
12.57%1.72B
9.38%933.36M
6.00%4.95B
-4.84%3.59B
-26.38%1.53B
-39.69%853.33M
0.88%4.67B
10.15%3.77B
12.89%2.07B
Operating revenue
5.56%3.79B
12.57%1.72B
9.38%933.36M
6.00%4.95B
-4.84%3.59B
-26.38%1.53B
-39.69%853.33M
0.88%4.67B
10.15%3.77B
12.89%2.07B
Other operating revenue
----
838.10%104.47M
----
72.37%77.56M
----
-61.04%11.14M
----
327.07%45M
----
1,046.28%28.58M
Total operating cost
2.18%2.3B
11.90%1.41B
13.81%723.32M
6.30%3.29B
-5.61%2.25B
-20.09%1.26B
-32.13%635.53M
4.34%3.1B
16.29%2.38B
20.78%1.57B
Operating cost
7.12%646.42M
22.21%327.16M
26.96%182.29M
15.11%834.18M
4.24%603.47M
-14.95%267.7M
-32.70%143.58M
1.02%724.68M
13.55%578.92M
10.87%314.77M
Operating tax surcharges
-0.86%559.07M
5.76%248.9M
-5.05%126.81M
5.72%777.24M
-9.36%563.94M
-34.43%235.36M
-40.00%133.55M
-0.18%735.16M
15.72%622.16M
25.15%358.95M
Operating expense
-6.28%754.96M
5.67%580.29M
20.19%327.26M
2.28%1.31B
-12.53%805.51M
-21.05%549.18M
-33.64%272.28M
4.24%1.28B
16.65%920.85M
19.27%695.64M
Administration expense
20.40%328.23M
22.08%245.12M
1.80%88.43M
1.94%361.98M
4.30%272.61M
-2.49%200.78M
-5.46%86.86M
16.44%355.1M
12.09%261.37M
25.17%205.91M
Financial expense
24.72%-15.45M
3.21%-12.82M
-5.27%-7.42M
22.02%-25.79M
20.25%-20.53M
27.99%-13.24M
22.02%-7.05M
10.72%-33.07M
0.61%-25.74M
-5.68%-18.39M
-Interest Income (Financial expense)
23.35%-16.18M
5.33%-12.92M
-2.90%-7.51M
16.00%-26.97M
14.25%-21.11M
19.56%-13.65M
19.94%-7.3M
6.93%-32.1M
5.33%-24.62M
1.19%-16.97M
Research and development
3.77%25.31M
4.67%18.7M
-5.54%5.96M
0.59%37.45M
-3.97%24.39M
5.33%17.87M
-13.88%6.31M
81.76%37.23M
407.13%25.39M
750.08%16.96M
Asset Impairment Loss
36.56%-9.2M
28.60%-6.92M
26.23%-3.68M
-48.49%-19.68M
-82.48%-14.51M
-119.88%-9.69M
-291.66%-4.99M
-175.37%-13.25M
-77.26%-7.95M
-17.80%-4.41M
Other net revenue
150.16%35.39M
526.12%35.91M
1,101.44%38.74M
-35.59%37.55M
-57.13%14.15M
-325.47%-8.43M
-160.50%-3.87M
884.17%58.31M
438.03%33M
-52.32%3.74M
Asset deal income
25.49%-160.88K
41.53%-126.24K
-105.41%-1.79K
66.25%-355.43K
70.11%-215.91K
41.70%-215.91K
--33.15K
88.46%-1.05M
89.98%-722.25K
93.63%-370.33K
Other revenue
55.01%44.76M
2,813.81%42.95M
3,799.57%42.43M
-20.69%57.59M
-30.72%28.87M
-82.68%1.47M
-85.81%1.09M
265.54%72.61M
133.79%41.68M
-51.05%8.51M
Operating profit
12.69%1.52B
33.21%347.06M
16.29%248.78M
3.96%1.7B
-4.76%1.35B
-48.26%260.53M
-55.89%213.93M
-2.14%1.63B
2.94%1.42B
-7.04%503.51M
Add:Non operating Income
-55.96%2.26M
-53.37%1.58M
-37.55%735.03K
342.88%7.42M
313.38%5.12M
324.63%3.39M
226.74%1.18M
-33.67%1.68M
-30.10%1.24M
-52.34%798.07K
Less:Non operating expense
1,507.89%19.94M
1,422.77%19.14M
92.48%38.76K
75.87%5.87M
-46.15%1.24M
604.37%1.26M
-92.47%20.14K
-90.67%3.33M
-93.53%2.3M
-99.41%178.46K
Total profit
