CN Stock MarketDetailed Quotes

600787 CMST Development

Watchlist
  • 4.95
  • +0.08+1.64%
Market Closed Sep 27 15:00 CST
10.77BMarket Cap11.05P/E (TTM)

CMST Development Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
-9.05%30.46B
-6.06%13.93B
-12.39%67.27B
-14.50%50.03B
-13.60%33.49B
-6.26%14.83B
2.04%76.78B
9.51%58.51B
16.99%38.76B
20.03%15.82B
Operating revenue
-9.05%30.46B
-6.05%13.93B
-12.39%67.27B
-14.49%50.03B
-13.59%33.49B
-6.25%14.83B
2.05%76.77B
9.52%58.51B
16.99%38.76B
20.04%15.82B
Other operating revenue
36.25%47.63M
----
100.71%126.59M
----
25.00%34.96M
----
--63.07M
----
-18.74%27.97M
----
Interest income
----
----
----
-84.38%334.7K
-81.01%320.76K
-77.35%306.61K
-75.36%1.44M
-46.32%2.14M
-43.21%1.69M
-31.96%1.35M
Total operating cost
-9.05%30.2B
-6.01%13.82B
-12.81%66.68B
-14.76%49.64B
-13.83%33.2B
-6.45%14.71B
1.99%76.47B
9.14%58.23B
17.00%38.53B
20.05%15.72B
Operating cost
-9.20%29.59B
-6.11%13.54B
-13.00%65.34B
-15.05%48.64B
-13.97%32.58B
-6.43%14.42B
2.07%75.1B
9.80%57.25B
17.46%37.88B
20.53%15.41B
Operating tax surcharges
10.78%177.34M
5.19%79.06M
13.72%369.48M
8.97%267.86M
-11.75%160.09M
-11.86%75.16M
-0.97%324.9M
-1.78%245.81M
4.87%181.4M
24.43%85.27M
Operating expense
-7.85%149M
-8.16%65.47M
3.74%336.75M
1.52%256.43M
-2.77%161.7M
-8.67%71.28M
-4.19%324.6M
-29.64%252.59M
-16.17%166.3M
-17.27%78.05M
Administration expense
-5.06%228.06M
-2.40%112.92M
-7.39%521.09M
7.02%390.6M
3.62%240.21M
0.97%115.7M
7.05%562.7M
-13.35%364.98M
13.68%231.81M
11.15%114.59M
Financial expense
-63.49%7.15M
-59.06%4.91M
-79.69%18.24M
-63.24%27.69M
-64.13%19.58M
-52.84%11.99M
-49.28%89.82M
-50.44%75.34M
-44.63%54.58M
-42.46%25.43M
-Interest expense (Financial expense)
3.24%44.03M
21.36%24.44M
-45.96%71.27M
-33.44%64.4M
-35.37%42.65M
-34.44%20.14M
-31.16%131.88M
-39.95%96.76M
-36.43%66M
-26.59%30.72M
-Interest Income (Financial expense)
-18.02%-36.82M
-93.45%-22.32M
-23.24%-66.22M
-52.63%-48.12M
-81.82%-31.2M
-49.57%-11.54M
-102.39%-53.73M
-76.29%-31.52M
-19.39%-17.16M
-139.07%-7.71M
Research and development
27.70%47.48M
58.41%24.96M
38.79%95.26M
41.01%57.22M
63.27%37.18M
42.72%15.76M
127.48%68.64M
42.72%40.58M
75.27%22.77M
455.81%11.04M
Credit Impairment Loss
80.35%11.3M
14.64%7.97M
33.55%-43.15M
145.20%6.59M
21.79%6.26M
361.92%6.95M
-109.87%-64.93M
6,032.98%2.69M
531.98%5.14M
523.87%1.5M
Asset Impairment Loss
--1.68M
----
73.77%-47.98M
102.85%10.31K
----
----
-2,073.80%-182.92M
---361.61K
64.75%-361.61K
----
Other net revenue
15,469.57%287.3M
2,096.26%276.84M
6.84%574.8M
-101.15%-4.08M
-99.50%1.85M
-96.36%12.61M
-31.05%537.99M
-47.02%356.19M
2,087.41%366.02M
21,647.75%346.66M
Fair value change income
3,231.07%9.76M
-1,351.49%-3.23M
67.39%24.65M
-1,129.36%-4.06M
83.20%-311.63K
93.99%-222.5K
-1.05%14.72M
-106.61%-330.31K
-132.93%-1.86M
-218.49%-3.7M
Invest income
-47.36%-21.26M
-1,009.43%-14.12M
-380.83%-50.27M
-156.30%-22.68M
-508.83%-14.43M
141.04%1.55M
-108.31%-10.45M
-104.86%-8.85M
-55.92%3.53M
66.95%-3.78M
-Including: Investment income associates
1.95%-15.93M
-1,289.31%-14.16M
-290.06%-44.1M
-131.51%-23.22M
-755.97%-16.25M
128.07%1.19M
-109.77%-11.3M
-105.80%-10.03M
-75.19%2.48M
63.19%-4.24M
Asset deal income
12,944.97%280.35M
139,993.67%279.74M
-0.42%668.81M
-98.53%5.15M
-99.39%2.15M
-100.06%-199.97K
2.09%671.62M
-26.84%350.11M
87,944.22%352.19M
8,543.13%350.17M
Other revenue
-32.96%5.48M
43.39%6.49M
-79.32%22.74M
-15.59%10.92M
10.77%8.17M
83.19%4.52M
423.71%109.96M
88.62%12.94M
50.20%7.38M
1.83%2.47M
Operating profit
90.99%550.22M
189.30%382.56M
37.92%1.16B
-38.54%389.98M
-51.29%288.09M
-70.06%132.24M
-18.73%843.93M
-15.06%634.49M
177.75%591.45M
453.69%441.68M
Add:Non operating Income
114.50%9.78M
-79.82%551.77K
-57.45%16.49M
3,784.98%128.32M
166.22%4.56M
34.30%2.73M
-79.93%38.74M
-73.26%3.3M
-73.46%1.71M
-35.83%2.04M
Less:Non operating expense
65.96%3.84M
196.86%2.61M
737.58%84.6M
171.46%11.1M
-0.01%2.32M
-10.40%879.74K
-90.03%10.1M
-68.10%4.09M
36.25%2.32M
-59.46%981.83K
Total profit
91.56%556.16M
183.76%380.5M
25.58%1.1B
-19.96%507.2M
-50.86%290.33M
-69.71%134.09M
-22.79%872.57M
-15.11%633.7M
171.41%590.85M
449.84%442.74M
Less:Income tax cost
85.39%131.36M
145.25%86.07M
49.03%253.43M
-19.10%121.62M
-44.64%70.85M
-68.67%35.1M
-21.95%170.05M
-21.80%150.33M
153.88%127.99M
438.13%112.03M
Add:Adjusted items effecting net profit
----
----
----
----
---0.01
----
----
----
----
----
Net profit
93.55%424.81M
197.41%294.43M
19.91%842.37M
-20.23%385.59M
-52.58%219.48M
-70.07%99M
-22.99%702.52M
-12.79%483.37M
176.69%462.85M
453.92%330.71M
Net profit from continuing operation
93.55%424.81M
197.41%294.43M
19.91%842.37M
-20.23%385.59M
-52.58%219.48M
-70.07%99M
-22.99%702.52M
-12.79%483.37M
176.69%462.85M
453.92%330.71M
Less:Minority Profit
59.51%47.2M
88.30%20.5M
-10.11%55.8M
113.62%44.4M
44.11%29.59M
126.24%10.89M
931.22%62.08M
119.85%20.79M
91.11%20.53M
39.97%4.81M
Net profit of parent company owners
98.86%377.61M
210.89%273.93M
22.82%786.57M
-26.24%341.18M
-57.07%189.89M
-72.96%88.11M
-30.36%640.44M
-29.80%462.59M
182.56%442.32M
479.21%325.9M
Earning per share
Basic earning per share
99.54%0.1732
225.00%0.13