11.07%1.51B
25.45%329.5M
15.99%249.47M
4.16%1.7B
-4.42%1.36B
-47.90%262.66M
-55.66%215.09M
-0.25%1.63B
5.45%1.42B
-1.75%504.13M
Less:Income tax cost
14.25%382.2M
45.43%87.08M
13.60%63.18M
3.58%430.58M
-8.27%334.54M
-55.44%59.88M
-54.59%55.61M
-4.79%415.7M
5.42%364.72M
-1.06%134.4M
Net profit
10.03%1.13B
19.55%242.42M
16.82%186.3M
4.36%1.27B
-3.08%1.02B
-45.15%202.78M
-56.02%159.48M
1.40%1.22B
5.46%1.06B
-2.00%369.74M
Net profit from continuing operation
10.03%1.13B
19.55%242.42M
16.82%186.3M
4.36%1.27B
-3.08%1.02B
-45.15%202.78M
-56.02%159.48M
1.40%1.22B
5.46%1.06B
-2.00%369.74M
Net profit of parent company owners
10.03%1.13B
19.55%242.42M
16.82%186.3M
4.36%1.27B
-3.08%1.02B
-45.15%202.78M
-56.02%159.48M
1.40%1.22B
5.46%1.06B
-2.00%369.74M
Earning per share
Basic earning per share
10.22%2.3144
19.69%0.4985
16.76%0.3825
4.32%2.6054
-2.97%2.0998
-45.07%0.4165
-55.94%0.3276
1.77%2.4975
5.41%2.1641
-1.85%0.7583
Diluted earning per share
10.23%2.3144
19.69%0.4985
16.76%0.3825
4.32%2.6053
-3.07%2.0996
-45.13%0.4165
-55.98%0.3276
1.71%2.4974
5.51%2.1661
-1.76%0.759
Other composite income
Total composite income
10.03%1.13B
19.55%242.42M
16.82%186.3M
4.36%1.27B
-3.08%1.02B
-45.15%202.78M
-56.02%159.48M
1.40%1.22B
5.46%1.06B
-2.00%369.74M
Total composite income of parent company owners
10.03%1.13B
19.55%242.42M
16.82%186.3M
4.36%1.27B
-3.08%1.02B
-45.15%202.78M
-56.02%159.48M
1.40%1.22B
5.46%1.06B
-2.00%369.74M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 5.56%3.79B12.57%1.72B9.38%933.36M6.00%4.95B-4.84%3.59B-26.38%1.53B-39.69%853.33M0.88%4.67B10.15%3.77B12.89%2.07B
Operating revenue 5.56%3.79B12.57%1.72B9.38%933.36M6.00%4.95B-4.84%3.59B-26.38%1.53B-39.69%853.33M0.88%4.67B10.15%3.77B12.89%2.07B
Other operating revenue ----838.10%104.47M----72.37%77.56M-----61.04%11.14M----327.07%45M----1,046.28%28.58M
Total operating cost 2.18%2.3B11.90%1.41B13.81%723.32M6.30%3.29B-5.61%2.25B-20.09%1.26B-32.13%635.53M4.34%3.1B16.29%2.38B20.78%1.57B
Operating cost 7.12%646.42M22.21%327.16M26.96%182.29M15.11%834.18M4.24%603.47M-14.95%267.7M-32.70%143.58M1.02%724.68M13.55%578.92M10.87%314.77M
Operating tax surcharges -0.86%559.07M5.76%248.9M-5.05%126.81M5.72%777.24M-9.36%563.94M-34.43%235.36M-40.00%133.55M-0.18%735.16M15.72%622.16M25.15%358.95M
Operating expense -6.28%754.96M5.67%580.29M20.19%327.26M2.28%1.31B-12.53%805.51M-21.05%549.18M-33.64%272.28M4.24%1.28B16.65%920.85M19.27%695.64M
Administration expense 20.40%328.23M22.08%245.12M1.80%88.43M1.94%361.98M4.30%272.61M-2.49%200.78M-5.46%86.86M16.44%355.1M12.09%261.37M25.17%205.91M
Financial expense 24.72%-15.45M3.21%-12.82M-5.27%-7.42M22.02%-25.79M20.25%-20.53M27.99%-13.24M22.02%-7.05M10.72%-33.07M0.61%-25.74M-5.68%-18.39M