24.14%0.36
-26.59%0.1565
-57.41%0.0868
-73.33%0.04
-30.95%0.29
-29.80%0.2132
182.66%0.2038
476.92%0.15
Diluted earning per share
99.54%0.1732
225.00%0.13
24.14%0.36
-26.59%0.1565
-57.41%0.0868
-73.33%0.04
-30.95%0.29
-29.80%0.2132
182.66%0.2038
476.92%0.15
Other composite income
120.41%789.78K
109.09%635.37K
-94.66%2.56M
-104.50%-473.91K
-157.14%-3.87M
-425.62%-6.99M
-62.50%47.88M
-85.15%10.53M
-90.10%6.77M
-2.54%-1.33M
Other composite income of parent company owners
113.74%647.46K
107.57%518.9K
-98.47%592.62K
-122.37%-2.09M
-178.37%-4.71M
-491.79%-6.85M
-70.08%38.82M
-86.87%9.33M
-91.27%6.01M
-1.48%-1.16M
Other composite income of minority owners
-83.14%142.32K
185.22%116.47K
-78.33%1.96M
34.56%1.61M
11.55%844.3K
20.43%-136.67K
544.11%9.07M
823.65%1.2M
259.40%756.87K
-10.27%-171.76K
Add:Adjusted items effecting composite income
----
----
----
----
--0.01
----
----
----
----
----
Total composite income
97.39%425.6M
220.69%295.06M
12.60%844.93M
-22.03%385.11M
-54.09%215.61M
-72.07%92.01M
-27.84%750.41M
-20.99%493.9M
99.24%469.62M
463.94%329.38M
Total composite income of parent company owners
104.27%378.25M
237.74%274.45M
15.89%787.16M
-28.14%339.1M
-58.70%185.18M
-74.98%81.26M
-35.27%679.26M
-35.35%471.92M
98.88%448.33M
489.09%324.74M
Total composite income of minority owners
55.55%47.34M
91.77%20.61M
-18.81%57.77M
109.31%46.02M
42.95%30.44M
131.67%10.75M
848.12%71.15M
120.96%21.99M
107.32%21.29M
41.38%4.64M
Add:Adjusted items effecting total composite income
----
----
----
----
--0.01
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue -9.05%30.46B-6.06%13.93B-12.39%67.27B-14.50%50.03B-13.60%33.49B-6.26%14.83B2.04%76.78B9.51%58.51B16.99%38.76B20.03%15.82B
Operating revenue -9.05%30.46B-6.05%13.93B-12.39%67.27B-14.49%50.03B-13.59%33.49B-6.25%14.83B2.05%76.77B9.52%58.51B16.99%38.76B20.04%15.82B
Other operating revenue 36.25%47.63M----100.71%126.59M----25.00%34.96M------63.07M-----18.74%27.97M----
Interest income -------------84.38%334.7K-81.01%320.76K-77.35%306.61K-75.36%1.44M-46.32%2.14M-43.21%1.69M-31.96%1.35M
Total operating cost -9.05%30.2B-6.01%13.82B-12.81%66.68B-14.76%49.64B-13.83%33.2B-6.45%14.71B1.99%76.47B9.14%58.23B17.00%38.53B20.05%15.72B
Operating cost -9.20%29.59B-6.11%13.54B-13.00%65.34B-15.05%48.64B-13.97%32.58B-6.43%14.42B2.07%75.1B9.80%57.25B17.46%37.88B20.53%15.41B
Operating tax surcharges 10.78%177.34M5.19%79.06M13.72%369.48M8.97%267.86M-11.75%160.09M-11.86%75.16M-0.97%324.9M-1.78%245.81M4.87%181.4M24.43%85.27M
Operating expense -7.85%149M-8.16%65.47M3.74%336.75M1.52%256.43M-2.77%161.7M-8.67%71.28M-4.19%324.6M-29.64%252.59M-16.17%166.3M-17.27%78.05M
Administration expense -5.06%228.06M-2.40%112.92M-7.39%521.09M7.02%390.6M3.62%240.21M0.97%115.7M7.05%562.7M-13.35%364.98M13.68%231.81M11.15%114.59M
Financial expense -63.49%7.15M-59.06%4.91M-79.69%18.24M-63.24%27.69M-64.13%19.58M-52.84%11.99M-49.28%89.82M-50.44%75.34M-44.63%54.58M-42.46%25.43M
-Interest expense (Financial expense) 3.24%44.03M21.36%24.44M-45.96%71.27M-33.44%64.4M-35.37%42.65M-34.44%20.14M-31.16%131.88M-39.95%96.76M-36.43%66M-26.59%30.72M
-Interest Income (Financial expense) -18.02%-36.82M-93.45%-22.32M-23.24%-66.22M-52.63%-48.12M-81.82%-31.2M-49.57%-11.54M-102.39%-53.73M-76.29%-31.52M-19.39%-17.16M-139.07%-7.71M
Research and development 27.70%47.48M58.41%24.96M38.79%95.26M41.01%57.22M63.27%37.18M42.72%15.76M127.48%68.64M42.72%40.58M75.27%22.77M455.81%11.04M
Credit Impairment Loss 80.35%11.3M14.64%7.97M33.55%-43.15M145.20%6.59M21.79%6.26M361.92%6.95M-109.87%-64.93M6,032.98%2.69M531.98%5.14M523.87%1.5M
Asset Impairment Loss --1.68M----73.77%-47.98M102.85%10.31K---------2,073.80%-182.92M---361.61K64.75%-361.61K----
Other net revenue 15,469.57%287.3M2,096.26%276.84M6.84%574.8M-101.15%-4.08M-99.50%1.85M-96.36%12.61M-31.05%537.99M-47.02%356.19M2,087.41%366.02M21,647.75%346.66M
Fair value change income 3,231.07%9.76M-1,351.49%-3.23M67.39%24.65M-1,129.36%-4.06M83.20%-311.63K93.99%-222.5K-1.05%14.72M-106.61%-330.31K-132.93%-1.86M-218.49%-3.7M
Invest income -47.36%-21.26M-1,009.43%-14.12M-380.83%-50.27M-156.30%-22.68M-508.83%-14.43M141.04%1.55M-108.31%-10.45M-104.86%-8.85M-55.92%3.53M66.95%-3.78M
-Including: Investment income associates 1.95%-15.93M-1,289.31%-14.16M-290.06%-44.1M-131.51%-23.22M-755.97%-16.25M128.07%1.19M-109.77%-11.3M-105.80%-10.03M-75.19%2.48M63.19%-4.24M
Asset deal income 12,944.97%280.35M139,993.67%279.74M-0.42%668.81M-98.53%5.15M-99.39%2.15M-100.06%-199.97K2.09%671.62M-26.84%350.11M87,944.22%352.19M8,543.13%350.17M
Other revenue -32.96%5.48M43.39%6.49M-79.32%22.74M-15.59%10.92M10.77%8.17M83.19%4.52M423.71%109.96M88.62%12.94M50.20%7.38M1.83%2.47M
Operating profit 90.99%550.22M189.30%382.56M37.92%1.16B-38.54%389.98M-51.29%288.09M-70.06%132.24M-18.73%843.93M-15.06%634.49M177.75%591.45M453.69%441.68M
Add:Non operating Income 114.50%9.78M-79.82%551.77K-57.45%16.49M3,784.98%128.32M166.22%4.56M34.30%2.73M-79.93%38.74M-73.26%3.3M-73.46%1.71M-35.83%2.04M
Less:Non operating expense 65.96%3.84M196.86%2.61M737.58%84.6M171.46%11.1M-0.01%2.32M-10.40%879.74K-90.03%10.1M-68.10%4.09M36.25%2.32M-59.46%981.83K