-Interest Income (Financial expense) 23.35%-16.18M5.33%-12.92M-2.90%-7.51M16.00%-26.97M14.25%-21.11M19.56%-13.65M19.94%-7.3M6.93%-32.1M5.33%-24.62M1.19%-16.97M
Research and development 3.77%25.31M4.67%18.7M-5.54%5.96M0.59%37.45M-3.97%24.39M5.33%17.87M-13.88%6.31M81.76%37.23M407.13%25.39M750.08%16.96M
Asset Impairment Loss 36.56%-9.2M28.60%-6.92M26.23%-3.68M-48.49%-19.68M-82.48%-14.51M-119.88%-9.69M-291.66%-4.99M-175.37%-13.25M-77.26%-7.95M-17.80%-4.41M
Other net revenue 150.16%35.39M526.12%35.91M1,101.44%38.74M-35.59%37.55M-57.13%14.15M-325.47%-8.43M-160.50%-3.87M884.17%58.31M438.03%33M-52.32%3.74M
Asset deal income 25.49%-160.88K41.53%-126.24K-105.41%-1.79K66.25%-355.43K70.11%-215.91K41.70%-215.91K--33.15K88.46%-1.05M89.98%-722.25K93.63%-370.33K
Other revenue 55.01%44.76M2,813.81%42.95M3,799.57%42.43M-20.69%57.59M-30.72%28.87M-82.68%1.47M-85.81%1.09M265.54%72.61M133.79%41.68M-51.05%8.51M
Operating profit 12.69%1.52B33.21%347.06M16.29%248.78M3.96%1.7B-4.76%1.35B-48.26%260.53M-55.89%213.93M-2.14%1.63B2.94%1.42B-7.04%503.51M
Add:Non operating Income -55.96%2.26M-53.37%1.58M-37.55%735.03K342.88%7.42M313.38%5.12M324.63%3.39M226.74%1.18M-33.67%1.68M-30.10%1.24M-52.34%798.07K
Less:Non operating expense 1,507.89%19.94M1,422.77%19.14M92.48%38.76K75.87%5.87M-46.15%1.24M604.37%1.26M-92.47%20.14K-90.67%3.33M-93.53%2.3M-99.41%178.46K
Total profit 11.07%1.51B25.45%329.5M15.99%249.47M4.16%1.7B-4.42%1.36B-47.90%262.66M-55.66%215.09M-0.25%1.63B5.45%1.42B-1.75%504.13M
Less:Income tax cost 14.25%382.2M45.43%87.08M13.60%63.18M3.58%430.58M-8.27%334.54M-55.44%59.88M-54.59%55.61M-4.79%415.7M5.42%364.72M-1.06%134.4M
Net profit 10.03%1.13B19.55%242.42M16.82%186.3M4.36%1.27B-3.08%1.02B-45.15%202.78M-56.02%159.48M1.40%1.22B5.46%1.06B-2.00%369.74M
Net profit from continuing operation 10.03%1.13B19.55%242.42M16.82%186.3M4.36%1.27B-3.08%1.02B-45.15%202.78M-56.02%159.48M1.40%1.22B5.46%1.06B-2.00%369.74M
Net profit of parent company owners 10.03%1.13B19.55%242.42M16.82%186.3M4.36%1.27B-3.08%1.02B-45.15%202.78M-56.02%159.48M1.40%1.22B5.46%1.06B-2.00%369.74M
Earning per share
Basic earning per share 10.22%2.314419.69%0.498516.76%0.38254.32%2.6054-2.97%2.0998-45.07%0.4165-55.94%0.32761.77%2.49755.41%2.1641-1.85%0.7583
Diluted earning per share 10.23%2.314419.69%0.498516.76%0.38254.32%2.6053-3.07%2.0996-45.13%0.4165-55.98%0.32761.71%2.49745.51%2.1661-1.76%0.759
Other composite income
Total composite income 10.03%1.13B19.55%242.42M16.82%186.3M4.36%1.27B-3.08%1.02B-45.15%202.78M-56.02%159.48M1.40%1.22B5.46%1.06B-2.00%369.74M
Total composite income of parent company owners 10.03%1.13B19.55%242.42M16.82%186.3M4.36%1.27B-3.08%1.02B-45.15%202.78M-56.02%159.48M1.40%1.22B5.46%1.06B-2.00%369.74M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data