Total profit 91.56%556.16M183.76%380.5M25.58%1.1B-19.96%507.2M-50.86%290.33M-69.71%134.09M-22.79%872.57M-15.11%633.7M171.41%590.85M449.84%442.74M
Less:Income tax cost 85.39%131.36M145.25%86.07M49.03%253.43M-19.10%121.62M-44.64%70.85M-68.67%35.1M-21.95%170.05M-21.80%150.33M153.88%127.99M438.13%112.03M
Add:Adjusted items effecting net profit -------------------0.01--------------------
Net profit 93.55%424.81M197.41%294.43M19.91%842.37M-20.23%385.59M-52.58%219.48M-70.07%99M-22.99%702.52M-12.79%483.37M176.69%462.85M453.92%330.71M
Net profit from continuing operation 93.55%424.81M197.41%294.43M19.91%842.37M-20.23%385.59M-52.58%219.48M-70.07%99M-22.99%702.52M-12.79%483.37M176.69%462.85M453.92%330.71M
Less:Minority Profit 59.51%47.2M88.30%20.5M-10.11%55.8M113.62%44.4M44.11%29.59M126.24%10.89M931.22%62.08M119.85%20.79M91.11%20.53M39.97%4.81M
Net profit of parent company owners 98.86%377.61M210.89%273.93M22.82%786.57M-26.24%341.18M-57.07%189.89M-72.96%88.11M-30.36%640.44M-29.80%462.59M182.56%442.32M479.21%325.9M
Earning per share
Basic earning per share 99.54%0.1732225.00%0.1324.14%0.36-26.59%0.1565-57.41%0.0868-73.33%0.04-30.95%0.29-29.80%0.2132182.66%0.2038476.92%0.15
Diluted earning per share 99.54%0.1732225.00%0.1324.14%0.36-26.59%0.1565-57.41%0.0868-73.33%0.04-30.95%0.29-29.80%0.2132182.66%0.2038476.92%0.15
Other composite income 120.41%789.78K109.09%635.37K-94.66%2.56M-104.50%-473.91K-157.14%-3.87M-425.62%-6.99M-62.50%47.88M-85.15%10.53M-90.10%6.77M-2.54%-1.33M
Other composite income of parent company owners 113.74%647.46K107.57%518.9K-98.47%592.62K-122.37%-2.09M-178.37%-4.71M-491.79%-6.85M-70.08%38.82M-86.87%9.33M-91.27%6.01M-1.48%-1.16M
Other composite income of minority owners -83.14%142.32K185.22%116.47K-78.33%1.96M34.56%1.61M11.55%844.3K20.43%-136.67K544.11%9.07M823.65%1.2M259.40%756.87K-10.27%-171.76K
Add:Adjusted items effecting composite income ------------------0.01--------------------
Total composite income 97.39%425.6M220.69%295.06M12.60%844.93M-22.03%385.11M-54.09%215.61M-72.07%92.01M-27.84%750.41M-20.99%493.9M99.24%469.62M463.94%329.38M
Total composite income of parent company owners 104.27%378.25M237.74%274.45M15.89%787.16M-28.14%339.1M-58.70%185.18M-74.98%81.26M-35.27%679.26M-35.35%471.92M98.88%448.33M489.09%324.74M
Total composite income of minority owners 55.55%47.34M91.77%20.61M-18.81%57.77M109.31%46.02M42.95%30.44M131.67%10.75M848.12%71.15M120.96%21.99M107.32%21.29M41.38%4.64M
Add:Adjusted items effecting total composite income ------------------0.01--------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data